WEBSITE BSE:543747 NSE : KAMOPAINTS 10 May, 16:01
Market Cap ₹1065 Cr.
Stock P/E 76.9
P/B 6.7
Current Price ₹169.5
Book Value ₹ 25.3
Face Value 5
52W High ₹249
Dividend Yield 0%
52W Low ₹ 105.1
Kamdhenu Ventures Ltd is an Indian company that primarily operates in the real estate sector. The company engages in the development, sale, and leasing of commercial and residential properties across various cities in India. In addition to real estate, Kamdhenu Ventures Ltd also has a presence in the hospitality and infrastructure sectors. The company owns and operates hotels and resorts under the brand name "Cambay" and has completed various infrastructure projects for the Indian government. Kamdhenu Ventures Ltd was founded in 2005 and is headquartered in Ahmedabad, Gujarat, India. The company aims to deliver high-quality, sustainable real estate projects that cater to the evolving needs of its customers.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 55 | 64 | 70 | 71 | 62 | 66 | 79 | 85 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 55 | 64 | 70 | 71 | 62 | 66 | 79 | 85 |
| Total Expenditure | 0 | 0 | 56 | 64 | 70 | 71 | 58 | 61 | 73 | 78 |
| Operating Profit | -0 | -0 | -1 | 1 | 0 | 0 | 5 | 5 | 6 | 7 |
| Interest | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -4 | -2 | -3 | -2 | 2 | 3 | 5 | 6 |
| Provision for Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 1 | 2 |
| Profit After Tax | -0 | -0 | -4 | -2 | -3 | -2 | 2 | 3 | 4 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -4 | -2 | -3 | -2 | 2 | 3 | 4 | 4 |
| Adjusted Earnings Per Share | -0.1 | -0.3 | -315.2 | -0.3 | -0.6 | -0.5 | 0.3 | 0.5 | 0.6 | 0.7 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 260 | 292 |
| Other Income | 0 | 0 | 0 | 0 | 1 |
| Total Income | 0 | 0 | 0 | 260 | 292 |
| Total Expenditure | 0 | 0 | 0 | 260 | 270 |
| Operating Profit | -0 | -0 | -0 | 0 | 23 |
| Interest | 0 | 0 | 0 | 6 | 2 |
| Depreciation | 0 | 0 | 0 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -11 | 16 |
| Provision for Tax | -0 | -0 | 0 | 0 | 3 |
| Profit After Tax | -0 | -0 | -0 | -11 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -11 | 13 |
| Adjusted Earnings Per Share | -2.2 | -2.5 | -1.1 | -2.1 | 2.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 41% | NA% | NA% | NA% |
| ROE Average | -28% | -61% | -66% | -66% |
| ROCE Average | -7% | -29% | -34% | -34% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | -0 | 80 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 8 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 10 |
| Total Current Liabilities | 0 | 0 | 0 | 122 |
| Total Liabilities | 0 | 0 | 0 | 219 |
| Fixed Assets | 0 | 0 | 0 | 45 |
| Other Non-Current Assets | 0 | 0 | 0 | 2 |
| Total Current Assets | 0 | 0 | 0 | 172 |
| Total Assets | 0 | 0 | 0 | 219 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -0 | 0 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | -3 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | -4 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | -8 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 3 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.2 | -2.45 | -1.13 | -2.09 |
| CEPS(Rs) | -2.2 | -2.45 | -1.13 | -1.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.8 | 0.35 | -0.79 | 14.94 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | -0.08 |
| EBIT Margin(%) | 0 | 0 | 0 | -1.61 |
| Pre Tax Margin(%) | 0 | 0 | 0 | -3.71 |
| PAT Margin (%) | 0 | 0 | 0 | -3.78 |
| Cash Profit Margin (%) | 0 | 0 | 0 | -2.14 |
| ROA(%) | -39.88 | -49.83 | -18.23 | -10.27 |
| ROE(%) | -78.82 | -156.02 | 0 | -28 |
| ROCE(%) | -49.63 | -61.1 | -19.91 | -7.03 |
| Receivable days | 0 | 0 | 0 | 126.97 |
| Inventory Days | 0 | 0 | 0 | 71.97 |
| Payable days | 0 | 0 | 0 | 80.61 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 6.86 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 2.33 |
| EV/Core EBITDA(x) | -0.98 | -2.03 | -5.55 | 5250.97 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 0 | -11.94 | 55.33 | 0 |
| PAT Growth(%) | 0 | -11.19 | 53.69 | 0 |
| EPS Growth(%) | 0 | -11.19 | 53.69 | -84.33 |
| Debt/Equity(x) | 0.59 | 9.52 | -10.42 | 0.69 |
| Current Ratio(x) | 1.63 | 0.82 | 0.79 | 1.42 |
| Quick Ratio(x) | 1.63 | 0.82 | 0.79 | 0.93 |
| Interest Cover(x) | -134 | -150 | -67 | -0.76 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.1 |
| # | Jun 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Promoter | 58.74 | 58.74 | 50.33 | 50.33 | 50.33 | 50.33 |
| FII | 0.19 | 0.31 | 14.6 | 15.19 | 16.83 | 10.52 |
| DII | 1.12 | 0.02 | 0 | 0 | 0 | 0 |
| Public | 39.95 | 40.93 | 35.07 | 34.48 | 32.84 | 39.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Promoter | 1.58 | 1.58 | 1.58 | 3.16 | 3.16 | 3.16 |
| FII | 0.01 | 0.01 | 0.46 | 0.96 | 1.06 | 0.66 |
| DII | 0.03 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.08 | 1.1 | 1.1 | 2.17 | 2.06 | 2.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.69 | 2.69 | 3.14 | 6.29 | 6.29 | 6.29 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
