Hotel, Resort & Restaurants · Founded 1986 · www.khil.com · BSE 526668 · NSE KAMAT HOTELS · ISIN INE967C01018
No Notes Added Yet
Business
Kamat Hotels (India) Ltd. (KHIL) is a prominent Indian hospitality company engaged in the ownership, operation, and management of hotels and resorts. The company primarily makes money through room tariffs, food and beverage sales, banqueting, and other ancillary services offered at its properties. Its core business model revolves around providing diverse hospitality experiences ranging from luxury eco-friendly hotels to heritage resorts and upscale business hotels, catering to both leisure and business travelers.
Revenue Mix
The company's revenue primarily stems from its hotel operations, which include accommodation and food & beverage (F&B) services. While a precise percentage breakdown isn't always publicly detailed, the major brands under its umbrella are:
The Orchid Hotels: A chain of 5-star eco-friendly hotels (India's first Ecotel chain).
VITS Hotels: An upscale business hotel chain.
VITS Select: A mid-market hotel brand.
Fort JadhavGADH: A heritage resort offering unique experiences.
Mahodadi Palace: A heritage hotel property.
Balwas International: Another owned hotel property.
The majority of revenue would be generated from room stays and F&B across these diverse properties.
Industry
The Indian hotel industry is dynamic and highly competitive, characterized by the presence of large international chains, established domestic players (e.g., Indian Hotels Company, ITC Hotels, EIH Ltd.), and a growing number of independent hotels. Kamat Hotels positions itself by offering unique propositions: "The Orchid" brand holds the distinction of being India's first chain of Ecotel hotels, appealing to environmentally conscious travelers, while its heritage properties like Fort JadhavGADH provide distinctive cultural experiences. Its VITS brand competes in the upscale business segment. It operates in a niche combining eco-consciousness, heritage, and business, distinguishing itself from larger, more homogeneous chains, but faces intense competition across all segments.
MOAT
Kamat Hotels' competitive advantages include:
Brand Recognition & Niche Positioning: "The Orchid" as India's pioneering Ecotel chain provides a strong, established green brand identity. Its heritage properties offer unique, difficult-to-replicate experiences.
Strategic Locations: Many of its properties are in key business hubs or popular tourist destinations.
Operational Experience: Over decades of operation, the company has developed expertise in hotel management and F&B services.
While not possessing the vast scale or loyalty programs of global giants, its specialized brand offerings create a degree of differentiation.
Growth Drivers
Key factors that can drive growth for Kamat Hotels over the next 3-5 years include:
Growing Domestic Tourism: India's rising middle class and increasing disposable incomes are fueling domestic travel and leisure.
Business Travel Recovery: Post-pandemic recovery of corporate travel and MICE (Meetings, Incentives, Conferences, Exhibitions) segments.
Expansion of VITS & VITS Select: Strategic expansion through asset-light management contracts for its VITS and VITS Select brands to increase footprint without heavy capital expenditure.
Focus on F&B and Banqueting: Leveraging its existing hotel infrastructure to boost F&B revenue, events, and banqueting services.
Government Tourism Initiatives: Potential benefits from government schemes promoting tourism infrastructure and destinations.
Risks
Economic Downturns: The hospitality sector is highly cyclical and sensitive to economic slowdowns, impacting leisure and business travel.
Intense Competition: Fierce competition from well-capitalized domestic and international hotel chains.
Rising Operational Costs: Fluctuations in utility costs (power, water), labor costs, and food inflation can impact profitability.
Asset-Heavy Business: Owning and operating hotels is capital-intensive, which can lead to higher debt levels during expansion.
Global Health Crises: Unforeseen events like pandemics can severely disrupt travel and tourism, as seen with COVID-19.
Regulatory Changes: Changes in tourism policies, taxation, or environmental regulations.
Management & Ownership
Kamat Hotels (India) Ltd. is promoted by the Kamat family, with Dr. Vithal Kamat serving as the Executive Chairman and Managing Director. The family has a long-standing history in the Indian hospitality sector, providing continuity in leadership. The ownership structure typically involves significant promoter holdings, a common feature among Indian family-run businesses. Management quality is generally perceived through its ability to navigate market cycles and maintain brand identity in a competitive landscape.
Outlook
Kamat Hotels holds a unique position in the Indian hospitality market with its Ecotel and heritage brands, alongside its growing VITS portfolio. The company stands to benefit from the tailwinds of India's robust domestic tourism and business travel recovery. Its strategy to expand through asset-light models for its VITS brands could offer capital-efficient growth. However, the outlook is tempered by the inherently cyclical nature of the industry, intense competition from larger domestic and international players, and potential for rising operational costs. Sustained growth will depend on effective cost management, successful brand expansion, and the ability to differentiate its offerings in a crowded market while leveraging its established legacy in Indian hospitality.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 85 | 74 | 85 | 105 | 92 | 83 | 75 | 118 | 110 | 91 |
| Other Income | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 2 |
| Total Income | 89 | 76 | 87 | 107 | 95 | 84 | 77 | 120 | 119 | 93 |
| Total Expenditure | 61 | 60 | 63 | 61 | 68 | 65 | 67 | 79 | 78 | 66 |
| Operating Profit | 28 | 15 | 24 | 46 | 27 | 20 | 10 | 41 | 41 | 27 |
| Interest | 15 | 11 | 8 | 6 | 5 | 6 | 6 | 7 | 10 | 6 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 3 | 0 | 0 | -0 | 0 | 3 | -4 | 1 | 0 |
| Profit Before Tax | 8 | 2 | 12 | 35 | 16 | 8 | -1 | 23 | 24 | 14 |
| Provision for Tax | 6 | 1 | 3 | 9 | 5 | 4 | 2 | 4 | 6 | 4 |
| Profit After Tax | 2 | 1 | 8 | 26 | 11 | 4 | -2 | 19 | 17 | 10 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | -0 |
| Profit After Adjustments | 2 | 1 | 8 | 26 | 11 | 4 | -3 | 17 | 16 | 9 |
| Adjusted Earnings Per Share | 0.8 | 0.4 | 2.8 | 8.7 | 3.7 | 1.2 | -1 | 5.8 | 5.5 | 3.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 183 | 183 | 201 | 236 | 222 | 66 | 144 | 295 | 304 | 357 | 386 | 394 |
| Other Income | 7 | 10 | 5 | 4 | 2 | 2 | 1 | 4 | 11 | 13 | 15 | 15 |
| Total Income | 191 | 193 | 206 | 240 | 224 | 68 | 146 | 299 | 315 | 370 | 401 | 409 |
| Total Expenditure | 144 | 129 | 149 | 166 | 159 | 58 | 108 | 186 | 214 | 258 | 290 | 290 |
| Operating Profit | 47 | 64 | 57 | 74 | 65 | 10 | 38 | 113 | 102 | 113 | 111 | 119 |
| Interest | 41 | 28 | 16 | 22 | 37 | 42 | 50 | 22 | 61 | 30 | 29 | 29 |
| Depreciation | 25 | 24 | 23 | 18 | 18 | 18 | 17 | 15 | 18 | 20 | 28 | 30 |
| Exceptional Income / Expenses | 12 | 31 | -200 | -6 | 15 | 4 | 0 | 238 | 30 | 2 | -0 | 0 |
| Profit Before Tax | -7 | 42 | -181 | 27 | 25 | -46 | -30 | 316 | 54 | 65 | 54 | 60 |
| Provision for Tax | 33 | -0 | 12 | 11 | -1 | -10 | -7 | 3 | 9 | 19 | 16 | 16 |
| Profit After Tax | -39 | 42 | -194 | 17 | 25 | -36 | -23 | 313 | 45 | 47 | 39 | 44 |
| Adjustments | 0 | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 |
| Profit After Adjustments | -39 | 42 | -192 | 17 | 25 | -36 | -23 | 313 | 45 | 47 | 34 | 39 |
| Adjusted Earnings Per Share | -16.7 | 17.6 | -81.5 | 7.2 | 10.5 | -15.4 | -9.6 | 126.9 | 17.3 | 15.8 | 11.7 | 13.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 9% | 42% | 8% |
| Operating Profit CAGR | -2% | -1% | 62% | 9% |
