Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Kalyan Jewell India
Join Channel
Consolidated Standalone

Kalyan Jewell.India

₹410.9 13.4 | 3.4%

Market Cap ₹42320 Cr.

Stock P/E 70.8

P/B 10.5

Current Price ₹410.9

Book Value ₹ 39.2

Face Value 10

52W High ₹449.5

Dividend Yield 0.29%

52W Low ₹ 104

Edit Ratio

Kalyan Jewell.India Research see more...

Overview Inc. Year: 2009Industry: Diamond & Jewellery

Kalyan Jewellers India Ltd designs, manufactures, and sells numerous gold, studded, and different jewellery merchandise. The business enterprise gives gold, diamond, pearl, white gold, gemstone, and platinum jewelries for occasions, inclusive of weddings, as well as for daily-wear motive. It additionally provides chains, earrings, necklaces, rings, bracelets, and bangles. The company offers its merchandise under MUDHRA, NIMAH, ANOKHI, RANG, TEJASVI, ZIAH, LAYA, GLO, CANDERE, VEDHA, APOORVA, HERA, and MUHURAT brands. As of August 10, 2021, it operated 116 showrooms in India; and 30 showrooms inside the Middle East, as well as 786 My Kalyan Grassroots shops. The company also sells its products via an online platform, candere.Com. Kalyan Jewellers India Ltd was founded in 1993 and is based in Thrissur, India.

Read More..

Kalyan Jewell.India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Kalyan Jewell.India Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 3435 2857 3333 3473 3884 3382 4376 4415 5223 4535
Other Income 17 11 8 8 7 15 12 13 20 29
Total Income 3453 2869 3341 3481 3891 3396 4387 4428 5243 4564
Total Expenditure 3136 2639 3068 3207 3557 3125 4053 4101 4853 4229
Operating Profit 316 230 272 275 334 271 335 327 390 335
Interest 82 76 71 74 77 80 82 82 82 78
Depreciation 59 58 59 60 62 63 64 67 70 74
Exceptional Income / Expenses 0 0 0 0 0 -33 0 0 0 0
Profit Before Tax 176 96 142 140 195 95 188 178 239 184
Provision for Tax 41 24 34 34 46 25 45 43 58 46
Profit After Tax 135 72 108 106 148 70 144 135 180 137
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 135 72 108 106 149 70 144 135 181 138
Adjusted Earnings Per Share 1.3 0.7 1 1 1.4 0.7 1.4 1.3 1.8 1.3

Kalyan Jewell.India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 9777 9589 10548 9771 10101 8573 10818 14071 18549
Other Income 117 42 32 43 80 45 38 38 74
Total Income 9894 9631 10580 9814 10181 8619 10856 14109 18622
Total Expenditure 9460 9011 9913 9152 9302 7949 9965 12907 17236
Operating Profit 434 619 667 662 880 670 891 1203 1387
Interest 328 380 318 418 419 405 360 353 324
Depreciation 79 103 113 224 239 225 232 245 275
Exceptional Income / Expenses 0 0 0 0 0 0 0 -33 0
Profit Before Tax 27 136 237 21 221 39 299 572 789
Provision for Tax -17 24 82 26 79 45 75 140 192
Profit After Tax 44 111 155 -5 142 -6 224 432 596
Adjustments 0 0 0 0 1 -0 0 1 0
Profit After Adjustments 44 111 155 -5 143 -6 224 433 598
Adjusted Earnings Per Share 0.6 1.3 1.8 -0.1 1.7 -0.1 2.2 4.2 5.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 30% 12% 6% 0%
Operating Profit CAGR 35% 11% 13% 0%
PAT CAGR 93% 45% 23% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 292% 88% NA% NA%
ROE Average 13% 7% 5% 6%
ROCE Average 14% 10% 10% 11%

Kalyan Jewell.India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1458 1415 2044 2004 2161 2826 3137 3635
Minority's Interest 0 0 -2 -4 -3 0 1 -0
Borrowings 195 283 179 108 85 20 24 8
Other Non-Current Liabilities -0 4 26 724 690 600 853 646
Total Current Liabilities 4382 4601 5690 5197 5278 5522 5182 6798
Total Liabilities 6035 6304 7936 8030 8211 8969 9197 11086
Fixed Assets 941 986 1195 2090 2105 1838 1860 1842
Other Non-Current Assets 282 227 266 227 207 271 495 299
Total Current Assets 4806 5090 6475 5712 5898 6860 6841 8812
Total Assets 6035 6304 7936 8030 8211 8969 9197 11086

