Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹131 Cr.
Stock P/E
648.9
P/B
0.8
Current Price
₹4
Book Value
₹ 5.2
Face Value
1
52W High
₹8.9
52W Low
₹ 3.6
Dividend Yield
0%

Kamdhenu Ventures Overview

Business

Kamdhenu Colour and Coatings Limited (KCCL), formerly the paints division of Kamdhenu Limited, is engaged in the manufacturing and marketing of decorative paints. The company offers a wide range of products including emulsions, distempers, primers, putties, enamels, and wood finishes under the "Kamdhenu Paints" brand. Its core business model involves manufacturing these products and distributing them through an extensive dealer and distributor network, primarily catering to semi-urban and rural markets across India. The company generates revenue by selling its paint products to this network.

Revenue Mix

KCCL's primary business segment is decorative paints. While the company offers various types of paint products (e.g., interior/exterior emulsions, primers, putties), these are all part of the overarching decorative paints category. There are no other distinct major business segments such as industrial coatings or automotive paints reported as significant revenue contributors.

Industry

The Indian decorative paints industry is highly competitive, characterized by the presence of a few dominant national players (e.g., Asian Paints, Berger Paints, Kansai Nerolac) and numerous regional and local brands. KCCL is a relatively smaller player in this market. It positions itself as a provider of value-for-money paint products, often targeting Tier 2/3 cities and rural geographies where price sensitivity can be higher. Its positioning benefits from the existing brand recall associated with the larger "Kamdhenu" group, which originally started in steel.

MOAT

KCCL's competitive advantages are relatively limited compared to industry leaders. Its primary "moat" components include:

Brand Recognition: Benefits from the established "Kamdhenu" brand name, which has a presence in the Indian market (initially through steel products). This helps in initial market penetration and building trust, especially in smaller towns.

Distribution Network: Building and expanding its dealer and distributor network, particularly in semi-urban and rural areas, which can be challenging for new entrants.

Value Proposition: Focus on offering competitive pricing for a wide range of decorative paint products, appealing to price-conscious consumers and contractors.

Growth Drivers

Key factors that can drive KCCL's growth over the next 3-5 years include:

Growing Disposable Incomes: Increasing disposable incomes in semi-urban and rural India are expected to drive higher demand for decorative paints as consumers upgrade their living spaces.

Housing & Construction Growth: Government initiatives in affordable housing, smart cities, and overall infrastructure development contribute to demand for paints.

Network Expansion: Expansion of its dealer and distribution network into untapped geographies within India.

Product Portfolio Expansion: Introduction of new and innovative value-added products to capture market share and cater to evolving consumer preferences.

Brand Leverage: Continued efforts to strengthen and leverage the "Kamdhenu Paints" brand recall post-demerger.

Risks

Intense Competition: Fierce competition from well-established and larger players with superior brand equity, wider distribution, and higher marketing budgets.

Raw Material Price Volatility: Significant exposure to fluctuations in the prices of key raw materials (e.g., crude oil derivatives, titanium dioxide), which can impact profit margins.

Economic Slowdown: A general economic downturn or slowdown in the construction sector could adversely affect demand for paints.

Scaling Challenges: As a relatively smaller player, scaling up operations, R&D, and marketing efforts to compete effectively can be challenging.

Regulatory & Environmental Compliance: Evolving environmental regulations concerning paint manufacturing and VOC emissions could necessitate additional investments.

Management & Ownership

Kamdhenu Colour and Coatings Limited is promoted by the Agarwal family, who are also the founders and promoters of Kamdhenu Limited. The company is largely promoter-driven, with management decisions heavily influenced by the founding family. While professional management is likely involved, the strategic direction is typically guided by the promoters' vision and experience within the broader Kamdhenu group.

Outlook

KCCL operates in an attractive yet highly competitive Indian paints market. The bull case for the company hinges on its ability to effectively capitalize on the increasing demand for paints in semi-urban and rural markets, leveraging its brand presence and value-for-money product offerings. Successful expansion of its distribution network and a focus on cost efficiencies could enable it to carve out a larger niche and grow its market share. However, the bear case highlights significant challenges from entrenched industry giants with vastly superior resources for marketing, R&D, and distribution. KCCL remains vulnerable to intense pricing pressure and volatility in raw material costs, which could compress margins. Its ability to innovate and differentiate itself from larger players, while maintaining a strong balance sheet, will be crucial for sustained growth in this challenging environment.

