Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Karma Energy
Join Channel
Consolidated Standalone

Karma Energy

₹64.3 -2.3 | 3.5%

Market Cap ₹74 Cr.

Stock P/E 599

P/B 1.8

Current Price ₹64.3

Book Value ₹ 35.5

Face Value 10

52W High ₹106.4

Dividend Yield 0%

52W Low ₹ 54

Edit Ratio

Karma Energy Research see more...

Overview Inc. Year: 2007Industry: Power Generation/Distribution

Karma Energy Limited was incorporated in 2007 as “Karma Wind Power Private Limited.” It is part of the Weizmann Group which has diversified business interests in textile processing, exports, and Financial Technology. Karma Energy ventured into renewable energy sector by developing wind farms and small hydro power projects. Also, they manufacture wind electric generators through a joint venture. Karma’s power projects spans across Andhra Pradesh, Gujarat, Himachal Pradesh, Karnataka, Maharashtra, and Tamil Nadu. Karma Energy Limited spearheads the development of Renewable Energy Sector via their Wind, Small Hydro company of the Group. Company along with SPVs and JVs in the Group are currently developing over 200 MW worth of wind energy projects spreading over Gujarat, Karnataka, Maharashtra and Tamil Nadu in the coming years.

Read More..

Karma Energy Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Karma Energy Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Karma Energy Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 29 15 14 27 33 29 36 23 28 13 12
Other Income 3 1 0 1 0 2 1 0 1 5 1
Total Income 31 17 14 29 34 31 37 24 28 18 13
Total Expenditure 13 10 9 17 26 25 26 25 22 10 10
Operating Profit 18 6 5 12 8 6 11 -1 6 8 3
Interest 8 7 7 8 5 4 5 5 3 1 0
Depreciation 8 5 5 5 5 5 5 5 5 5 3
Exceptional Income / Expenses 0 1 5 0 0 -2 0 0 0 5 0
Profit Before Tax 2 -4 -1 -1 -1 -6 0 -12 -2 7 -0
Provision for Tax 1 -1 0 -3 -0 -2 0 -1 -0 1 -0
Profit After Tax 2 -3 -2 2 -1 -4 0 -11 -2 6 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 -3 -2 2 -1 -4 0 -11 -2 6 0
Adjusted Earnings Per Share 1.3 -2.7 -1.3 1.6 -1 -3.7 0.1 -9.2 -1.8 5.1 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -19% -16% -8%
Operating Profit CAGR -63% 0% -13% -16%
PAT CAGR -100% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -27% 27% 35% 7%
ROE Average 0% 4% -3% -3%
ROCE Average 0% 7% 4% 4%

Karma Energy Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 46 43 42 55 74 48 46 33 30 38 38
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 45 33 20 6 36 32 24 17 12 0 0
Other Non-Current Liabilities 19 18 17 16 21 14 13 12 11 7 6
Total Current Liabilities 16 22 58 56 12 26 48 51 11 10 6
Total Liabilities 127 117 137 134 142 120 131 113 63 55 50
Fixed Assets 60 58 53 48 43 45 42 37 32 27 23
Other Non-Current Assets 40 38 47 55 79 52 60 53 2 14 14
Total Current Assets 27 21 36 31 20 23 29 22 29 14 13
Total Assets 127 117 137 134 142 120 131 113 63 55 50

Karma Energy Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 1 0 0 0 4 7 0 1 0 0
Cash Flow from Operating Activities 19 11 -12 19 14 6 5 11 -2 5 4
Cash Flow from Investing Activities -3 -3 -10 -4 4 -11 -19 0 51 9 1
Cash Flow from Financing Activities -16 -8 22 -15 -14 8 8 -11 -49 -13 -5
Net Cash Inflow / Outflow 0 -0 -0 -0 4 3 -7 0 -0 0 -0
Closing Cash & Cash Equivalent 1 0 0 0 4 7 0 1 0 0 0

Karma Energy Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.32 -2.71 -1.33 1.6 -0.97 -3.68 0.15 -9.24 -1.84 5.09 0.11
CEPS(Rs) 8.01 1.53 2.99 5.91 3.33 0.62 4.84 -4.82 2.56 9.27 2.65
DPS(Rs) 0.5 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 39.9 37.25 35.92 47.58 63.69 41.26 39.6 28.14 26.11 33.25 33.23
Core EBITDA Margin(%) 54.42 33.19 35.61 38.84 23.56 13.32 27.83 -7.87 19.2 24.99 16.8
EBIT Margin(%) 37.12 18.97 39.73 24.88 9.62 -5.55 15.47 -27.9 4.16 65.13 0.71
Pre Tax Margin(%) 8.71 -27.58 -10.32 -3.4 -3.83 -20.06 0.55 -50.68 -8.21 56.19 -0.24
PAT Margin (%) 5.35 -20.43 -11.04 6.75 -3.35 -14.61 0.48 -46.35 -7.72 45.99 1
Cash Profit Margin (%) 32.47 11.55 24.76 24.88 11.52 2.45 15.6 -24.2 10.77 83.74 24.84
ROA(%) 1.13 -2.57 -1.22 1.37 -0.81 -3.25 0.14 -8.77 -2.42 9.91 0.24
ROE(%) 3.34 -7.01 -3.64 3.84 -1.74 -7 0.37 -27.28 -6.77 17.15 0.32
ROCE(%) 9.75 2.99 5.33 5.96 2.77 -1.45 5.05 -6.09 1.6 18.29 0.21
Receivable days 52.23 225.62 602.51 369.45 177.98 109.9 131.11 179.27 110.73 291.77 291.65
Inventory Days 8.78 15.77 15.79 7.42 5.6 6.06 4.62 23.32 32.59 63.05 60.09
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 8.75 0 0 27.01 0 0 74.84 0 0 6.71 615.1
Price/Book(x) 0.29 0.61 0.51 0.91 0.51 0.41 0.28 0.49 1.23 1.03 1.99
Dividend Yield(%) 4.33 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.26 4.76 6.48 3.83 2.31 2.26 2.01 2.97 1.59 3.46 6.18
EV/Core EBITDA(x) 3.52 11.39 16.9 8.91 9.43 11.27 6.56 -51.6 7.02 5.24 25.16
Net Sales Growth(%) -5.23 -46.34 -8.81 96.57 21.95 -13.09 23.23 -35.71 19.38 -53.48 -3.56
EBIT Growth(%) -23.19 -72.58 91 23.1 -52.87 -150.14 443.55 -215.99 117.81 627.65 -98.95
PAT Growth(%) -37.87 -304.9 50.73 220.27 -160.51 -278.83 104.04 -6330.24 80.11 377.02 -97.89
EPS Growth(%) -37.87 -304.91 50.74 220.27 -160.51 -278.84 104.04 -6330.22 80.11 377.02 -97.89
Debt/Equity(x) 1.19 1.17 1.77 1.08 0.6 1.19 1.52 1.95 0.58 0.13 0
Current Ratio(x) 1.68 0.95 0.63 0.55 1.74 0.89 0.6 0.44 2.65 1.39 2.22
Quick Ratio(x) 1.64 0.92 0.62 0.54 1.7 0.87 0.59 0.39 2.43 1.19 1.87
Interest Cover(x) 1.31 0.41 0.79 0.88 0.72 -0.38 1.04 -1.23 0.34 7.29 0.75
Total Debt/Mcap(x) 4.11 1.9 3.49 1.18 1.18 2.88 5.42 3.97 0.47 0.13 0

Karma Energy Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 74.7 74.7 74.7 74.7 74.7 74.7 74.7 74.7 74.7 74.7
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.3 25.29 25.3 25.3 25.3 25.3 25.3 25.3 25.3 25.3
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Karma Energy News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!