| PAT CAGR | -17% | -50% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 6% | 35% | 21% |
| ROE Average | 13% | 20% | 12% | 13% |
| ROCE Average | 20% | 23% | 33% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 17 | 28 | -165 | -148 | -123 | -159 | -181 | 154 | 206 | 278 | 316 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Borrowings | 301 | 320 | 169 | 260 | 206 | 64 | 40 | 189 | 191 | 124 | 107 |
| Other Non-Current Liabilities | 37 | 18 | 25 | 36 | 52 | 41 | 33 | 37 | 89 | 111 | 155 |
| Total Current Liabilities | 500 | 427 | 473 | 335 | 351 | 518 | 575 | 230 | 129 | 75 | 86 |
| Total Liabilities | 855 | 793 | 503 | 484 | 486 | 465 | 467 | 609 | 615 | 589 | 680 |
| Fixed Assets | 685 | 611 | 374 | 364 | 362 | 346 | 339 | 355 | 386 | 394 | 471 |
| Other Non-Current Assets | 94 | 86 | 87 | 88 | 84 | 91 | 86 | 125 | 139 | 128 | 118 |
| Total Current Assets | 76 | 96 | 41 | 32 | 39 | 29 | 42 | 45 | 90 | 67 | 91 |
| Total Assets | 855 | 793 | 503 | 484 | 486 | 465 | 467 | 609 | 615 | 589 | 680 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 4 | 8 | 5 | 4 | 12 | 13 | 23 | 9 | 7 | 12 |
| Cash Flow from Operating Activities | 59 | 30 | 115 | 79 | 74 | 1 | 31 | 116 | 72 | 66 | 98 |
| Cash Flow from Investing Activities | -3 | 3 | -0 | -7 | -8 | -4 | -5 | -41 | 145 | 34 | -45 |
| Cash Flow from Financing Activities | -57 | -29 | -117 | -74 | -58 | 5 | -17 | -89 | -219 | -96 | -48 |
| Net Cash Inflow / Outflow | -1 | 4 | -3 | -2 | 8 | 2 | 9 | -13 | -3 | 4 | 5 |
| Closing Cash & Cash Equivalent | 6 | 8 | 5 | 4 | 12 | 13 | 23 | 9 | 7 | 12 | 18 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -16.71 | 17.62 | -81.49 | 7.16 | 10.5 | -15.39 | -9.61 | 126.92 | 17.31 | 15.8 | 11.66 |
| CEPS(Rs) | -6 | 28.1 | -72.37 | 14.81 | 18.33 | -7.95 | -2.4 | 133.19 | 24.13 | 22.52 | 22.62 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.76 | 11.62 | -70.11 | -62.94 | -52.4 | -67.56 | -77.07 | 57.52 | 75.8 | 94.26 | 107 |
| Core EBITDA Margin(%) | 21.51 | 29.4 | 25.83 | 29.77 | 28.49 | 12.56 | 25.35 | 36.88 | 29.82 | 27.78 | 24.89 |
| EBIT Margin(%) | 18.48 | 38.42 | -82.48 | 20.93 | 27.87 | -6.26 | 14.11 | 114.65 | 37.62 | 26.72 | 21.49 |
| Pre Tax Margin(%) | -3.69 | 23.05 | -90.33 | 11.59 | 11.07 | -69.57 | -20.81 | 107.18 | 17.72 | 18.32 | 14.06 |
| PAT Margin (%) | -21.49 | 23.18 | -96.53 | 7.03 | 11.29 | -55 | -15.69 | 106.03 | 14.74 | 13.05 | 10 |
| Cash Profit Margin (%) | -7.71 | 36.17 | -85.12 | 14.8 | 19.47 | -28.41 | -3.91 | 111.28 | 20.55 | 18.6 | 17.29 |
| ROA(%) | -4.61 | 5.15 | -29.89 | 3.36 | 5.17 | -7.64 | -4.87 | 58.15 | 7.33 | 7.74 | 6.07 |
| ROE(%) | -110.56 | 195.89 | 0 | 0 | 0 | 0 | 0 | 0 | 26.52 | 19.65 | 13 |
| ROCE(%) | 4.82 | 10.59 | -31.68 | 13.09 | 18 | -1.31 | 7.08 | 89.84 | 25.82 | 23.51 | 19.9 |
| Receivable days | 23.39 | 19.46 | 23.17 | 22.82 | 18.66 | 43.53 | 19.63 | 11.55 | 10.52 | 8.93 | 11.32 |
| Inventory Days | 10.91 | 10.87 | 7.89 | 5.26 | 5.35 | 13.86 | 5.12 | 3.61 | 4.74 | 4.56 | 4.51 |
| Payable days | 564.74 | 581.55 | 319.99 | 329.8 | 428.69 | 1374.41 | 549.21 | 336.73 | 372.67 | 277.13 | 160.54 |
