Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Kamanwala Hsg Constn
Join Channel
Consolidated Standalone

Kamanwala Hsg Constn

₹17 0.2 | 1.3%

Market Cap ₹24 Cr.

Stock P/E -2.8

P/B 0.3

Current Price ₹17

Book Value ₹ 50.8

Face Value 10

52W High ₹23.6

Dividend Yield 0%

52W Low ₹ 7.9

Edit Ratio

Kamanwala Hsg Constn Research see more...

Overview Inc. Year: 1984Industry: Construction - Real Estate

Kamanwala Hsg Constn Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Kamanwala Hsg Constn Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2 1 0 0 1 0 2 3 0 0
Other Income 1 0 1 0 0 0 0 0 0 0
Total Income 3 1 1 0 2 0 2 3 0 0
Total Expenditure 3 1 0 0 2 0 11 3 0 0
Operating Profit -0 -0 0 -0 -0 -0 -8 -0 -0 -0
Interest 0 0 -0 0 0 0 0 0 0 0
Depreciation -0 0 0 0 0 0 -0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -0 -0 -0 -8 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -0 -0 0 -0 -0 -0 -8 -0 -0 -0
Adjustments 0 0 0 0 -0 0 -0 -0 0 0
Profit After Adjustments -0 -0 0 -0 -0 -0 -8 -0 -0 -0
Adjusted Earnings Per Share -0.2 -0 0.3 -0 -0 -0 -5.9 -0 -0.1 -0.1

Kamanwala Hsg Constn Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 20 24 79 38 18 25 3 3 3 4 5
Other Income 10 17 10 5 2 3 3 2 2 0 0
Total Income 31 40 89 43 20 28 6 4 5 4 5
Total Expenditure 21 30 93 41 19 28 5 5 4 7 14
Operating Profit 10 11 -4 1 1 0 0 -0 0 -2 -8
Interest 10 8 7 2 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 2 0 1 0 0 0 0 0 0 -6 0
Profit Before Tax 2 2 -11 -0 0 -0 0 -0 0 -9 -8
Provision for Tax 0 0 -0 -0 -0 0 -0 0 0 -0 0
Profit After Tax 1 2 -11 -0 0 -0 0 -0 0 -8 -8
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 -11 -0 0 -0 0 -0 0 -8 -8
Adjusted Earnings Per Share 1.1 1.2 -7.6 -0.1 0.1 -0.2 0 -0.1 0.1 -5.8 -6.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% 10% -26% 0%
Operating Profit CAGR 0% 0% NAN% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 90% 46% 20% -1%
ROE Average -11% -4% -2% -2%
ROCE Average -11% -4% -2% 0%

Kamanwala Hsg Constn Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 89 91 80 80 80 80 80 80 80 72
Minority's Interest 0 0 0 0 0 -2 -2 -2 -2 -2
Borrowings 13 6 6 4 3 0 0 0 0 0
Other Non-Current Liabilities 2 7 8 8 6 2 1 1 1 0
Total Current Liabilities 89 88 81 44 37 25 23 11 10 8
Total Liabilities 193 192 175 135 126 105 103 90 89 78
Fixed Assets 15 15 6 5 7 0 0 0 0 0
Other Non-Current Assets 27 36 48 49 48 37 39 33 37 33
Total Current Assets 152 141 121 81 71 67 63 57 52 45
Total Assets 193 192 175 135 126 105 103 90 89 78

Kamanwala Hsg Constn Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 3 2 3 1 2 2 0 0 0
Cash Flow from Operating Activities 0 -1 -0 32 17 18 0 7 0 1
Cash Flow from Investing Activities 0 8 18 5 -1 1 3 -2 1 1
Cash Flow from Financing Activities 0 -7 -17 -40 -16 -19 -5 -5 -1 -2
Net Cash Inflow / Outflow 0 -1 1 -2 0 0 -1 0 0 -0
Closing Cash & Cash Equivalent 0 2 3 1 1 2 0 0 0 0

Kamanwala Hsg Constn Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.06 1.19 -7.65 -0.06 0.11 -0.24 0.04 -0.12 0.08 -5.82
CEPS(Rs) 1.21 1.4 -7.44 0.13 0.28 -0.11 0.22 -0.08 0.1 -5.97
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 63.26 64.43 56.78 56.86 57.01 56.8 56.83 56.77 56.87 50.91
Core EBITDA Margin(%) -1.38 -25.29 -17.9 -8.64 -9.02 -13.04 -92.61 -71.24 -56.25 -76.46
EBIT Margin(%) 58.73 43.54 -5.2 3.52 2.82 -0.28 2.82 -5.96 5.61 -219.81
Pre Tax Margin(%) 9.06 9.22 -13.61 -0.46 0.64 -1.34 1.57 -6.43 4.89 -219.85
PAT Margin (%) 7.3 7.12 -13.6 -0.24 0.88 -1.38 1.9 -6.63 3.86 -217.79
Cash Profit Margin (%) 8.37 8.4 -13.23 0.5 2.22 -0.6 10.75 -4.06 5.16 -217.14
ROA(%) 0.65 0.87 -5.87 -0.06 0.12 -0.29 0.05 -0.18 0.12 -10.12
ROE(%) 1.93 1.87 -12.62 -0.11 0.19 -0.42 0.07 -0.22 0.14 -11.11
ROCE(%) 7.1 6.07 -2.66 1.1 0.53 -0.08 0.09 -0.19 0.2 -10.98
Receivable days 1168.78 738.49 127.78 124.4 142.02 46.22 372.49 333.53 124.76 54.22
Inventory Days 1796.64 1166.6 310.08 455.94 572.64 247.39 1221.04 1319.92 1222 899.4
Payable days 289.97 54.64 11.15 18.46 122.83 144.2 1078.58 684.19 126.15 53.45
PER(x) 21.26 14.1 0 0 92.32 0 114.06 0 163.06 0
Price/Book(x) 0.36 0.26 0.3 0.24 0.18 0.18 0.08 0.08 0.23 0.15
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.6 4.01 1.1 0.95 1.33 0.82 4.23 2.95 6.75 3.13
EV/Core EBITDA(x) 11.41 8.94 -20.08 28.42 31.88 164.43 36.26 -39.52 97.81 -4.9
Net Sales Growth(%) -78.74 15.39 236.14 -52.05 -53.5 39.51 -88.43 -7.49 8.01 35.87
EBIT Growth(%) -70.94 -14.45 -140.11 132.51 -62.72 -113.81 216.49 -295.92 201.57 -5426.85
PAT Growth(%) -93.89 12.58 -741.67 99.15 270.56 -317.89 115.93 -423.03 162.97 -7760.4
EPS Growth(%) -95.1 12.58 -741.67 99.15 270.6 -317.8 115.93 -423.18 163.26 -7517.83
Debt/Equity(x) 0.96 0.8 0.83 0.22 0.13 0.09 0.08 0.02 0.02 0.02
Current Ratio(x) 1.71 1.59 1.49 1.85 1.95 2.73 2.74 5.06 5.43 5.66
Quick Ratio(x) 0.82 0.79 0.71 1.12 1.3 2.34 2.32 4.21 4.43 4.45
Interest Cover(x) 1.18 1.27 -0.62 0.88 1.29 -0.26 2.26 -12.78 7.8 -5674.87
Total Debt/Mcap(x) 2.69 3.08 2.78 0.9 0.7 0.5 1.01 0.25 0.09 0.15

Kamanwala Hsg Constn Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 41.69 41.69 41.69 41.69 41.69 41.62 41.62 41.62 41.43 41.43
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 58.31 58.31 58.31 58.31 58.31 58.38 58.38 58.38 58.57 58.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value
  • Debtor days have improved from 126.15 to 53.45days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.43%.
  • Company has a low return on equity of -4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kamanwala Hsg Constn News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!