Market Cap ₹3 Cr.
Stock P/E -56.6
P/B -0.4
Current Price ₹1.5
Book Value ₹ -3.9
Face Value 10
52W High ₹2
Dividend Yield 0%
52W Low ₹ 1.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | 0.1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 9 | 23 | 26 | 66 | 62 | 42 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 9 | 23 | 26 | 66 | 62 | 42 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 9 | 23 | 26 | 68 | 62 | 42 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | -0.1 | -0.1 | -0.1 | -0.9 | -0 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -9% | -11% | 2% | -17% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | -5% | -4% | -7% | -11% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -4 | -4 | -4 | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 5 | 5 | 5 | 5 | 4 | 3 | 5 | 7 | 7 | 10 | 10 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Total Current Liabilities | 5 | 14 | 6 | 6 | 11 | 9 | 19 | 13 | 12 | 3 | 3 |
Total Liabilities | 7 | 15 | 6 | 7 | 9 | 6 | 17 | 13 | 12 | 6 | 5 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Total Current Assets | 5 | 14 | 5 | 5 | 5 | 2 | 14 | 10 | 8 | 2 | 2 |
Total Assets | 7 | 15 | 6 | 7 | 9 | 6 | 17 | 13 | 12 | 6 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | -1 | -0 |
Cash Flow from Investing Activities | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -1 | -0 | 0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.19 | -0.12 | -0.13 | -0.11 | -0.88 | -0.05 | -0.21 | -0.11 | -0.1 | 0.01 | -0.1 |
CEPS(Rs) | -0.13 | -0.07 | -0.09 | -0.06 | -0.83 | -0.01 | -0.17 | -0.07 | -0.06 | 0.02 | -0.08 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -2.06 | -2.18 | -2.31 | -2.42 | -3.3 | -3.35 | -3.56 | -3.67 | -3.77 | -3.76 | -3.85 |
Core EBITDA Margin(%) | 0 | -1.81 | -0.72 | -0.47 | -2.31 | -0.08 | -0.81 | -368.45 | -141.85 | -231.25 | 0 |
EBIT Margin(%) | 0 | -2.53 | -1.07 | -0.78 | -2.44 | -0.15 | -0.94 | -515.81 | -210.83 | 31.06 | 0 |
Pre Tax Margin(%) | 0 | -2.53 | -1.07 | -0.78 | -2.44 | -0.15 | -0.94 | -515.81 | -210.83 | 31.06 | 0 |
PAT Margin (%) | 0 | -2.53 | -1.07 | -0.78 | -2.44 | -0.15 | -0.94 | -515.81 | -210.83 | 31.06 | 0 |
Cash Profit Margin (%) | 0 | -1.47 | -0.7 | -0.46 | -2.31 | -0.02 | -0.75 | -339.07 | -133.42 | 77.77 | 0 |
ROA(%) | -5 | -2 | -2.24 | -3.09 | -20.13 | -1.19 | -3.36 | -1.35 | -1.38 | 0.19 | -3.3 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | -7.81 | -5.3 | -6.19 | -5.39 | -55.55 | -4.09 | -15.35 | -7.39 | -6.37 | 0.5 | -4.91 |
Receivable days | 0 | 353.89 | 135.09 | 58.94 | 25.48 | 18.64 | 20.63 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0.56 | 0.5 | 0.68 | 1.28 | 1.5 | 1036.61 | 295.54 | 0 | 0 |
Payable days | 0 | 232.56 | 89.52 | 19.02 | 20.36 | 22.22 | 66.21 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.18 | 0 |
Price/Book(x) | -1.89 | -6.53 | -7.07 | -1.07 | -1.21 | 0 | -0.59 | -0.08 | -0.31 | -0.92 | -0.44 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 3.87 | 1.64 | 0.47 | 0.24 | 0.43 | 0.31 | 250.13 | 141.71 | 321.86 | 0 |
EV/Core EBITDA(x) | -57.65 | -262.89 | -232.68 | -102.73 | -10.18 | -2009.66 | -41.5 | -73.86 | -111.25 | 413.84 | -89.15 |
Net Sales Growth(%) | -100 | 0 | 163.14 | 12.66 | 158.78 | -6.68 | -32.12 | -99.9 | 105.91 | -36.94 | -100 |
EBIT Growth(%) | -45.17 | 37.25 | -10.86 | 17.46 | -707.76 | 94.34 | -330.76 | 47.09 | 15.84 | 109.29 | -1197.38 |
PAT Growth(%) | -45.17 | 37.25 | -10.86 | 17.46 | -707.76 | 94.34 | -330.76 | 47.09 | 15.84 | 109.29 | -1197.38 |
EPS Growth(%) | -45.15 | 37.25 | -10.9 | 17.45 | -707.72 | 94.35 | -330.91 | 47.12 | 15.78 | 109.26 | -1200 |
Debt/Equity(x) | -2.11 | -2 | -1.89 | -1.81 | -1.36 | -1.37 | -1.43 | -1.41 | -1.39 | -1.54 | -1.5 |
Current Ratio(x) | 0.92 | 0.97 | 0.88 | 0.87 | 0.46 | 0.22 | 0.71 | 0.74 | 0.71 | 0.71 | 0.68 |
Quick Ratio(x) | 0.92 | 0.97 | 0.87 | 0.87 | 0.44 | 0.2 | 0.7 | 0.74 | 0.71 | 0.71 | 0.68 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 1.12 | 0.31 | 0.27 | 1.7 | 1.12 | 0 | 2.43 | 17.9 | 4.51 | 1.67 | 3.41 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.93 | 0.7 | 0.7 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.07 | 99.2 | 99.3 | 99.93 | 99.93 | 99.93 | 99.93 | 99.93 | 99.93 | 99.93 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.05 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.79 | 1.83 | 1.83 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About