Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9904 Cr.
Stock P/E
7.8
P/B
0.8
Current Price
₹262
Book Value
₹ 334.5
Face Value
10
52W High
₹278.4
52W Low
₹ 169.1
Dividend Yield
1.91%

Karnataka Bank Overview

Business

The Karnataka Bank Ltd. is an Indian private sector commercial bank. Its primary business involves mobilizing deposits from the public through various savings, current, and term deposit products, and deploying these funds as loans and advances. It caters to a diverse customer base, including retail individuals, micro, small and medium enterprises (MSMEs), agricultural sector clients, and corporate entities. The bank generates revenue predominantly through net interest income (the difference between interest earned on loans and investments and interest paid on deposits) and also through non-interest income from services like foreign exchange, treasury operations, card services, wealth management, and other fee-based offerings.

Revenue Mix

For an Indian commercial bank, major business segments typically include:

Treasury: Manages the bank's investment portfolio, including government securities and other debt instruments, and foreign exchange operations.

Retail Banking: Caters to individual customers with products like savings accounts, personal loans, housing loans, vehicle loans, and credit/debit cards.

Corporate/Wholesale Banking: Provides financial services and credit facilities to large corporations, institutions, and government entities.

Other Banking Operations: Primarily encompasses lending to MSMEs and the agricultural sector, alongside other miscellaneous banking activities.

The revenue mix is heavily skewed towards Net Interest Income (NII), which accounts for the majority of the bank's total revenue, with non-interest income contributing the remainder through fees, commissions, and trading gains.

Industry

The Indian banking industry is highly fragmented and competitive, comprising public sector banks, private sector banks (both old and new generation), small finance banks, payment banks, and foreign banks. The Karnataka Bank Ltd. is categorized as an "old private sector bank." It holds a relatively smaller market share compared to the leading public sector banks and large new-generation private banks. The bank's positioning is rooted in its strong legacy, established trust, and deep regional presence, particularly in the state of Karnataka and other southern states of India. It typically serves a diversified customer base with a focus on retail, MSME, and agricultural segments, leveraging its localized network.

MOAT

The Karnataka Bank Ltd. possesses several competitive advantages:

Established Trust and Brand Recognition: With a history spanning nearly a century, the bank benefits from strong legacy trust and brand recall, especially among its traditional customer base in its core operating regions.

Extensive Branch Network and Local Presence: A significant physical branch network, particularly in semi-urban and rural areas of South India, provides a stable, low-cost deposit base and fosters strong, long-standing relationships with local communities and businesses.

Sticky Customer Relationships: Its deep roots in local communities and consistent service have resulted in a loyal and sticky customer base for both deposits and lending, particularly in the retail and MSME segments.

Competitive Cost of Funds: Its robust regional deposit franchise, built on trust and a widespread network, often allows it to maintain a relatively stable and competitive cost of funds.

Growth Drivers

Key factors that can drive growth for The Karnataka Bank Ltd. over the next 3-5 years include:

Indian Economic Growth: Sustained growth in the Indian economy is expected to drive increased credit demand across retail, MSME, and corporate sectors.

Digital Transformation: Investment in and adoption of advanced digital banking platforms, mobile banking, and UPI integration can enhance customer acquisition, improve operational efficiency, and expand reach.

Focus on High-Growth Segments: Continued emphasis on granular and relatively less-risky segments like retail, MSME, and agriculture, which are key beneficiaries of economic reforms and government initiatives.

Improved Asset Quality: Effective management and resolution of non-performing assets (NPAs) can free up capital for fresh lending and improve profitability metrics.

Leveraging Regional Strengths: Capitalizing on its strong brand equity and extensive network in South India to deepen customer relationships and expand product penetration.

Risks

Key business risks for The Karnataka Bank Ltd. include:

Asset Quality & Non-Performing Assets (NPAs): The inherent risk that a portion of the loan book, particularly in the MSME and agricultural segments, may turn into NPAs, impacting profitability and requiring higher provisioning.

