Sharescart Research Club logo

Kamdhenu Ventures Overview

Kamdhenu Ventures Ltd is an Indian company that primarily operates in the real estate sector. The company engages in the development, sale, and leasing of commercial and residential properties across various cities in India. In addition to real estate, Kamdhenu Ventures Ltd also has a presence in the hospitality and infrastructure sectors. The company owns and operates hotels and resorts under the brand name "Cambay" and has completed various infrastructure projects for the Indian government. Kamdhenu Ventures Ltd was founded in 2005 and is hea...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kamdhenu Ventures Key Financials

Market Cap ₹179 Cr.

Stock P/E 26.9

P/B 1

Current Price ₹5.5

Book Value ₹ 5.4

Face Value 1

52W High ₹12.4

Dividend Yield 0%

52W Low ₹ 3.6

Kamdhenu Ventures Share Price

| |

Volume
Price

Kamdhenu Ventures Quarterly Price

Show Value Show %

Kamdhenu Ventures Peer Comparison

Kamdhenu Ventures Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 66 79 85 54 55 74 83 50 57 63
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 66 79 85 55 55 74 83 50 57 63
Total Expenditure 61 73 78 51 51 69 78 47 53 59
Operating Profit 5 6 7 4 4 5 5 3 4 4
Interest 1 0 0 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 5 6 2 2 3 3 1 1 1
Provision for Tax -0 1 2 1 0 1 1 0 0 0
Profit After Tax 3 4 4 2 1 2 2 1 1 1
Adjustments -0 0 0 -0 0 0 -0 0 0 -0
Profit After Adjustments 3 4 4 2 1 2 2 1 1 1
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0 0.1 0.1 0 0 0

Kamdhenu Ventures Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 260 292 266 253
Other Income 0 0 0 0 1 1 0
Total Income 0 0 0 260 293 267 253
Total Expenditure 0 0 0 260 269 249 237
Operating Profit -0 -0 -0 0 24 17 16
Interest 0 0 0 6 3 3 4
Depreciation 0 0 0 5 5 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -11 16 9 6
Provision for Tax -0 -0 0 0 2 3 1
Profit After Tax -0 -0 -0 -11 14 7 5
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -11 14 7 5
Adjusted Earnings Per Share -0.4 -0.5 -0.2 -0.4 0.4 0.2 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 0% 0% 0%
Operating Profit CAGR -29% 0% 0% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -49% -38% NA% NA%
ROE Average 4% -4% -34% -41%
ROCE Average 7% 4% -14% -20%

Kamdhenu Ventures Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 0 -0 80 159 166
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 8 0 0
Other Non-Current Liabilities -0 -0 -0 10 11 13
Total Current Liabilities 0 0 0 122 100 86
Total Liabilities 0 0 0 219 271 265
Fixed Assets 0 0 0 45 44 47
Other Non-Current Assets 0 0 0 2 4 4
Total Current Assets 0 0 0 172 222 213
Total Assets 0 0 0 219 271 265

Kamdhenu Ventures Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 10 3 8
Cash Flow from Operating Activities -0 -0 -0 0 -15 1
Cash Flow from Investing Activities -0 0 0 -3 -6 -3
Cash Flow from Financing Activities 0 0 0 -4 26 -0
Net Cash Inflow / Outflow 0 -0 0 -8 5 -3
Closing Cash & Cash Equivalent 0 0 0 3 8 5

Kamdhenu Ventures Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.44 -0.49 -0.23 -0.42 0.44 0.21
CEPS(Rs) -0.44 -0.49 -0.23 -0.24 0.59 0.38
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 0.56 0.07 -0.16 2.99 5.07 5.27
Core EBITDA Margin(%) 0 0 0 -0.08 6.71 5.78
EBIT Margin(%) 0 0 0 -1.61 5.61 4.18
Pre Tax Margin(%) 0 0 0 -3.71 4.72 3.15
PAT Margin (%) 0 0 0 -3.78 4.11 2.28
Cash Profit Margin (%) 0 0 0 -2.14 5.48 4.06
ROA(%) -39.88 -49.83 -18.23 -10.27 5.65 2.49
ROE(%) -78.82 -156.02 0 -28 11.55 4.1
ROCE(%) -49.63 -61.1 -19.91 -7.03 11.99 6.66
Receivable days 0 0 0 126.97 133.96 175.55
Inventory Days 0 0 0 71.97 67.26 82.7
Payable days 0 0 0 80.46 189.97 185.69
PER(x) 0 0 0 0 75.56 43.32
Price/Book(x) 0 0 0 6.86 6.57 1.74
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 2.33 3.63 1.15
EV/Core EBITDA(x) -0.98 -2.03 -5.55 5250.97 44.98 17.49
Net Sales Growth(%) 0 0 0 0 12.41 -8.78
EBIT Growth(%) 0 -11.94 55.33 0 494.93 -35.24
PAT Growth(%) 0 -11.19 53.69 0 222.95 -51.92
EPS Growth(%) 0 -11.19 53.69 -84.34 205.33 -51.92
Debt/Equity(x) 0.59 9.52 -10.42 0.69 0.12 0.14
Current Ratio(x) 1.63 0.82 0.79 1.42 2.22 2.5
Quick Ratio(x) 1.63 0.82 0.79 0.93 1.56 1.71
Interest Cover(x) -134 -150 -67 -0.76 6.35 4.04
Total Debt/Mcap(x) 0 0 0 0.1 0.02 0.08

Kamdhenu Ventures Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.33 50.33 50.33 50.33 50.33 50.33 50.33 50.33 50.33 52.54
FII 16.83 10.52 6.06 4.82 5.41 5.33 3.05 1.44 1.18 0
DII 0 0 0 0 0 0 0 0 0 0
Public 32.84 39.15 43.61 44.85 44.26 44.34 46.62 48.23 48.49 47.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kamdhenu Ventures News

Kamdhenu Ventures Pros & Cons

Pros

  • Debtor days have improved from 189.97 to 185.69days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -4% over the last 3 years.
whatsapp