Diamond & Jewellery · Founded 2009 · www.kalyanjewellers.net · BSE 543278 · NSE KALYANKJIL · ISIN INE303R01014
No Notes Added Yet
Business
Kalyan Jewellers India Ltd. is one of India's largest jewelry retailers, primarily engaged in the design, manufacture, and sale of gold, diamond, and other precious stone jewelry. The company offers a wide range of jewelry designs catering to various regional preferences, occasions, and budgets. Its core business model involves sourcing precious metals and stones, designing and manufacturing jewelry, and then retailing it through a multi-channel network comprising large format showrooms, smaller community stores, and an emerging online presence. Kalyan Jewellers makes money through the sale of these jewelry items, with margins derived from the value addition in design, craftsmanship, and branding over the raw material cost.
Revenue Mix
Kalyan Jewellers primarily operates in two key geographical segments: India and the Middle East. Within India, revenue is diversified across various states, with a significant presence in South India.
In terms of product mix, gold jewelry constitutes the vast majority of sales, reflecting strong cultural demand in India. Diamond jewelry and other precious stone jewelry contribute a smaller but growing portion of revenue. The company also offers silver jewelry and gift articles. Specific percentage breakdowns can fluctuate based on market trends and promotional activities but historically, gold dominates the revenue composition.
Industry
The Indian jewelry industry is vast, highly fragmented, and characterized by a large unorganized sector alongside a growing organized segment. Kalyan Jewellers is positioned as one of the leading organized jewelry retailers in India, known for its extensive network, brand recall, and presence across multiple states. It competes with other large organized players like Titan (Tanishq), Malabar Gold & Diamonds, Joyalukkas, and regional chains, as well as thousands of unorganized local jewelers. The company differentiates itself through its focus on traditional designs, regional specialization, transparent pricing, and strong emphasis on purity and customer trust.
MOAT
Brand Trust & Recognition: Built over decades, Kalyan Jewellers has established itself as a trusted brand, particularly in South India and among the Indian diaspora in the Middle East, crucial for a high-value purchase like jewelry.
Extensive Retail Network: A wide network of showrooms provides significant reach and visibility, enabling market penetration and catering to diverse customer segments.
Regional Specialization: The company's ability to offer region-specific designs and cater to varied cultural preferences helps it resonate deeply with local customers across India.
Supply Chain & Manufacturing: Integrated capabilities in sourcing, design, and manufacturing allow for better quality control, inventory management, and faster response to market trends.
Marketing & Endorsements: Significant investment in celebrity endorsements and advertising campaigns helps maintain high brand recall.
Growth Drivers
Shift from Unorganized to Organized: Increasing consumer preference for branded jewelers due to transparency, purity assurance (hallmarking), and wider designs is driving market share gains for organized players.
Rising Disposable Incomes: Growing affluence and urbanization in India lead to higher discretionary spending on jewelry, especially for weddings and festivals.
Store Expansion: Continued expansion into new geographies within India (especially North, East, West) and potential new international markets can drive revenue growth.
Wedding & Festive Demand: Jewelry demand in India is intrinsically linked to cultural events, weddings, and festivals, providing consistent underlying demand.
Product Diversification: Increasing focus on diamond jewelry and other non-gold categories offers avenues for growth and margin improvement.
Digital Adoption: Growth in online sales and omni-channel strategies can enhance reach and customer convenience.
Risks
Gold Price Volatility: Fluctuations in gold prices directly impact raw material costs, inventory valuation, and consumer demand, potentially affecting profitability.
Economic Slowdown: Jewelry is largely a discretionary purchase; an economic downturn or high inflation could reduce consumer spending.
Regulatory Changes: Government policies related to gold imports, taxes (GST), hallmarking, and anti-money laundering regulations can impact operations and costs.
Intense Competition: The fragmented nature of the market and the presence of both large organized and numerous unorganized players create pricing pressure and competition for market share.
Changing Consumer Preferences: Evolving tastes, especially among younger demographics, towards lighter or more modern designs, or alternative investments, could affect traditional product sales.
Geopolitical Risks: Geopolitical instability in the Middle East can impact sales from that region.
Management & Ownership
Kalyan Jewellers is a promoter-led company. It was founded by Mr. T.S. Kalyanaraman, who serves as the Chairman and Managing Director. The management team includes his sons, Mr. Ramesh Kalyanaraman and Mr. Rajesh Kalyanaraman, who hold executive roles, ensuring continuity and deeply rooted industry experience. The ownership structure typically involves the promoter family holding a significant majority stake, with the remaining shares publicly traded. The long-standing family involvement provides stability but also concentrates decision-making power.
Outlook
Kalyan Jewellers operates in a market with strong underlying demand driven by cultural significance and increasing affluence. The company is well-positioned to capitalize on the ongoing shift from the unorganized to the organized sector through its established brand, extensive network, and regional focus. Continued expansion in underserved regions within India and strategic growth in non-gold categories could drive future revenue. However, the business remains susceptible to gold price volatility and broader economic conditions impacting discretionary consumer spending. Competition is intense, necessitating continuous innovation in design, customer experience, and pricing strategies. The company's ability to balance expansion with maintaining profitability in a capital-intensive business, while navigating commodity price fluctuations and regulatory shifts, will be key to its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5223 | 4525 | 5528 | 6058 | 7278 | 6182 | 7268 | 7856 | 10343 | 10275 |
| Other Income | 20 | 39 | 30 | 34 | 40 | 41 | 46 | 51 | 64 | 46 |
| Total Income | 5243 | 4564 | 5558 | 6091 | 7318 | 6222 | 7315 | 7907 | 10408 | 10321 |
| Total Expenditure | 4853 | 4229 | 5159 | 5738 | 6848 | 5782 | 6760 | 7359 | 9593 | 9539 |
| Operating Profit | 390 | 335 | 398 | 353 | 470 | 440 | 554 | 548 | 815 | 782 |
| Interest | 82 | 78 | 85 | 90 | 88 | 96 | 104 | 95 | 104 | 130 |
| Depreciation | 70 | 74 | 75 | 85 | 89 | 93 | 98 | 103 | 109 | 113 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | 0 |
| Profit Before Tax | 239 | 184 | 237 | 178 | 294 | 251 | 353 | 350 | 560 | 539 |
| Provision for Tax | 58 | 46 | 60 | 48 | 75 | 63 | 89 | 90 | 144 | 129 |
| Profit After Tax | 180 | 137 | 178 | 130 | 219 | 188 | 264 | 261 | 416 | 410 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 181 | 138 | 178 | 131 | 219 | 188 | 264 | 261 | 416 | 410 |
| Adjusted Earnings Per Share | 1.8 | 1.3 | 1.7 | 1.3 | 2.1 | 1.8 | 2.6 | 2.5 | 4 | 4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9777 | 9589 | 10548 | 9771 | 10101 | 8573 | 10818 | 14071 | 18516 | 25045 | 35742 |
| Other Income | 117 | 42 | 32 | 43 | 80 | 45 | 38 | 38 | 106 | 145 | 207 |
| Total Income | 9894 | 9631 | 10580 | 9814 | 10181 | 8619 | 10856 | 14109 | 18622 | 25190 | 35951 |
| Total Expenditure | 9460 | 9011 | 9913 | 9152 | 9302 | 7949 | 9965 | 12907 | 17180 | 23465 | 33251 |
| Operating Profit | 434 | 619 | 667 | 662 | 880 | 670 | 891 | 1203 | 1442 | 1725 | 2699 |
| Interest | 328 | 380 | 318 | 418 | 419 | 405 | 360 | 353 | 379 | 422 | 433 |
| Depreciation | 79 | 103 | 113 | 224 | 239 | 225 | 232 | 245 | 274 | 343 | 423 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | 0 | 0 | -42 |
| Profit Before Tax | 27 | 136 | 237 | 21 | 221 | 39 | 299 | 572 | 789 | 960 | 1802 |
| Provision for Tax | -17 | 24 | 82 | 26 | 79 | 45 | 75 | 140 | 193 | 245 | 452 |
| Profit After Tax | 44 | 111 | 155 | -5 | 142 | -6 | 224 | 432 | 596 | 714 | 1351 |
| Adjustments | 0 | 0 | 1 | 1 | 1 | -0 | 0 | 1 | 1 | 1 | 0 |
| Profit After Adjustments | 44 | 111 | 156 | -4 | 143 | -6 | 224 | 433 | 597 | 715 | 1351 |
| Adjusted Earnings Per Share | 0.6 | 1.3 | 1.9 | -0 | 1.7 | -0.1 | 2.2 | 4.2 | 5.8 | 6.9 | 13.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 32% | 20% | 0% |
| Operating Profit CAGR | 20% | 25% | 14% | 0% |
| PAT CAGR | 20% | 47% | 38% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 50% | 35% | NA% |
| ROE Average | 16% | 15% | 10% | 8% |
| ROCE Average | 18% | 16% | 13% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1458 | 1415 | 2044 | 2004 | 2161 | 2826 | 3137 | 3635 | 4189 | 4804 |
| Minority's Interest | 0 | 0 | -2 | -4 | -3 | 0 | 1 | -0 | -1 | 0 |
| Borrowings | 195 | 283 | 179 | 108 | 85 | 20 | 24 | 8 | 0 | 0 |
| Other Non-Current Liabilities | -0 | 4 | 26 | 724 | 690 | 600 | 853 | 646 | 1196 | 1602 |
| Total Current Liabilities | 4382 | 4601 | 5690 | 5197 | 5298 | 5522 | 5182 | 6798 | 8011 | 9495 |
| Total Liabilities | 6035 | 6304 | 7936 | 8030 | 8231 | 8969 | 9197 | 11086 | 13395 | 15901 |
| Fixed Assets | 941 | 986 | 1195 | 2090 | 2105 | 1838 | 1860 | 1842 | 2238 | 2785 |
| Other Non-Current Assets | 282 | 227 | 266 | 227 | 207 | 271 | 495 | 299 | 758 | 1032 |
| Total Current Assets | 4806 | 5090 | 6475 | 5712 | 5918 | 6860 | 6841 | 8812 | 10265 | 12083 |
| Total Assets | 6035 | 6304 | 7936 | 8030 | 8231 | 8969 | 9197 | 11086 | 13395 | 15901 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 118 | 146 | 200 | 178 | 150 | 161 | 365 | 149 | 141 | 178 |
| Cash Flow from Operating Activities | 396 | 184 | 922 | 389 | 320 | 629 | 264 | 1013 | 1322 | 1209 |
| Cash Flow from Investing Activities | -331 | -143 | -643 | -124 | 34 | -217 | 64 | -384 | -137 | -177 |
| Cash Flow from Financing Activities | 3 | 14 | -301 | -293 | -343 | -208 | -544 | -638 | -1148 | -840 |
| Net Cash Inflow / Outflow | 68 | 55 | -22 | -28 | 11 | 204 | -216 | -8 | 37 | 193 |
| Closing Cash & Cash Equivalent | 186 | 200 | 178 | 150 | 161 | 365 | 149 | 141 | 178 | 370 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.63 | 1.33 | 1.86 | -0.04 | 1.7 | -0.06 | 2.18 | 4.2 | 5.8 | 6.93 |
| CEPS(Rs) | 1.75 | 2.56 | 3.18 | 2.61 | 4.55 | 2.12 | 4.42 | 6.57 | 8.45 | 10.25 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.2 | 1.5 |
| Book NAV/Share(Rs) | 17.86 | 16.86 | 22.93 | 22.46 | 24.33 | 27.44 | 30.46 | 35.29 | 40.56 | 46.49 |
| Core EBITDA Margin(%) | 3.23 | 6.02 | 6.02 | 6.34 | 7.91 | 7.28 | 7.88 | 8.28 | 7.21 | 6.31 |
| EBIT Margin(%) | 3.62 | 5.38 | 5.25 | 4.49 | 6.34 | 5.19 | 6.09 | 6.57 | 6.31 | 5.52 |
| Pre Tax Margin(%) | 0.28 | 1.41 | 2.24 | 0.21 | 2.19 | 0.46 | 2.76 | 4.06 | 4.26 | 3.83 |
| PAT Margin (%) | 0.45 | 1.16 | 1.47 | -0.05 | 1.41 | -0.07 | 2.07 | 3.07 | 3.22 | 2.85 |
| Cash Profit Margin (%) | 1.26 | 2.24 | 2.53 | 2.24 | 3.78 | 2.55 | 4.21 | 4.81 | 4.7 | 4.22 |
| ROA(%) | 0.73 | 1.8 | 2.17 | -0.06 | 1.75 | -0.07 | 2.47 | 4.26 | 4.87 | 4.88 |
| ROE(%) | 3.53 | 8.32 | 9.27 | -0.26 | 7.25 | -0.25 | 7.51 | 12.76 | 15.26 | 15.92 |
| ROCE(%) | 8.62 | 12.58 | 10.86 | 7.37 | 11.05 | 7.41 | 10.38 | 13.56 | 15.93 | 17.7 |
| Receivable days | 1.17 | 0.86 | 3.39 | 6.14 | 6.51 | 6.95 | 3.92 | 4.72 | 5.64 | 5.31 |
| Inventory Days | 145.29 | 153.58 | 158.99 | 177.87 | 166.6 | 213.37 | 187.21 | 166.12 | 150.92 | 131.01 |
| Payable days | 45.8 | 55.68 | 42.98 | 26 | 21.25 | 32.01 | 26.93 | 28.43 | 36.15 | 36.02 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 26.97 | 25.06 | 73.8 | 67.41 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.48 | 1.93 | 2.99 | 10.55 | 10.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0.28 | 0.32 |
| EV/Net Sales(x) | 0.3 | 0.29 | 0.38 | 0.4 | 0.38 | 1.08 | 0.8 | 0.95 | 2.51 | 2.01 |
| EV/Core EBITDA(x) | 6.85 | 4.54 | 6.03 | 5.92 | 4.38 | 13.88 | 9.69 | 11.12 | 32.21 | 29.25 |
| Net Sales Growth(%) | 0 | -1.93 | 10 | -7.37 | 3.38 | -15.12 | 26.18 | 30.08 | 31.58 | 35.27 |
| EBIT Growth(%) | 0 | 45.37 | 7.41 | -20.83 | 45.93 | -30.53 | 48.2 | 40.32 | 26.21 | 18.38 |
| PAT Growth(%) | 0 | 150.85 | 39.08 | -103.14 | 3025.06 | -104.27 | 3788.95 | 92.8 | 38.05 | 19.77 |
| EPS Growth(%) | 0 | 110.5 | 40.32 | -102.31 | 4062.56 | -103.59 | 3656.7 | 93.17 | 37.92 | 19.5 |
| Debt/Equity(x) | 1.82 | 1.88 | 2 | 1.89 | 1.68 | 1.2 | 1.07 | 0.97 | 0.8 | 0.69 |
| Current Ratio(x) | 1.1 | 1.11 | 1.14 | 1.1 | 1.12 | 1.24 | 1.32 | 1.3 | 1.28 | 1.27 |
| Quick Ratio(x) | 0.21 | 0.2 | 0.26 | 0.23 | 0.23 | 0.28 | 0.2 | 0.26 | 0.25 | 0.25 |
| Interest Cover(x) | 1.08 | 1.36 | 1.75 | 1.05 | 1.53 | 1.1 | 1.83 | 2.62 | 3.08 | 3.27 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.56 | 0.32 | 0.08 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.55 | 60.63 | 60.59 | 62.9 | 62.85 | 62.85 | 62.82 | 62.78 | 62.76 | 62.87 |
| FII | 26.21 | 21.11 | 21.19 | 15.75 | 16.37 | 16.89 | 16.83 | 14.12 | 14.12 | 14.55 |
| DII | 5.48 | 11 | 11.76 | 13.74 | 13.58 | 11.97 | 13.33 | 14.56 | 15.22 | 14.12 |
| Public | 7.76 | 7.26 | 6.46 | 7.62 | 7.21 | 8.3 | 7.02 | 8.54 | 7.91 | 8.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.37 | 62.45 | 62.44 | 64.86 | 64.82 | 64.82 | 64.82 | 64.82 | 64.81 | 64.92 |
| FII | 27 | 21.75 | 21.84 | 16.24 | 16.88 | 17.42 | 17.37 | 14.58 | 14.58 | 15.03 |
| DII | 5.64 | 11.33 | 12.12 | 14.17 | 14 | 12.34 | 13.76 | 15.04 | 15.72 | 14.59 |
| Public | 7.99 | 7.48 | 6.66 | 7.86 | 7.43 | 8.56 | 7.24 | 8.82 | 8.16 | 8.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 103.01 | 103.01 | 103.06 | 103.12 | 103.14 | 103.14 | 103.19 | 103.26 | 103.27 | 103.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | +32% | +20% | — |
| Operating Profit CAGR | +20% | +25% | +14% | — |
| PAT CAGR | +20% | +47% | +38% | — |
| Share Price CAGR | -33% | +50% | +35% | — |
| ROE Average | +16% | +15% | +10% | +8% |
| ROCE Average | +18% | +16% | +13% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.55 | 60.63 | 60.59 | 62.9 | 62.85 | 62.85 | 62.82 | 62.78 | 62.76 | 62.87 |
| FII | 26.21 | 21.11 | 21.19 | 15.75 | 16.37 | 16.89 | 16.83 | 14.12 | 14.12 | 14.55 |
| DII | 5.48 | 11 | 11.76 | 13.74 | 13.58 | 11.97 | 13.33 | 14.56 | 15.22 | 14.12 |
| Public | 39.45 | 39.37 | 39.41 | 37.1 | 37.15 | 37.15 | 37.18 | 37.22 | 37.24 | 37.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.37 | 62.45 | 62.44 | 64.86 | 64.82 | 64.82 | 64.82 | 64.82 | 64.81 | 64.92 |
| FII | 27 | 21.75 | 21.84 | 16.24 | 16.88 | 17.42 | 17.37 | 14.58 | 14.58 | 15.03 |
| DII | 5.64 | 11.33 | 12.12 | 14.17 | 14 | 12.34 | 13.76 | 15.04 | 15.72 | 14.59 |
| Public | 40.63 | 40.56 | 40.62 | 38.26 | 38.32 | 38.32 | 38.37 | 38.44 | 38.46 | 38.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 103.01 | 103.01 | 103.06 | 103.12 | 103.14 | 103.14 | 103.19 | 103.26 | 103.27 | 103.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.