Interest Rate Fluctuations: Volatility in interest rates can affect the bank's Net Interest Margin (NIM) and overall profitability, depending on the asset-liability mix.

Intense Competition: Fierce competition from larger public and new-generation private sector banks, as well as emerging fintech companies, for both deposits and lending opportunities.

Regulatory and Compliance Risks: Changes in banking regulations (e.g., capital adequacy norms, lending guidelines, cyber security mandates) can necessitate operational adjustments and incur higher compliance costs.

Technology & Cybersecurity Risks: Increased reliance on digital channels exposes the bank to cybersecurity threats, data breaches, and technological obsolescence.

Geographic Concentration Risk: A significant portion of its operations and customer base being concentrated in South India could expose it to regional economic downturns or localized policy impacts.

Management & Ownership

The Karnataka Bank Ltd. is a professionally managed private sector bank, meaning it does not have a single large promoter group controlling it. Its ownership is diversified, with shares held by a broad base of public shareholders, including various institutional investors (Domestic Institutional Investors - DIIs and Foreign Institutional Investors - FIIs) and retail investors. The management team, comprising experienced banking professionals, is appointed by the Board of Directors and is responsible for the strategic direction, daily operations, risk management, and overall performance of the bank in adherence to regulatory guidelines.

Outlook

The Karnataka Bank Ltd. operates within a dynamic and competitive Indian banking landscape. Its enduring legacy, established branch network, and strong regional foothold, particularly in South India, provide a robust foundation for attracting deposits and cultivating lasting customer relationships. The bank's strategic focus on the retail, MSME, and agricultural sectors, coupled with its ongoing digital transformation initiatives, positions it to benefit from India's economic expansion and increasing credit demand. However, the bank faces significant challenges from intense competition, the continuous imperative to maintain strong asset quality amidst economic cycles, and the need to adeptly scale its digital offerings while preserving operational efficiency. Its future trajectory will depend on its ability to prudently grow its loan book, manage its non-performing assets effectively, leverage technology for enhanced customer experience and cost efficiencies, and navigate the evolving regulatory and competitive pressures.

Karnataka Bank Share Price

Live · BSE / NSE · Inception: 1924
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Karnataka Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 2113 2201 2278 2234 2243 2258 2261 2179 2220 2257
Other Income 326 419 279 270 299 422 358 343 302 399
Total Income 2439 2620 2557 2504 2542 2680 2620 2523 2522 2656
Interest Expense 1285 1367 1375 1401 1450 1478 1506 1451 1428 1414
Operating Expenditure 613 754 624 643 659 827 647 631 643 627
Provisions and contingencies 144 185 40 31 84 31 111 20 95 90
Operating Profit 396 315 518 429 349 344 357 420 357 525
Profit Before Tax 396 315 518 429 349 344 357 420 357 525
Provision for Tax 65 41 118 93 66 92 64 101 66 117
Profit After Tax 331 274 400 336 284 253 293 319 291 408
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 331 274 400 336 284 253 293 319 291 408
Adjusted Earnings Per Share 9.6 7.3 10.6 8.9 7.5 6.7 7.7 8.4 7.7 10.8

Karnataka Bank Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 6475 6232 6222 7220 8299 9014 8917
Other Income 1262 1404 954 993 1319 1270 1402
Total Income 7736 7637 7176 8213 9617 10283 10321
Interest Expense 4444 4049 3731 4035 5000 5703 5799
Operating Expenditure 1635 1679 1812 1970 2454 2752 2548
Provisions and contingencies 1135 1296 939 767 600 186 316
Operating Profit 522 612 694 1440 1563 1641 1659
Profit Before Tax 522 612 694 1440 1563 1641 1659
Provision for Tax 90 129 186 261 256 368 348
Profit After Tax 432 482 508 1180 1307 1273 1311
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 432 482 508 1180 1307 1273 1311
Adjusted Earnings Per Share 13.9 15.5 16.3 37.8 34.6 33.7 34.6

