Finance - Investment · Founded 2000 · www.kamaholdings.com · BSE 532468 · NSE KAMAHOLDING · ISIN INE411F01010
No Notes Added Yet
Business
Kama Holdings Ltd. is an investment holding company primarily engaged in holding investments in its subsidiaries and associate companies. Its core business model involves generating returns through dividends from its significant shareholdings, particularly its major stake in SRF Ltd., a diversified chemicals conglomerate. The company may also generate income through capital gains from its investment portfolio and other treasury operations. Essentially, it acts as a strategic investor and holding entity for the promoter group's business interests, with SRF Ltd. being its flagship investment.
Revenue Mix
Kama Holdings Ltd. does not operate distinct revenue-generating business segments in the traditional sense of an operating company. Its revenue predominantly comprises:
Dividend Income: Primarily from its investment in SRF Ltd.
Capital Gains: From the sale of investments, if any.
Interest Income: From treasury investments or inter-corporate deposits.
The overwhelming majority of its value and income generation is directly linked to the performance and dividend payouts of SRF Ltd., where it holds a substantial promoter stake.
Industry
Kama Holdings Ltd. operates within the "Finance - Investment" industry as a holding company. In the Indian context, it is positioned as a listed vehicle for the promoter group's ownership in SRF Ltd., a market leader in specialty chemicals, packaging films, technical textiles, and fluorochemicals. Its positioning is unique in that its valuation is largely a derivative of SRF's market capitalization, often trading at a "holding company discount" to the sum of its underlying assets' market value. It stands alongside other family-owned investment holding companies, but its specific focus on SRF distinguishes it.
MOAT
Kama Holdings Ltd.'s competitive advantage largely stems from the moats of its underlying primary asset, SRF Ltd. SRF possesses several durable advantages, including:
Market Leadership: Strong position in various specialty chemicals and packaging film segments with high entry barriers (R&D, capital intensity, regulatory approvals).
Diversification: A diversified product portfolio reduces reliance on any single market.
Backward Integration: Significant backward integration in manufacturing processes, offering cost advantages and supply chain resilience.
R&D Capabilities: Continuous investment in research and development leading to innovative products and process improvements.
The holding company structure itself provides the promoter group with strategic control and long-term capital allocation capabilities but offers little independent moat beyond the strength of its core investment.
Growth Drivers
Key factors that can drive growth for Kama Holdings Ltd. over the next 3-5 years include:
Performance of SRF Ltd.: Continued growth in SRF's core businesses (specialty chemicals, packaging films, technical textiles) driven by increased demand, capacity expansions, and product innovation.
Dividend Payouts from SRF: Higher profitability and more generous dividend distribution policies by SRF Ltd.
Value Unlocking: Potential reduction in the holding company discount over time due to strategic actions or increased investor awareness.
Strategic Investments: Any new, value-accretive investments made by Kama Holdings beyond its existing portfolio.
Capital Allocation Efficiency: Prudent management of its treasury and investment portfolio to maximize returns.
Risks
Concentration Risk: Heavy reliance on the performance and valuation of SRF Ltd. Any significant downturn in SRF's industries or operational challenges would directly impact Kama Holdings.
Holding Company Discount: The market typically values holding companies at a discount to the sum of their parts, which may persist or widen.
Market Volatility: Fluctuations in the broader equity market, particularly affecting SRF's share price, will directly impact the value of Kama Holdings' investments.
Regulatory Changes: Changes in tax laws or regulations pertaining to holding companies or dividend distribution could affect profitability.
Interest Rate Risk: Impact on interest income from treasury investments if rates decline.
Management & Ownership
Kama Holdings Ltd. is part of the Arun Bharat Ram Group, a prominent Indian business conglomerate. The company benefits from strong promoter backing and experienced board members, often with long-standing ties to the group. Ownership is primarily concentrated with the promoter family and associated entities, ensuring stable and long-term strategic direction. Management decisions are closely aligned with maximizing shareholder value for the promoter group's substantial stake in SRF Ltd.
Outlook
The outlook for Kama Holdings Ltd. is largely intertwined with the prospects of SRF Ltd., its principal investment. SRF's diversified business portfolio across specialty chemicals, packaging films, and technical textiles provides a relatively stable and growing earnings base, suggesting a positive long-term trajectory for Kama Holdings' underlying assets. This offers a degree of resilience even during economic fluctuations.
