Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹38402 Cr.
Stock P/E
53.8
P/B
6.1
Current Price
₹371.9
Book Value
₹ 61.1
Face Value
10
52W High
₹617.3
52W Low
₹ 337.1
Dividend Yield
0.67%

Kalyan Jewell.India Overview

Business

Kalyan Jewellers India Ltd. is one of India's largest jewelry retailers, primarily engaged in the design, manufacture, and sale of gold, diamond, and other precious stone jewelry. The company offers a wide range of jewelry designs catering to various regional preferences, occasions, and budgets. Its core business model involves sourcing precious metals and stones, designing and manufacturing jewelry, and then retailing it through a multi-channel network comprising large format showrooms, smaller community stores, and an emerging online presence. Kalyan Jewellers makes money through the sale of these jewelry items, with margins derived from the value addition in design, craftsmanship, and branding over the raw material cost.

Revenue Mix

Kalyan Jewellers primarily operates in two key geographical segments: India and the Middle East. Within India, revenue is diversified across various states, with a significant presence in South India.

In terms of product mix, gold jewelry constitutes the vast majority of sales, reflecting strong cultural demand in India. Diamond jewelry and other precious stone jewelry contribute a smaller but growing portion of revenue. The company also offers silver jewelry and gift articles. Specific percentage breakdowns can fluctuate based on market trends and promotional activities but historically, gold dominates the revenue composition.

Industry

The Indian jewelry industry is vast, highly fragmented, and characterized by a large unorganized sector alongside a growing organized segment. Kalyan Jewellers is positioned as one of the leading organized jewelry retailers in India, known for its extensive network, brand recall, and presence across multiple states. It competes with other large organized players like Titan (Tanishq), Malabar Gold & Diamonds, Joyalukkas, and regional chains, as well as thousands of unorganized local jewelers. The company differentiates itself through its focus on traditional designs, regional specialization, transparent pricing, and strong emphasis on purity and customer trust.

MOAT

Brand Trust & Recognition: Built over decades, Kalyan Jewellers has established itself as a trusted brand, particularly in South India and among the Indian diaspora in the Middle East, crucial for a high-value purchase like jewelry.

Extensive Retail Network: A wide network of showrooms provides significant reach and visibility, enabling market penetration and catering to diverse customer segments.

Regional Specialization: The company's ability to offer region-specific designs and cater to varied cultural preferences helps it resonate deeply with local customers across India.

Supply Chain & Manufacturing: Integrated capabilities in sourcing, design, and manufacturing allow for better quality control, inventory management, and faster response to market trends.

Marketing & Endorsements: Significant investment in celebrity endorsements and advertising campaigns helps maintain high brand recall.

Growth Drivers

Shift from Unorganized to Organized: Increasing consumer preference for branded jewelers due to transparency, purity assurance (hallmarking), and wider designs is driving market share gains for organized players.

Rising Disposable Incomes: Growing affluence and urbanization in India lead to higher discretionary spending on jewelry, especially for weddings and festivals.

Store Expansion: Continued expansion into new geographies within India (especially North, East, West) and potential new international markets can drive revenue growth.

Wedding & Festive Demand: Jewelry demand in India is intrinsically linked to cultural events, weddings, and festivals, providing consistent underlying demand.

Product Diversification: Increasing focus on diamond jewelry and other non-gold categories offers avenues for growth and margin improvement.

Digital Adoption: Growth in online sales and omni-channel strategies can enhance reach and customer convenience.

Risks

Gold Price Volatility: Fluctuations in gold prices directly impact raw material costs, inventory valuation, and consumer demand, potentially affecting profitability.

Economic Slowdown: Jewelry is largely a discretionary purchase; an economic downturn or high inflation could reduce consumer spending.

Regulatory Changes: Government policies related to gold imports, taxes (GST), hallmarking, and anti-money laundering regulations can impact operations and costs.

Intense Competition: The fragmented nature of the market and the presence of both large organized and numerous unorganized players create pricing pressure and competition for market share.

Changing Consumer Preferences: Evolving tastes, especially among younger demographics, towards lighter or more modern designs, or alternative investments, could affect traditional product sales.