Karnataka Bank Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5970 6642 7094 8212 10848 12085
Minority's Interest 0 0 0 0 0 0
Deposits 71785 75654 80387 87368 97988 104806
Borrowings 4065 1765 2314 1563 4400 1941
Other Liabilities & Provisions 1493 1553 1789 1914 2849 2129
Total Liabilities 83313 85615 91583 99057 116083 120960
Cash and balance with RBI 2756 4866 3957 5204 7717 7526
Bank Balance 163 449 480 955 337 459
Investments 17545 21635 22040 23325 24300 24535
Advances 56964 51516 56783 59952 71509 76541
Fixed Assets 826 838 805 846 915 976
Other Assets 5058 6310 7505 8746 11293 10909
Total Assets 83313 85615 91583 99057 116083 120960

Karnataka Bank Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3610 2919 5316 4437 6159 8053
Cash Flow from Operating Activities -90 3368 -467 1830 681 210
Cash Flow from Investing Activities -56 -87 -56 -88 -369 -691
Cash Flow from Financing Activities -545 -885 -355 -19 1582 412
Net Cash Inflow / Outflow -690 2396 -879 1723 1894 -69
Closing Cash & Cash Equivalent 2919 5316 4437 6159 8053 7984

Karnataka Bank Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.89 15.52 16.33 37.77 34.64 33.68
CEPS(Rs) 15.94 17.88 18.69 40.54 36.54 35.93
DPS(Rs) 0 1.8 4 5 5.5 5
Book NAV/Share(Rs) 176.93 198.7 213.23 246.57 274.13 306.51
Yield on Advances 11.37 12.1 10.96 12.04 11.6 11.78
Yield on Investments 8.89 8.17 6.17 6.18 6.21 6.31
Cost of Liabilities 5.86 5.23 4.51 4.54 4.88 5.34
NIM (Net Interest Margin) 2.62 2.78 2.99 3.56 3.18 3.04
Interest Spread 5.51 6.87 6.45 7.51 6.72 6.43
ROA(%) 0.52 0.57 0.57 1.24 1.21 1.07
ROE(%) 7.85 8.26 7.93 16.46 14.48 11.61
ROCE(%) 7.6 8.79 9.43 17.61 14.25 12.35
PER(x) 3.03 3.94 3.39 3.6 6.5 5.21
Price/Book(x) 0.24 0.31 0.26 0.55 0.82 0.57
Dividend Yield(%) 0 2.94 7.22 3.68 2.44 2.85
EV/Net Sales(x) 0.83 0.59 0.65 0.81 1.55 0.95
EV/Core EBITDA(x) 3.24 1.92 2.47 2.63 5.96 4.69
Interest Earned Growth(%) 0 -3.74 -0.17 16.05 14.93 8.62
Net Profit Growth 0 11.74 5.29 132.22 10.76 -2.58
Advances Growth 0 -9.56 10.22 5.58 19.28 7.04
EPS Growth(%) 0 11.74 5.19 131.35 -8.3 -2.76
Loans/Deposits(x) 5.66 2.33 2.88 1.79 4.49 1.85
Cash/Deposits(x) 0.04 0.06 0.05 0.06 0.08 0.07
Current Ratio(x) 0.24 0.29 0.27 0.27 0.25 0.23
Quick Ratio(x) 5.66 2.33 2.88 1.79 4.49 1.85
CASA % 28.91 31.49 32.97 32.97 31.94 31.75

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +13% +7%
Operating Profit CAGR +5% +33% +26%
PAT CAGR -3% +36% +24%
Share Price CAGR +34% +20% +32% +10%
ROE Average +12% +14% +12% +11%
ROCE Average +12% +15% +12% +12%

Karnataka Bank Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 11.79 %
DII (MF + Insurance) 16.16 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 19.0318.8614.7210.2911.2212.8815.6614.611.711.79
DII 17.723.0522.8522.0520.2318.161716.0915.8416.16
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Karnataka Bank Peer Comparison

Bank - Private Edit Columns

Karnataka Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Karnataka Bank Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp