Bank - Private · Founded 1924 · www.karnatakabank.com · BSE 532652 · NSE KARNATAKA BK · ISIN INE614B01018
No Notes Added Yet
Business
The Karnataka Bank Ltd. is an Indian private sector commercial bank. Its primary business involves mobilizing deposits from the public through various savings, current, and term deposit products, and deploying these funds as loans and advances. It caters to a diverse customer base, including retail individuals, micro, small and medium enterprises (MSMEs), agricultural sector clients, and corporate entities. The bank generates revenue predominantly through net interest income (the difference between interest earned on loans and investments and interest paid on deposits) and also through non-interest income from services like foreign exchange, treasury operations, card services, wealth management, and other fee-based offerings.
Revenue Mix
For an Indian commercial bank, major business segments typically include:
Treasury: Manages the bank's investment portfolio, including government securities and other debt instruments, and foreign exchange operations.
Retail Banking: Caters to individual customers with products like savings accounts, personal loans, housing loans, vehicle loans, and credit/debit cards.
Corporate/Wholesale Banking: Provides financial services and credit facilities to large corporations, institutions, and government entities.
Other Banking Operations: Primarily encompasses lending to MSMEs and the agricultural sector, alongside other miscellaneous banking activities.
The revenue mix is heavily skewed towards Net Interest Income (NII), which accounts for the majority of the bank's total revenue, with non-interest income contributing the remainder through fees, commissions, and trading gains.
Industry
The Indian banking industry is highly fragmented and competitive, comprising public sector banks, private sector banks (both old and new generation), small finance banks, payment banks, and foreign banks. The Karnataka Bank Ltd. is categorized as an "old private sector bank." It holds a relatively smaller market share compared to the leading public sector banks and large new-generation private banks. The bank's positioning is rooted in its strong legacy, established trust, and deep regional presence, particularly in the state of Karnataka and other southern states of India. It typically serves a diversified customer base with a focus on retail, MSME, and agricultural segments, leveraging its localized network.
MOAT
The Karnataka Bank Ltd. possesses several competitive advantages:
Established Trust and Brand Recognition: With a history spanning nearly a century, the bank benefits from strong legacy trust and brand recall, especially among its traditional customer base in its core operating regions.
Extensive Branch Network and Local Presence: A significant physical branch network, particularly in semi-urban and rural areas of South India, provides a stable, low-cost deposit base and fosters strong, long-standing relationships with local communities and businesses.
Sticky Customer Relationships: Its deep roots in local communities and consistent service have resulted in a loyal and sticky customer base for both deposits and lending, particularly in the retail and MSME segments.
Competitive Cost of Funds: Its robust regional deposit franchise, built on trust and a widespread network, often allows it to maintain a relatively stable and competitive cost of funds.
Growth Drivers
Key factors that can drive growth for The Karnataka Bank Ltd. over the next 3-5 years include:
Indian Economic Growth: Sustained growth in the Indian economy is expected to drive increased credit demand across retail, MSME, and corporate sectors.
Digital Transformation: Investment in and adoption of advanced digital banking platforms, mobile banking, and UPI integration can enhance customer acquisition, improve operational efficiency, and expand reach.
Focus on High-Growth Segments: Continued emphasis on granular and relatively less-risky segments like retail, MSME, and agriculture, which are key beneficiaries of economic reforms and government initiatives.
Improved Asset Quality: Effective management and resolution of non-performing assets (NPAs) can free up capital for fresh lending and improve profitability metrics.
Leveraging Regional Strengths: Capitalizing on its strong brand equity and extensive network in South India to deepen customer relationships and expand product penetration.
Risks
Key business risks for The Karnataka Bank Ltd. include:
Asset Quality & Non-Performing Assets (NPAs): The inherent risk that a portion of the loan book, particularly in the MSME and agricultural segments, may turn into NPAs, impacting profitability and requiring higher provisioning.
Interest Rate Fluctuations: Volatility in interest rates can affect the bank's Net Interest Margin (NIM) and overall profitability, depending on the asset-liability mix.
Intense Competition: Fierce competition from larger public and new-generation private sector banks, as well as emerging fintech companies, for both deposits and lending opportunities.
Regulatory and Compliance Risks: Changes in banking regulations (e.g., capital adequacy norms, lending guidelines, cyber security mandates) can necessitate operational adjustments and incur higher compliance costs.
Technology & Cybersecurity Risks: Increased reliance on digital channels exposes the bank to cybersecurity threats, data breaches, and technological obsolescence.
Geographic Concentration Risk: A significant portion of its operations and customer base being concentrated in South India could expose it to regional economic downturns or localized policy impacts.
Management & Ownership
The Karnataka Bank Ltd. is a professionally managed private sector bank, meaning it does not have a single large promoter group controlling it. Its ownership is diversified, with shares held by a broad base of public shareholders, including various institutional investors (Domestic Institutional Investors - DIIs and Foreign Institutional Investors - FIIs) and retail investors. The management team, comprising experienced banking professionals, is appointed by the Board of Directors and is responsible for the strategic direction, daily operations, risk management, and overall performance of the bank in adherence to regulatory guidelines.
Outlook
The Karnataka Bank Ltd. operates within a dynamic and competitive Indian banking landscape. Its enduring legacy, established branch network, and strong regional foothold, particularly in South India, provide a robust foundation for attracting deposits and cultivating lasting customer relationships. The bank's strategic focus on the retail, MSME, and agricultural sectors, coupled with its ongoing digital transformation initiatives, positions it to benefit from India's economic expansion and increasing credit demand. However, the bank faces significant challenges from intense competition, the continuous imperative to maintain strong asset quality amidst economic cycles, and the need to adeptly scale its digital offerings while preserving operational efficiency. Its future trajectory will depend on its ability to prudently grow its loan book, manage its non-performing assets effectively, leverage technology for enhanced customer experience and cost efficiencies, and navigate the evolving regulatory and competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 2113 | 2201 | 2278 | 2234 | 2243 | 2258 | 2261 | 2179 | 2220 | 2257 |
| Other Income | 326 | 419 | 279 | 270 | 299 | 422 | 358 | 343 | 302 | 399 |
| Total Income | 2439 | 2620 | 2557 | 2504 | 2542 | 2680 | 2620 | 2523 | 2522 | 2656 |
| Interest Expense | 1285 | 1367 | 1375 | 1401 | 1450 | 1478 | 1506 | 1451 | 1428 | 1414 |
| Operating Expenditure | 613 | 754 | 624 | 643 | 659 | 827 | 647 | 631 | 643 | 627 |
| Provisions and contingencies | 144 | 185 | 40 | 31 | 84 | 31 | 111 | 20 | 95 | 90 |
| Operating Profit | 396 | 315 | 518 | 429 | 349 | 344 | 357 | 420 | 357 | 525 |
| Profit Before Tax | 396 | 315 | 518 | 429 | 349 | 344 | 357 | 420 | 357 | 525 |
| Provision for Tax | 65 | 41 | 118 | 93 | 66 | 92 | 64 | 101 | 66 | 117 |
| Profit After Tax | 331 | 274 | 400 | 336 | 284 | 253 | 293 | 319 | 291 | 408 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 331 | 274 | 400 | 336 | 284 | 253 | 293 | 319 | 291 | 408 |
| Adjusted Earnings Per Share | 9.6 | 7.3 | 10.6 | 8.9 | 7.5 | 6.7 | 7.7 | 8.4 | 7.7 | 10.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Interest Earned | 6475 | 6232 | 6222 | 7220 | 8299 | 9014 | 8917 |
| Other Income | 1262 | 1404 | 954 | 993 | 1319 | 1270 | 1402 |
| Total Income | 7736 | 7637 | 7176 | 8213 | 9617 | 10283 | 10321 |
| Interest Expense | 4444 | 4049 | 3731 | 4035 | 5000 | 5703 | 5799 |
| Operating Expenditure | 1635 | 1679 | 1812 | 1970 | 2454 | 2752 | 2548 |
| Provisions and contingencies | 1135 | 1296 | 939 | 767 | 600 | 186 | 316 |
| Operating Profit | 522 | 612 | 694 | 1440 | 1563 | 1641 | 1659 |
| Profit Before Tax | 522 | 612 | 694 | 1440 | 1563 | 1641 | 1659 |
| Provision for Tax | 90 | 129 | 186 | 261 | 256 | 368 | 348 |
| Profit After Tax | 432 | 482 | 508 | 1180 | 1307 | 1273 | 1311 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 432 | 482 | 508 | 1180 | 1307 | 1273 | 1311 |
| Adjusted Earnings Per Share | 13.9 | 15.5 | 16.3 | 37.8 | 34.6 | 33.7 | 34.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 13% | 7% | 0% |
| Operating Profit CAGR | 5% | 33% | 26% | 0% |
| PAT CAGR | -3% | 36% | 24% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | 20% | 32% | 10% |
| ROE Average | 12% | 14% | 12% | 11% |
| ROCE Average | 12% | 15% | 12% | 12% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 5970 | 6642 | 7094 | 8212 | 10848 | 12085 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 71785 | 75654 | 80387 | 87368 | 97988 | 104806 |
| Borrowings | 4065 | 1765 | 2314 | 1563 | 4400 | 1941 |
| Other Liabilities & Provisions | 1493 | 1553 | 1789 | 1914 | 2849 | 2129 |
| Total Liabilities | 83313 | 85615 | 91583 | 99057 | 116083 | 120960 |
| Cash and balance with RBI | 2756 | 4866 | 3957 | 5204 | 7717 | 7526 |
| Bank Balance | 163 | 449 | 480 | 955 | 337 | 459 |
| Investments | 17545 | 21635 | 22040 | 23325 | 24300 | 24535 |
| Advances | 56964 | 51516 | 56783 | 59952 | 71509 | 76541 |
| Fixed Assets | 826 | 838 | 805 | 846 | 915 | 976 |
| Other Assets | 5058 | 6310 | 7505 | 8746 | 11293 | 10909 |
| Total Assets | 83313 | 85615 | 91583 | 99057 | 116083 | 120960 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3610 | 2919 | 5316 | 4437 | 6159 | 8053 |
| Cash Flow from Operating Activities | -90 | 3368 | -467 | 1830 | 681 | 210 |
| Cash Flow from Investing Activities | -56 | -87 | -56 | -88 | -369 | -691 |
| Cash Flow from Financing Activities | -545 | -885 | -355 | -19 | 1582 | 412 |
| Net Cash Inflow / Outflow | -690 | 2396 | -879 | 1723 | 1894 | -69 |
| Closing Cash & Cash Equivalent | 2919 | 5316 | 4437 | 6159 | 8053 | 7984 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.89 | 15.52 | 16.33 | 37.77 | 34.64 | 33.68 |
| CEPS(Rs) | 15.94 | 17.88 | 18.69 | 40.54 | 36.54 | 35.93 |
| DPS(Rs) | 0 | 1.8 | 4 | 5 | 5.5 | 5 |
| Book NAV/Share(Rs) | 176.93 | 198.7 | 213.23 | 246.57 | 274.13 | 306.51 |
| Yield on Advances | 11.37 | 12.1 | 10.96 | 12.04 | 11.6 | 11.78 |
| Yield on Investments | 8.89 | 8.17 | 6.17 | 6.18 | 6.21 | 6.31 |
| Cost of Liabilities | 5.86 | 5.23 | 4.51 | 4.54 | 4.88 | 5.34 |
| NIM (Net Interest Margin) | 2.62 | 2.78 | 2.99 | 3.56 | 3.18 | 3.04 |
| Interest Spread | 5.51 | 6.87 | 6.45 | 7.51 | 6.72 | 6.43 |
| ROA(%) | 0.52 | 0.57 | 0.57 | 1.24 | 1.21 | 1.07 |
| ROE(%) | 7.85 | 8.26 | 7.93 | 16.46 | 14.48 | 11.61 |
| ROCE(%) | 7.6 | 8.79 | 9.43 | 17.61 | 14.25 | 12.35 |
| PER(x) | 3.03 | 3.94 | 3.39 | 3.6 | 6.5 | 5.21 |
| Price/Book(x) | 0.24 | 0.31 | 0.26 | 0.55 | 0.82 | 0.57 |
| Dividend Yield(%) | 0 | 2.94 | 7.22 | 3.68 | 2.44 | 2.85 |
| EV/Net Sales(x) | 0.83 | 0.59 | 0.65 | 0.81 | 1.55 | 0.95 |
| EV/Core EBITDA(x) | 3.24 | 1.92 | 2.47 | 2.63 | 5.96 | 4.69 |
| Interest Earned Growth(%) | 0 | -3.74 | -0.17 | 16.05 | 14.93 | 8.62 |
| Net Profit Growth | 0 | 11.74 | 5.29 | 132.22 | 10.76 | -2.58 |
| Advances Growth | 0 | -9.56 | 10.22 | 5.58 | 19.28 | 7.04 |
| EPS Growth(%) | 0 | 11.74 | 5.19 | 131.35 | -8.3 | -2.76 |
| Loans/Deposits(x) | 5.66 | 2.33 | 2.88 | 1.79 | 4.49 | 1.85 |
| Cash/Deposits(x) | 0.04 | 0.06 | 0.05 | 0.06 | 0.08 | 0.07 |
| Current Ratio(x) | 0.24 | 0.29 | 0.27 | 0.27 | 0.25 | 0.23 |
| Quick Ratio(x) | 5.66 | 2.33 | 2.88 | 1.79 | 4.49 | 1.85 |
| CASA % | 28.91 | 31.49 | 32.97 | 32.97 | 31.94 | 31.75 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 19.03 | 18.86 | 14.72 | 10.29 | 11.22 | 12.88 | 15.66 | 14.6 | 11.7 | 11.79 |
| DII | 17.7 | 23.05 | 22.85 | 22.05 | 20.23 | 18.16 | 17 | 16.09 | 15.84 | 16.16 |
| Public | 63.27 | 58.09 | 62.42 | 67.66 | 68.56 | 68.97 | 67.35 | 69.3 | 72.46 | 72.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 6.6 | 7.11 | 5.56 | 3.89 | 4.24 | 4.87 | 5.92 | 5.52 | 4.42 | 4.46 |
| DII | 6.14 | 8.7 | 8.63 | 8.33 | 7.64 | 6.86 | 6.42 | 6.08 | 5.99 | 6.11 |
| Public | 21.94 | 21.91 | 23.56 | 25.55 | 25.91 | 26.06 | 25.46 | 26.2 | 27.4 | 27.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 34.67 | 37.72 | 37.75 | 37.77 | 37.79 | 37.79 | 37.8 | 37.81 | 37.81 | 37.82 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +13% | +7% | — |
| Operating Profit CAGR | +5% | +33% | +26% | — |
| PAT CAGR | -3% | +36% | +24% | — |
| Share Price CAGR | +34% | +20% | +32% | +10% |
| ROE Average | +12% | +14% | +12% | +11% |
| ROCE Average | +12% | +15% | +12% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 19.03 | 18.86 | 14.72 | 10.29 | 11.22 | 12.88 | 15.66 | 14.6 | 11.7 | 11.79 |
| DII | 17.7 | 23.05 | 22.85 | 22.05 | 20.23 | 18.16 | 17 | 16.09 | 15.84 | 16.16 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 6.6 | 7.11 | 5.56 | 3.89 | 4.24 | 4.87 | 5.92 | 5.52 | 4.42 | 4.46 |
| DII | 6.14 | 8.7 | 8.63 | 8.33 | 7.64 | 6.86 | 6.42 | 6.08 | 5.99 | 6.11 |
| Public | 34.67 | 37.72 | 37.75 | 37.77 | 37.79 | 37.79 | 37.8 | 37.81 | 37.81 | 37.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 34.67 | 37.72 | 37.75 | 37.77 | 37.79 | 37.79 | 37.8 | 37.81 | 37.81 | 37.82 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.