Kalyan Jewell.India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 118 146 200 178 150 161 365 149
Cash Flow from Operating Activities 396 184 922 389 320 629 264 1013
Cash Flow from Investing Activities -331 -143 -643 -124 34 -217 64 -384
Cash Flow from Financing Activities 3 14 -301 -293 -343 -208 -544 -638
Net Cash Inflow / Outflow 68 55 -22 -28 11 204 -216 -8
Closing Cash & Cash Equivalent 186 200 178 150 161 365 149 141

Kalyan Jewell.India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.63 1.33 1.84 -0.06 1.7 -0.06 2.18 4.2
CEPS(Rs) 1.75 2.56 3.18 2.61 4.55 2.12 4.42 6.57
DPS(Rs) 0 0 0 0 0 0 0 0.5
Book NAV/Share(Rs) 17.86 16.86 22.93 22.46 24.33 27.44 30.46 35.29
Core EBITDA Margin(%) 3.23 6.02 6.02 6.34 7.91 7.28 7.88 8.28
EBIT Margin(%) 3.62 5.38 5.25 4.49 6.34 5.19 6.09 6.57
Pre Tax Margin(%) 0.28 1.41 2.24 0.21 2.19 0.46 2.76 4.06
PAT Margin (%) 0.45 1.16 1.47 -0.05 1.41 -0.07 2.07 3.07
Cash Profit Margin (%) 1.26 2.24 2.53 2.24 3.78 2.55 4.21 4.81
ROA(%) 0.73 1.8 2.17 -0.06 1.75 -0.07 2.47 4.26
ROE(%) 3.53 8.32 9.27 -0.26 7.25 -0.25 7.51 12.76
ROCE(%) 8.62 12.58 13.44 8.81 11.05 7.41 10.38 13.56
Receivable days 1.17 0.86 3.39 6.14 6.51 6.95 3.92 4.72
Inventory Days 145.29 153.58 158.99 177.87 166.6 213.37 187.21 166.12
Payable days 45.8 55.68 83.39 69.47 21.25 32.01 26.93 28.43
PER(x) 0 0 0 0 0 0 26.97 25.06
Price/Book(x) 0 0 0 0 0 2.48 1.93 2.99
Dividend Yield(%) 0 0 0 0 0 0 0 0.47
EV/Net Sales(x) 0.3 0.29 0.2 0.4 0.38 1.08 0.8 0.95
EV/Core EBITDA(x) 6.85 4.54 3.1 5.92 4.38 13.88 9.69 11.12
Net Sales Growth(%) 0 -1.93 10 -7.37 3.38 -15.12 26.18 30.08
EBIT Growth(%) 0 45.37 7.41 -20.83 45.93 -30.53 48.2 40.32
PAT Growth(%) 0 150.85 39.08 -103.14 3025.06 -104.27 3788.95 92.8
EPS Growth(%) 0 110.5 39.08 -103.14 3039.94 -103.59 3656.7 93.17
Debt/Equity(x) 1.82 1.88 1.04 1.89 1.68 1.2 1.07 0.97
Current Ratio(x) 1.1 1.11 1.14 1.1 1.12 1.24 1.32 1.3
Quick Ratio(x) 0.21 0.2 0.26 0.23 0.22 0.28 0.2 0.26
Interest Cover(x) 1.08 1.36 1.75 1.05 1.53 1.1 1.83 2.62
Total Debt/Mcap(x) 0 0 0 0 0 0.48 0.56 0.32

Kalyan Jewell.India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 60.54 60.54 60.54 60.54 60.54 60.55 60.55 60.55 60.55 60.63
FII 3.26 3.05 2.77 2.75 28.73 29.65 27.09 26.56 26.21 21.11
DII 2.07 1.74 1.96 2.58 2.89 2.63 5.17 4.86 5.48 11
Public 34.13 34.67 34.73 34.13 7.84 7.17 7.19 8.03 7.76 7.26
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 26.93 to 28.43days.
  • Stock is trading at 10.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kalyan Jewell.India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!