| PER(x) | 0 | 1.91 | 0 | 6.89 | 1.65 | 0 | 0 | 1.04 | 14.45 | 18.17 | 12.35 |
| Price/Book(x) | 5.18 | 2.9 | -1.22 | -0.78 | -0.33 | -0.44 | -0.91 | 2.29 | 3.3 | 3.05 | 1.35 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4 | 3.77 | 3.77 | 2.6 | 2.14 | 7.84 | 4.11 | 2.13 | 2.67 | 2.65 | 1.26 |
| EV/Core EBITDA(x) | 15.65 | 10.88 | 13.25 | 8.29 | 7.34 | 49.99 | 15.71 | 5.58 | 7.99 | 8.4 | 4.39 |
| Net Sales Growth(%) | 12.1 | -0.13 | 9.45 | 17.73 | -5.98 | -70.27 | 118.94 | 104.23 | 3.13 | 17.31 | 8.03 |
| EBIT Growth(%) | 382.97 | 107.59 | -334.96 | 129.88 | 25.21 | -106.68 | 593.53 | 1559.75 | -66.16 | -16.69 | -13.1 |
| PAT Growth(%) | 39.58 | 207.73 | -555.84 | 108.57 | 51.03 | -244.79 | 37.53 | 1480.05 | -85.67 | 3.87 | -17.24 |
| EPS Growth(%) | 39.58 | 205.42 | -562.51 | 108.79 | 46.72 | -246.49 | 37.53 | 1420.22 | -86.36 | -8.72 | -26.19 |
| Debt/Equity(x) | 40.16 | 22.16 | -3.4 | -3.43 | -3.67 | -2.91 | -2.5 | 2.3 | 1.01 | 0.46 | 0.35 |
| Current Ratio(x) | 0.15 | 0.22 | 0.09 | 0.1 | 0.11 | 0.06 | 0.07 | 0.2 | 0.7 | 0.89 | 1.06 |
| Quick Ratio(x) | 0.14 | 0.21 | 0.08 | 0.09 | 0.1 | 0.05 | 0.07 | 0.18 | 0.67 | 0.83 | 1.01 |
| Interest Cover(x) | 0.83 | 2.5 | -10.5 | 2.24 | 1.66 | -0.1 | 0.4 | 15.34 | 1.89 | 3.18 | 2.89 |
| Total Debt/Mcap(x) | 8.04 | 7.81 | 2.78 | 4.36 | 11.06 | 6.65 | 2.75 | 1.01 | 0.31 | 0.15 | 0.26 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.34 | 64.2 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 |
| FII | 0.25 | 0 | 0 | 0 | 0.27 | 0.01 | 0.96 | 0.11 | 0.26 | 0.02 |
| DII | 0 | 0 | 4.54 | 4.54 | 4.16 | 3.43 | 3.86 | 3.85 | 3.85 | 3.86 |
| Public | 36.41 | 35.8 | 37.68 | 37.68 | 37.78 | 38.79 | 37.39 | 38.27 | 38.12 | 38.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.64 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| FII | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0.13 | 0.13 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 0.94 | 0.95 | 1.11 | 1.11 | 1.11 | 1.14 | 1.1 | 1.13 | 1.12 | 1.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.59 | 2.65 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +9% | +42% | +8% |
| Operating Profit CAGR | -2% | -1% | +62% | +9% |
| PAT CAGR | -17% | -50% | — | — |
| Share Price CAGR | -25% | +6% | +35% | +21% |
| ROE Average | +13% | +20% | +12% | +13% |
| ROCE Average | +20% | +23% | +33% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.34 | 64.2 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 | 57.78 |
| FII | 0.25 | 0 | 0 | 0 | 0.27 | 0.01 | 0.96 | 0.11 | 0.26 | 0.02 |
| DII | 0 | 0 | 4.54 | 4.54 | 4.16 | 3.43 | 3.86 | 3.85 | 3.85 | 3.86 |
| Public | 36.41 | 35.8 | 37.68 | 37.68 | 37.78 | 38.79 | 37.39 | 38.27 | 38.12 | 38.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.64 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| FII | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0.13 | 0.13 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 0.94 | 0.95 | 1.11 | 1.11 | 1.11 | 1.14 | 1.1 | 1.13 | 1.12 | 1.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.59 | 2.65 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.