Kamdhenu Ventures Share Price

Live · BSE / NSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kamdhenu Ventures Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 85 54 55 74 83 50 57 63 75 46
Other Income 0 0 0 0 0 0 0 0 1 0
Total Income 85 55 55 74 83 50 57 63 76 46
Total Expenditure 78 51 51 69 78 47 53 59 77 48
Operating Profit 7 4 4 5 5 3 4 4 -1 -2
Interest 0 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 2 2 3 3 1 1 1 -4 -5
Provision for Tax 2 1 0 1 1 0 0 0 -1 -0
Profit After Tax 4 2 1 2 2 1 1 1 -3 -4
Adjustments 0 -0 0 0 -0 0 0 -0 0 -0
Profit After Adjustments 4 2 1 2 2 1 1 1 -3 -4
Adjusted Earnings Per Share 0.1 0.1 0 0.1 0.1 0 0 0 -0.1 -0.1

Kamdhenu Ventures Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 0 0 260 292 266 245 241
Other Income 0 0 0 0 1 1 1 1
Total Income 0 0 0 260 293 267 246 242
Total Expenditure 0 0 0 260 269 249 236 237
Operating Profit -0 -0 -0 0 24 17 10 5
Interest 0 0 0 6 3 3 4 4
Depreciation 0 0 0 5 5 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -11 16 9 1 -7
Provision for Tax -0 -0 0 0 2 3 0 -1
Profit After Tax -0 -0 -0 -11 14 7 0 -5
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -11 14 7 0 -5
Adjusted Earnings Per Share -0.4 -0.5 -0.2 -0.4 0.4 0.2 0 -0.2

Kamdhenu Ventures Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 0 0 -0 80 159 166 179
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 8 0 0 2
Other Non-Current Liabilities -0 -0 -0 10 11 13 15
Total Current Liabilities 0 0 0 122 100 86 90
Total Liabilities 0 0 0 219 271 265 286
Fixed Assets 0 0 0 45 44 47 51
Other Non-Current Assets 0 0 0 2 4 4 9
Total Current Assets 0 0 0 172 222 213 226
Total Assets 0 0 0 219 271 265 286

Kamdhenu Ventures Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 10 3 8 5
Cash Flow from Operating Activities -0 -0 -0 0 -15 1 11
Cash Flow from Investing Activities -0 0 0 -3 -6 -3 -9
Cash Flow from Financing Activities 0 0 0 -4 26 -0 12
Net Cash Inflow / Outflow 0 -0 0 -8 5 -3 14
Closing Cash & Cash Equivalent 0 0 0 3 8 5 19

Kamdhenu Ventures Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.44 -0.49 -0.23 -0.42 0.44 0.21 0.01
CEPS(Rs) -0.44 -0.49 -0.23 -0.24 0.59 0.38 0.19
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.56 0.07 -0.16 2.99 5.07 5.27 5.36
Core EBITDA Margin(%) 0 0 0 -0.08 6.71 5.78 3.66
EBIT Margin(%) 0 0 0 -1.61 5.61 4.18 1.73
Pre Tax Margin(%) 0 0 0 -3.71 4.72 3.15 0.2
PAT Margin (%) 0 0 0 -3.78 4.11 2.28 0.08
Cash Profit Margin (%) 0 0 0 -2.14 5.48 4.06 2.34
ROA(%) -39.88 -49.83 -18.23 -10.27 5.65 2.49 0.07
ROE(%) -78.82 -156.02 0 -28 11.55 4.1 0.12
ROCE(%) -49.63 -61.1 -19.91 -7.03 11.99 6.66 2.3
Receivable days 0 0 0 126.97 133.96 175.55 198.77
Inventory Days 0 0 0 71.97 67.26 82.7 85.97
Payable days 0 0 0 80.46 189.97 185.69 167.67
PER(x) 0 0 0 0 75.56 43.32 601.64
Price/Book(x) 0 0 0 6.86 6.57 1.74 0.69
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 2.33 3.63 1.15 0.52
EV/Core EBITDA(x) -0.98 -2.03 -5.55 5250.97 44.98 17.49 12.26
Net Sales Growth(%) 0 0 0 0 12.41 -8.78 -7.83
EBIT Growth(%) 0 -11.94 55.33 0 494.93 -35.24 -62.97
PAT Growth(%) 0 -11.19 53.69 0 222.95 -51.92 -96.97
EPS Growth(%) 0 -11.19 53.69 -84.34 205.33 -51.92 -97.12
Debt/Equity(x) 0.59 9.52 -10.42 0.69 0.12 0.14 0.15
Current Ratio(x) 1.63 0.82 0.79 1.42 2.22 2.5 2.51
Quick Ratio(x) 1.63 0.82 0.79 0.93 1.56 1.71 1.89
Interest Cover(x) -134 -150 -67 -0.76 6.35 4.04 1.13
Total Debt/Mcap(x) 0 0 0 0.1 0.02 0.08 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -2% — —
Operating Profit CAGR -41% — — —
PAT CAGR -100% — — —
Share Price CAGR -51% -51% — —
ROE Average 0% +5% -2% -35%
ROCE Average +2% +7% -1% -17%

Kamdhenu Ventures Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 52.54 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 47.46 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.3350.3350.3350.3350.3350.3350.3352.5452.5452.54
FII 6.064.825.415.333.051.441.18000
DII 0000000000
Public 43.6144.8544.2644.3446.6248.2348.4947.4647.4647.46
Others 0000000000
Total 100100100100100100100100100100

Kamdhenu Ventures Peer Comparison

Kamdhenu Ventures Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kamdhenu Ventures Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 185.69 to 167.67days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp