WEBSITE BSE:511131 NSE: KAMAN HSG Inc. Year: 1984 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 10:36
No Notes Added Yet
1. Business Overview
Kamanwala Housing Construction Ltd. is an Indian company primarily engaged in the real estate development and construction sector, focusing on housing. Its core business model involves acquiring land parcels, planning and designing residential projects (and potentially commercial or mixed-use developments), obtaining necessary approvals, undertaking construction, and marketing and selling the completed or under-construction units to end-users and investors. The company generates revenue predominantly from the sale of developed properties.
2. Key Segments / Revenue Mix
Given its name, Kamanwala Housing Construction Ltd.'s primary segment is residential housing construction and development. While specific revenue contribution data is not available, it is highly probable that the majority of its revenue is derived from the sale of apartments, villas, or plotted developments. The company may also have minor contributions from commercial property development or rental income, but these are typically secondary for a housing-focused firm.
3. Industry & Positioning
The Indian real estate industry is highly fragmented, cyclical, and competitive, characterized by numerous regional and national players. It is significantly influenced by economic growth, interest rates, government policies, and urbanization trends. Kamanwala Housing Construction Ltd., without specific project details, likely operates as a mid-tier or regional developer, competing on factors such as location, project quality, pricing, and timely delivery. Its positioning would depend on its target demographic (e.g., affordable, mid-income, luxury housing) and its geographical footprint within India.
4. Competitive Advantage (Moat)
Durable competitive advantages in the real estate sector are often challenging to establish. Potential moats for Kamanwala Housing Construction Ltd. could include:
Local Market Expertise & Land Bank: Deep understanding of specific micro-markets and the ability to acquire prime land parcels at favorable terms.
Brand Reputation: A track record of timely delivery, quality construction, and customer trust can build a strong brand, fostering repeat business and easier sales.
Execution Capabilities: Efficient project management, construction techniques, and supply chain management leading to cost control and faster project completion.
Financial Strength: Access to capital at competitive rates for large-scale developments.
However, without specific information, it's difficult to confirm if these are strong, sustained advantages rather than temporary strengths.
5. Growth Drivers
Key factors that can drive growth for Kamanwala Housing Construction Ltd. over the next 3-5 years include:
Urbanization & Demographic Shifts: Continued migration to urban centers and a growing middle class needing housing.
Government Initiatives: Policies promoting affordable housing, infrastructure development, and ease of doing business in real estate.
Rising Disposable Income: Increased purchasing power leading to higher demand for quality housing.
Lower Interest Rates: Favorable home loan interest rates can stimulate buyer demand.
Expansion into New Geographies/Segments: Successful diversification into high-growth micro-markets or related real estate segments.
6. Risks
Regulatory & Policy Risks: Frequent changes in government regulations (e.g., RERA, environmental norms, land acquisition laws, taxation) can impact project timelines and costs.
Economic Cyclicality: Real estate is highly sensitive to economic downturns, interest rate hikes, and inflation, which can depress demand and prices.
Land Acquisition Challenges: Difficulty in acquiring suitable land at viable prices and navigating complex legal and approval processes.
Funding & Liquidity Risks: High reliance on debt, susceptibility to credit market conditions, and cash flow mismatches from slow sales.
Project Execution Risks: Delays in construction, cost overruns, and quality issues can erode profitability and brand reputation.
Intense Competition: Pressure from numerous local and national developers leading to pricing pressures and market share challenges.
7. Management & Ownership
As is common for many Indian companies, Kamanwala Housing Construction Ltd. is likely promoter-driven. The quality of management is crucial in real estate, requiring strong execution capabilities, financial prudence, and an understanding of regulatory landscapes. The ownership structure would typically involve the promoter family holding a significant stake, alongside institutional investors and public shareholders, if it is a publicly traded entity. The experience and track record of the promoters and key management personnel in delivering projects and navigating market cycles would be critical indicators of management quality.
8. Outlook
Kamanwala Housing Construction Ltd. operates in a sector with significant long-term growth potential, driven by India's demographic dividend, rapid urbanization, and government focus on housing and infrastructure. Favorable interest rate environments and increasing disposable incomes could provide tailwinds for property demand. However, the company faces inherent risks associated with the cyclical and highly regulated nature of the real estate industry. Success will depend heavily on its ability to acquire land strategically, execute projects efficiently within budget and timelines, adapt to evolving regulatory frameworks, and maintain financial discipline. Competition remains fierce, and the company's long-term performance will hinge on its distinct positioning and consistent delivery in its chosen markets.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹26 Cr.
Stock P/E 0.6
P/B 0.2
Current Price ₹18.3
Book Value ₹ 80.9
Face Value 10
52W High ₹28.9
Dividend Yield 0%
52W Low ₹ 13.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 1 | 0 | 0 | 11 | 0 | 0 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 1 | 1 | 1 |
| Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 67 | 1 | 1 | 7 |
| Total Expenditure | 0 | 0 | 2 | 1 | 0 | 0 | 17 | 0 | 0 | 8 |
| Operating Profit | -0 | -0 | -2 | -0 | -0 | -0 | 50 | 0 | 0 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -2 | -0 | -0 | 1 | 49 | 0 | 0 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -2 | -0 | -0 | 1 | 45 | 0 | 0 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -0 | -2 | -0 | -0 | 1 | 45 | 0 | 0 | -1 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -1.5 | -0.1 | -0.1 | 0.4 | 32.2 | 0 | 0 | -1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 24 | 79 | 38 | 18 | 25 | 3 | 3 | 3 | 4 | 3 | 11 | 17 |
| Other Income | 17 | 10 | 5 | 2 | 3 | 3 | 2 | 2 | 0 | 1 | 57 | 59 |
| Total Income | 40 | 89 | 43 | 20 | 28 | 6 | 4 | 5 | 4 | 3 | 68 | 76 |
| Total Expenditure | 30 | 93 | 41 | 19 | 28 | 5 | 5 | 4 | 7 | 6 | 18 | 25 |
| Operating Profit | 11 | -4 | 1 | 1 | 0 | 0 | -0 | 0 | -2 | -2 | 50 | 49 |
| Interest | 8 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -11 | -0 | 0 | -0 | 0 | -0 | 0 | -9 | -2 | 50 | 48 |
| Provision for Tax | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 4 | 4 |
| Profit After Tax | 2 | -11 | -0 | 0 | -0 | 0 | -0 | 0 | -8 | -2 | 46 | 44 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | -11 | -0 | 0 | -0 | 0 | -0 | 0 | -8 | -2 | 46 | 44 |
| Adjusted Earnings Per Share | 1.2 | -7.6 | -0.1 | 0.1 | -0.2 | 0 | -0.1 | 0.1 | -5.8 | -1.6 | 32.3 | 31.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 267% | 54% | 30% | -8% |
| Operating Profit CAGR | 0% | 0% | 0% | 16% |
| PAT CAGR | 0% | 0% | 0% | 37% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 25% | 27% | 27% | 1% |
| ROE Average | 49% | 12% | 7% | 2% |
| ROCE Average | 53% | 13% | 8% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 91 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 72 | 70 | 115 |
| Minority's Interest | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Borrowings | 6 | 6 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7 | 8 | 8 | 6 | 2 | 1 | 1 | 1 | 0 | 0 | -1 |
| Total Current Liabilities | 88 | 81 | 44 | 37 | 25 | 23 | 11 | 10 | 8 | 8 | 4 |
| Total Liabilities | 192 | 175 | 135 | 126 | 105 | 103 | 90 | 89 | 78 | 76 | 116 |
| Fixed Assets | 15 | 6 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Other Non-Current Assets | 36 | 48 | 49 | 48 | 37 | 39 | 33 | 37 | 33 | 33 | 25 |
| Total Current Assets | 141 | 121 | 81 | 71 | 67 | 63 | 57 | 52 | 45 | 43 | 88 |
| Total Assets | 192 | 175 | 135 | 126 | 105 | 103 | 90 | 89 | 78 | 76 | 116 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 3 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -0 | 32 | 17 | 18 | 0 | 7 | 0 | 1 | -1 | -4 |
| Cash Flow from Investing Activities | 8 | 18 | 5 | -1 | 1 | 3 | -2 | 1 | 1 | 1 | 52 |
| Cash Flow from Financing Activities | -7 | -17 | -40 | -16 | -19 | -5 | -5 | -1 | -2 | 1 | -3 |
| Net Cash Inflow / Outflow | -1 | 1 | -2 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | 44 |
| Closing Cash & Cash Equivalent | 2 | 3 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 44 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.19 | -7.65 | -0.06 | 0.11 | -0.24 | 0.04 | -0.12 | 0.08 | -5.82 | -1.64 | 32.31 |
| CEPS(Rs) | 1.4 | -7.44 | 0.13 | 0.28 | -0.11 | 0.22 | -0.08 | 0.1 | -5.97 | -1.62 | 32.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 64.43 | 56.78 | 56.86 | 57.01 | 56.8 | 56.83 | 56.77 | 56.87 | 51.07 | 49.46 | 81.8 |
| Core EBITDA Margin(%) | -25.29 | -17.9 | -8.64 | -9.02 | -13.04 | -92.61 | -71.24 | -56.25 | -76.46 | -102.22 | -61.36 |
| EBIT Margin(%) | 43.54 | -5.2 | 3.52 | 2.82 | -0.28 | 2.82 | -5.96 | 5.61 | -219.82 | -82.4 | 438.14 |
| Pre Tax Margin(%) | 9.22 | -13.61 | -0.46 | 0.64 | -1.34 | 1.57 | -6.43 | 4.89 | -219.86 | -82.41 | 435.39 |
| PAT Margin (%) | 7.12 | -13.6 | -0.24 | 0.88 | -1.38 | 1.9 | -6.63 | 3.86 | -217.8 | -82.41 | 399.02 |
| Cash Profit Margin (%) | 8.4 | -13.23 | 0.5 | 2.22 | -0.6 | 10.75 | -4.06 | 5.16 | -217.14 | -81.67 | 399.23 |
| ROA(%) | 0.87 | -5.87 | -0.06 | 0.12 | -0.29 | 0.05 | -0.18 | 0.12 | -10.12 | -3 | 47.33 |
| ROE(%) | 1.87 | -12.62 | -0.11 | 0.19 | -0.42 | 0.07 | -0.22 | 0.14 | -11.09 | -3.26 | 49.23 |
| ROCE(%) | 6.07 | -2.66 | 1.1 | 0.53 | -0.08 | 0.09 | -0.19 | 0.2 | -10.96 | -3.18 | 53.21 |
| Receivable days | 738.49 | 127.78 | 124.4 | 142.02 | 46.22 | 372.49 | 333.53 | 124.76 | 54.22 | 73.31 | 15.87 |
| Inventory Days | 1166.6 | 310.08 | 455.94 | 572.64 | 247.39 | 1221.04 | 1319.92 | 1222 | 899.4 | 1244.44 | 305.23 |
| Payable days | 54.64 | 11.15 | 18.46 | 122.83 | 144.2 | 1078.58 | 684.19 | 126.15 | 53.45 | 29.94 | 7.11 |
| PER(x) | 14.1 | 0 | 0 | 92.32 | 0 | 114.06 | 0 | 163.06 | 0 | 0 | 0.35 |
| Price/Book(x) | 0.26 | 0.3 | 0.24 | 0.18 | 0.18 | 0.08 | 0.08 | 0.23 | 0.15 | 0.34 | 0.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.01 | 1.1 | 0.95 | 1.33 | 0.82 | 4.23 | 2.95 | 6.75 | 3.13 | 9.14 | -2.39 |
| EV/Core EBITDA(x) | 8.94 | -20.08 | 28.42 | 31.88 | 164.43 | 36.26 | -39.52 | 97.81 | -4.9 | -11.19 | -0.54 |
| Net Sales Growth(%) | 15.39 | 236.14 | -52.05 | -53.5 | 39.51 | -88.43 | -7.49 | 8.01 | 35.87 | -27.73 | 307.71 |
| EBIT Growth(%) | -14.45 | -140.11 | 132.51 | -62.72 | -113.81 | 216.49 | -295.92 | 201.57 | -5426.91 | 72.91 | 2267.99 |
| PAT Growth(%) | 12.58 | -741.67 | 99.15 | 270.56 | -317.89 | 115.93 | -423.03 | 162.97 | -7760.49 | 72.65 | 2074.09 |
| EPS Growth(%) | 12.58 | -741.67 | 99.15 | 270.6 | -317.8 | 115.93 | -423.18 | 163.26 | -7517.83 | 71.9 | 2074.35 |
| Debt/Equity(x) | 0.8 | 0.83 | 0.22 | 0.13 | 0.09 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Current Ratio(x) | 1.59 | 1.49 | 1.85 | 1.95 | 2.73 | 2.74 | 5.06 | 5.43 | 5.66 | 5.07 | 21.63 |
| Quick Ratio(x) | 0.79 | 0.71 | 1.12 | 1.3 | 2.34 | 2.32 | 4.21 | 4.43 | 4.45 | 3.94 | 19.3 |
| Interest Cover(x) | 1.27 | -0.62 | 0.88 | 1.29 | -0.26 | 2.26 | -12.78 | 7.8 | -5674.93 | -5765.25 | 159.53 |
| Total Debt/Mcap(x) | 3.08 | 2.78 | 0.9 | 0.7 | 0.5 | 1.01 | 0.25 | 0.09 | 0.15 | 0.07 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.43 | 41.43 | 41.43 | 41.39 | 41.39 | 41.39 | 41.39 | 41.36 | 41.36 | 41.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 58.57 | 58.57 | 58.57 | 58.61 | 58.61 | 58.61 | 58.61 | 58.64 | 58.64 | 58.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.