However, the inherent "holding company discount" is a persistent factor that investors must consider. While SRF's operational performance may be strong, Kama Holdings' stock price might not always fully reflect that strength due to this structural discount. The company's future value accretion will depend on SRF's continued profitability, dividend policy, and potential market re-rating that could narrow the holding company discount. Investors looking for direct exposure to SRF's growth might prefer SRF shares, while Kama Holdings offers a potentially discounted entry into the group's core asset, albeit with the associated holding company valuation dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3076 | 3796 | 3501 | 3452 | 3526 | 4350 | 3857 | 3672 | 3743 | 4658 |
| Other Income | 12 | 19 | 7 | 26 | 22 | 16 | 11 | 12 | 16 | 5 |
| Total Income | 3088 | 3814 | 3508 | 3478 | 3547 | 4366 | 3868 | 3684 | 3759 | 4662 |
| Total Expenditure | 2499 | 2888 | 2878 | 2899 | 2885 | 3375 | 3002 | 2880 | 2948 | 3609 |
| Operating Profit | 589 | 926 | 630 | 578 | 663 | 991 | 866 | 804 | 811 | 1054 |
| Interest | 67 | 90 | 96 | 94 | 96 | 89 | 80 | 71 | 65 | 62 |
| Depreciation | 168 | 185 | 188 | 193 | 194 | 195 | 203 | 212 | 217 | 219 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | -12 |
| Profit Before Tax | 354 | 651 | 346 | 291 | 373 | 707 | 584 | 521 | 454 | 761 |
| Provision for Tax | 99 | 28 | 95 | 88 | 101 | 180 | 147 | 131 | 20 | 176 |
| Profit After Tax | 255 | 623 | 251 | 204 | 272 | 527 | 436 | 390 | 434 | 584 |
| Adjustments | -125 | -213 | -126 | -100 | -135 | -262 | -215 | -193 | -215 | -290 |
| Profit After Adjustments | 129 | 410 | 126 | 104 | 137 | 265 | 221 | 197 | 218 | 294 |
| Adjusted Earnings Per Share | 40.2 | 127.8 | 39.1 | 32.3 | 42.8 | 82.6 | 68.9 | 61.4 | 68.1 | 91.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4560 | 4630 | 4864 | 5633 | 7153 | 7269 | 8468 | 12502 | 15075 | 13440 | 14828 | 15930 |
| Other Income | 68 | 34 | 66 | 123 | 15 | 27 | 32 | 86 | 83 | 49 | 70 | 44 |
| Total Income | 4629 | 4664 | 4930 | 5756 | 7168 | 7296 | 8500 | 12588 | 15158 | 13490 | 14899 | 15973 |
| Total Expenditure | 3833 | 3655 | 3890 | 4714 | 5829 | 5792 | 6302 | 9365 | 11381 | 10602 | 12037 | 12439 |
| Operating Profit | 795 | 1009 | 1041 | 1042 | 1339 | 1504 | 2198 | 3224 | 3777 | 2887 | 2862 | 3535 |
| Interest | 140 | 131 | 103 | 126 | 200 | 200 | 133 | 115 | 204 | 301 | 375 | 278 |
| Depreciation | 246 | 291 | 297 | 333 | 361 | 386 | 451 | 515 | 573 | 671 | 769 | 851 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 |
| Profit Before Tax | 408 | 587 | 641 | 584 | 778 | 918 | 1614 | 2593 | 3000 | 1916 | 1718 | 2320 |
| Provision for Tax | 97 | 152 | 140 | 126 | 182 | 5 | 418 | 704 | 675 | 377 | 463 | 474 |
| Profit After Tax | 312 | 435 | 501 | 458 | 597 | 913 | 1197 | 1889 | 2324 | 1539 | 1254 | 1844 |
| Adjustments | -110 | -178 | -180 | -214 | -256 | -383 | -591 | -931 | -1071 | -665 | -623 | -913 |
| Profit After Adjustments | 202 | 257 | 321 | 244 | 340 | 530 | 606 | 957 | 1254 | 874 | 632 | 930 |
| Adjusted Earnings Per Share | 62.4 | 79.3 | 99.2 | 75.5 | 105.5 | 164.3 | 187.8 | 296.7 | 390.7 | 272.3 | 196.9 | 290.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 6% | 15% | 13% |
| Operating Profit CAGR | -1% | -4% | 14% | 14% |
| PAT CAGR | -19% | -13% | 7% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 2% | 13% | 24% |
| ROE Average | 18% | 29% | 34% | 31% |
| ROCE Average | 18% | 24% | 27% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1364 | 1613 | 1865 | 1962 | 2371 | 2798 | 3756 | 4836 | 5715 | 6609 | 7246 |
| Minority's Interest | 1013 | 1161 | 1308 | 1624 | 1971 | 2354 | 3379 | 4077 | 5114 | 5715 | 6286 |
| Borrowings | 1811 | 1931 | 1428 | 1901 | 2541 | 2742 | 2737 | 2511 | 3013 | 3109 | 2435 |
| Other Non-Current Liabilities | 403 | 456 | 541 | 638 | 386 | 216 | 465 | 778 | 955 | 1204 | 1470 |
| Total Current Liabilities | 1409 | 1439 | 2012 | 2534 | 2858 | 2967 | 2924 | 3996 | 4450 | 4694 | 5089 |
| Total Liabilities | 6000 | 6601 | 7154 | 8660 | 10126 | 11078 | 13260 | 16198 | 19246 | 21331 | 22525 |
| Fixed Assets | 3952 | 4151 | 4424 | 5140 | 5621 | 6346 | 7809 | 8411 | 10042 | 13263 | 13751 |
| Other Non-Current Assets | 323 | 428 | 654 | 1075 | 1445 | 1911 | 1554 | 2669 | 3586 | 2045 | 2104 |
| Total Current Assets | 1725 | 2022 | 2076 | 2445 | 3060 | 2808 | 3898 | 5115 | 5618 | 6024 | 6670 |
| Total Assets | 6000 | 6601 | 7154 | 8660 | 10126 | 11078 | 13260 | 16198 | 19246 | 21331 | 22525 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 97 | 109 | 342 | 98 | 90 | 192 | 118 | 215 | 527 | 615 | 573 |
| Cash Flow from Operating Activities | 532 | 1091 | 635 | 706 | 904 | 1292 | 1807 | 2133 | 2873 | 2126 | 2534 |
| Cash Flow from Investing Activities | -564 | -644 | -645 | -1289 | -1043 | -1191 | -1530 | -1617 | -2927 | -2094 | -1705 |
| Cash Flow from Financing Activities | 43 | -165 | -243 | 575 | 266 | -177 | -182 | -205 | 144 | -71 | -1064 |
| Net Cash Inflow / Outflow | 12 | 282 | -253 | -8 | 127 | -76 | 96 | 311 | 90 | -39 | -236 |
| Closing Cash & Cash Equivalent | 109 | 391 | 89 | 90 | 192 | 118 | 215 | 527 | 615 | 573 | 339 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 62.37 | 79.26 | 99.24 | 75.55 | 105.52 | 164.35 | 187.82 | 296.74 | 390.69 | 272.27 | 196.86 |
| CEPS(Rs) | 173.12 | 224.9 | 247.38 | 244.9 | 296.68 | 402.79 | 510.65 | 745.13 | 902.96 | 688.45 | 630.65 |
| DPS(Rs) | 3 | 3 | 3 | 15 | 15 | 30 | 108 | 162 | 33.2 | 101 | 33.75 |
| Book NAV/Share(Rs) | 419.01 | 496.1 | 574.11 | 604.19 | 734.69 | 866.96 | 1163.84 | 1498.38 | 1779.06 | 2056.2 | 2253.45 |
| Core EBITDA Margin(%) | 15.94 | 21.06 | 20.04 | 16.31 | 18.51 | 20.32 | 25.58 | 25.1 | 24.5 | 21.12 | 18.83 |
| EBIT Margin(%) | 12.03 | 15.5 | 15.28 | 12.59 | 13.68 | 15.37 | 20.63 | 21.66 | 21.25 | 16.5 | 14.11 |
| Pre Tax Margin(%) | 8.96 | 12.67 | 13.17 | 10.36 | 10.88 | 12.63 | 19.06 | 20.74 | 19.9 | 14.25 | 11.58 |
| PAT Margin (%) | 6.84 | 9.39 | 10.3 | 8.12 | 8.34 | 12.56 | 14.13 | 15.11 | 15.42 | 11.45 | 8.46 |
| Cash Profit Margin (%) | 12.24 | 15.66 | 16.41 | 14.03 | 13.38 | 17.88 | 19.46 | 19.23 | 19.22 | 16.44 | 13.65 |
| ROA(%) | 5.41 | 6.9 | 7.28 | 5.79 | 6.35 | 8.62 | 9.83 | 12.82 | 13.12 | 7.58 | 5.72 |
| ROE(%) | 24.74 | 29.45 | 29.02 | 24.07 | 27.62 | 35.35 | 36.53 | 43.98 | 44.09 | 25 | 18.14 |
| ROCE(%) | 15.21 | 18.03 | 17.72 | 15.14 | 17.43 | 17.21 | 24.9 | 34.81 | 34.7 | 20.52 | 17.87 |
| Receivable days | 52.17 | 44.41 | 44.03 | 43.4 | 43.7 | 48.32 | 46.8 | 44.88 | 43.38 | 50.66 | 50.67 |
| Inventory Days | 60.42 | 57.88 | 57.91 | 58.22 | 55.72 | 60.93 | 57.51 | 52.63 | 53.43 | 62.48 | 57.55 |
| Payable days | 43.97 | 54.89 | 92.15 | 111.54 | 105.17 | 107.78 | 111.9 | 94.08 | 80.31 | 86.44 | 76.8 |
| PER(x) | 2.91 | 3.44 | 6.16 | 11.25 | 11.41 | 4.81 | 6.46 | 8.14 | 6.43 | 9.61 | 12.93 |
| Price/Book(x) | 0.43 | 0.55 | 1.06 | 1.41 | 1.64 | 0.91 | 1.04 | 1.61 | 1.41 | 1.27 | 1.13 |
| Dividend Yield(%) | 1.65 | 1.1 | 0.49 | 0.35 | 0.25 | 0.76 | 1.78 | 1.34 | 1.32 | 3.86 | 1.33 |
| EV/Net Sales(x) | 0.65 | 0.65 | 0.88 | 1.03 | 1.04 | 0.89 | 0.82 | 0.87 | 0.78 | 0.95 | 0.84 |
| EV/Core EBITDA(x) | 3.72 | 2.99 | 4.12 | 5.56 | 5.55 | 4.32 | 3.17 | 3.36 | 3.12 | 4.41 | 4.33 |
| Net Sales Growth(%) | 13.1 | 1.54 | 5.05 | 15.8 | 26.99 | 1.63 | 13.22 | 47.65 | 20.58 | -10.84 | 10.33 |
| EBIT Growth(%) | 75.46 | 30.81 | 3.57 | -4.6 | 37.91 | 14.24 | 37.21 | 55.02 | 18.27 | -30.79 | -5.61 |
| PAT Growth(%) | 86.92 | 39.37 | 15.27 | -8.67 | 30.38 | 53.1 | 17.71 | 57.85 | 23.06 | -33.8 | -18.48 |
| EPS Growth(%) | 68.91 | 27.09 | 25.21 | -23.87 | 39.67 | 55.76 | 14.28 | 57.99 | 31.66 | -30.31 | -27.7 |
| Debt/Equity(x) | 1.81 | 1.56 | 1.29 | 1.6 | 1.58 | 1.45 | 0.91 | 0.74 | 0.76 | 0.75 | 0.64 |
| Current Ratio(x) | 1.22 | 1.4 | 1.03 | 0.96 | 1.07 | 0.95 | 1.33 | 1.28 | 1.26 | 1.28 | 1.31 |
| Quick Ratio(x) | 0.68 | 0.92 | 0.62 | 0.59 | 0.64 | 0.54 | 0.83 | 0.74 | 0.75 | 0.79 | 0.85 |
| Interest Cover(x) | 3.91 | 5.47 | 7.24 | 5.65 | 4.89 | 5.6 | 13.14 | 23.47 | 15.72 | 7.36 | 5.58 |
| Total Debt/Mcap(x) | 4.22 | 2.86 | 1.22 | 1.15 | 0.97 | 1.59 | 0.87 | 0.46 | 0.54 | 0.59 | 0.57 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.22 | 0.31 | 0.16 | 0.21 | 0.21 | 0.28 | 0.29 | 0.29 | 0.29 | 0.24 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
| Public | 24.77 | 24.69 | 24.84 | 24.78 | 24.75 | 24.69 | 24.67 | 24.66 | 24.67 | 24.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.79 | 0.79 | 0.8 | 0.8 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +6% | +15% | +13% |
| Operating Profit CAGR | -1% | -4% | +14% | +14% |
| PAT CAGR | -19% | -13% | +7% | +15% |
| Share Price CAGR | -1% | +2% | +13% | +24% |
| ROE Average | +18% | +29% | +34% | +31% |
| ROCE Average | +18% | +24% | +27% | +21% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0.22 | 0.31 | 0.16 | 0.21 | 0.21 | 0.28 | 0.29 | 0.29 | 0.29 | 0.24 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
| Public | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.