Geopolitical Risks: Geopolitical instability in the Middle East can impact sales from that region.

Management & Ownership

Kalyan Jewellers is a promoter-led company. It was founded by Mr. T.S. Kalyanaraman, who serves as the Chairman and Managing Director. The management team includes his sons, Mr. Ramesh Kalyanaraman and Mr. Rajesh Kalyanaraman, who hold executive roles, ensuring continuity and deeply rooted industry experience. The ownership structure typically involves the promoter family holding a significant majority stake, with the remaining shares publicly traded. The long-standing family involvement provides stability but also concentrates decision-making power.

Outlook

Kalyan Jewellers operates in a market with strong underlying demand driven by cultural significance and increasing affluence. The company is well-positioned to capitalize on the ongoing shift from the unorganized to the organized sector through its established brand, extensive network, and regional focus. Continued expansion in underserved regions within India and strategic growth in non-gold categories could drive future revenue. However, the business remains susceptible to gold price volatility and broader economic conditions impacting discretionary consumer spending. Competition is intense, necessitating continuous innovation in design, customer experience, and pricing strategies. The company's ability to balance expansion with maintaining profitability in a capital-intensive business, while navigating commodity price fluctuations and regulatory shifts, will be key to its performance.

Kalyan Jewell.India Share Price

Live · BSE / NSE · Inception: 2009
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kalyan Jewell.India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 5223 4525 5528 6058 7278 6182 7268 7856 10343 10275
Other Income 20 39 30 34 40 41 46 51 64 46
Total Income 5243 4564 5558 6091 7318 6222 7315 7907 10408 10321
Total Expenditure 4853 4229 5159 5738 6848 5782 6760 7359 9593 9539
Operating Profit 390 335 398 353 470 440 554 548 815 782
Interest 82 78 85 90 88 96 104 95 104 130
Depreciation 70 74 75 85 89 93 98 103 109 113
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -42 0
Profit Before Tax 239 184 237 178 294 251 353 350 560 539
Provision for Tax 58 46 60 48 75 63 89 90 144 129
Profit After Tax 180 137 178 130 219 188 264 261 416 410
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 181 138 178 131 219 188 264 261 416 410
Adjusted Earnings Per Share 1.8 1.3 1.7 1.3 2.1 1.8 2.6 2.5 4 4

Kalyan Jewell.India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9777 9589 10548 9771 10101 8573 10818 14071 18516 25045 35742
Other Income 117 42 32 43 80 45 38 38 106 145 207
Total Income 9894 9631 10580 9814 10181 8619 10856 14109 18622 25190 35951
Total Expenditure 9460 9011 9913 9152 9302 7949 9965 12907 17180 23465 33251
Operating Profit 434 619 667 662 880 670 891 1203 1442 1725 2699
Interest 328 380 318 418 419 405 360 353 379 422 433
Depreciation 79 103 113 224 239 225 232 245 274 343 423
Exceptional Income / Expenses 0 0 0 0 0 0 0 -33 0 0 -42
Profit Before Tax 27 136 237 21 221 39 299 572 789 960 1802
Provision for Tax -17 24 82 26 79 45 75 140 193 245 452
Profit After Tax 44 111 155 -5 142 -6 224 432 596 714 1351
Adjustments 0 0 1 1 1 -0 0 1 1 1 0
Profit After Adjustments 44 111 156 -4 143 -6 224 433 597 715 1351
Adjusted Earnings Per Share 0.6 1.3 1.9 -0 1.7 -0.1 2.2 4.2 5.8 6.9 13.1

Kalyan Jewell.India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1458 1415 2044 2004 2161 2826 3137 3635 4189 4804
Minority's Interest 0 0 -2 -4 -3 0 1 -0 -1 0
Borrowings 195 283 179 108 85 20 24 8 0 0
Other Non-Current Liabilities -0 4 26 724 690 600 853 646 1196 1602
Total Current Liabilities 4382 4601 5690 5197 5298 5522 5182 6798 8011 9495
Total Liabilities 6035 6304 7936 8030 8231 8969 9197 11086 13395 15901
Fixed Assets 941 986 1195 2090 2105 1838 1860 1842 2238 2785
Other Non-Current Assets 282 227 266 227 207 271 495 299 758 1032
Total Current Assets 4806 5090 6475 5712 5918 6860 6841 8812 10265 12083
Total Assets 6035 6304 7936 8030 8231 8969 9197 11086 13395 15901

Kalyan Jewell.India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 118 146 200 178 150 161 365 149 141 178
Cash Flow from Operating Activities 396 184 922 389 320 629 264 1013 1322 1209
Cash Flow from Investing Activities -331 -143 -643 -124 34 -217 64 -384 -137 -177
Cash Flow from Financing Activities 3 14 -301 -293 -343 -208 -544 -638 -1148 -840
Net Cash Inflow / Outflow 68 55 -22 -28 11 204 -216 -8 37 193
Closing Cash & Cash Equivalent 186 200 178 150 161 365 149 141 178 370

Kalyan Jewell.India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.63 1.33 1.86 -0.04 1.7 -0.06 2.18 4.2 5.8 6.93
CEPS(Rs) 1.75 2.56 3.18 2.61 4.55 2.12 4.42 6.57 8.45 10.25
DPS(Rs) 0 0 0 0 0 0 0 0.5 1.2 1.5
Book NAV/Share(Rs) 17.86 16.86 22.93 22.46 24.33 27.44 30.46 35.29 40.56 46.49
Core EBITDA Margin(%) 3.23 6.02 6.02 6.34 7.91 7.28 7.88 8.28 7.21 6.31
EBIT Margin(%) 3.62 5.38 5.25 4.49 6.34 5.19 6.09 6.57 6.31 5.52
Pre Tax Margin(%) 0.28 1.41 2.24 0.21 2.19 0.46 2.76 4.06 4.26 3.83
PAT Margin (%) 0.45 1.16 1.47 -0.05 1.41 -0.07 2.07 3.07 3.22 2.85
Cash Profit Margin (%) 1.26 2.24 2.53 2.24 3.78 2.55 4.21 4.81 4.7 4.22
ROA(%) 0.73 1.8 2.17 -0.06 1.75 -0.07 2.47 4.26 4.87 4.88
ROE(%) 3.53 8.32 9.27 -0.26 7.25 -0.25 7.51 12.76 15.26 15.92
ROCE(%) 8.62 12.58 10.86 7.37 11.05 7.41 10.38 13.56 15.93 17.7
Receivable days 1.17 0.86 3.39 6.14 6.51 6.95 3.92 4.72 5.64 5.31
Inventory Days 145.29 153.58 158.99 177.87 166.6 213.37 187.21 166.12 150.92 131.01
Payable days 45.8 55.68 42.98 26 21.25 32.01 26.93 28.43 36.15 36.02
PER(x) 0 0 0 0 0 0 26.97 25.06 73.8 67.41
Price/Book(x) 0 0 0 0 0 2.48 1.93 2.99 10.55 10.05
Dividend Yield(%) 0 0 0 0 0 0 0 0.47 0.28 0.32
EV/Net Sales(x) 0.3 0.29 0.38 0.4 0.38 1.08 0.8 0.95 2.51 2.01
EV/Core EBITDA(x) 6.85 4.54 6.03 5.92 4.38 13.88 9.69 11.12 32.21 29.25
Net Sales Growth(%) 0 -1.93 10 -7.37 3.38 -15.12 26.18 30.08 31.58 35.27
EBIT Growth(%) 0 45.37 7.41 -20.83 45.93 -30.53 48.2 40.32 26.21 18.38
PAT Growth(%) 0 150.85 39.08 -103.14 3025.06 -104.27 3788.95 92.8 38.05 19.77
EPS Growth(%) 0 110.5 40.32 -102.31 4062.56 -103.59 3656.7 93.17 37.92 19.5
Debt/Equity(x) 1.82 1.88 2 1.89 1.68 1.2 1.07 0.97 0.8 0.69
Current Ratio(x) 1.1 1.11 1.14 1.1 1.12 1.24 1.32 1.3 1.28 1.27
Quick Ratio(x) 0.21 0.2 0.26 0.23 0.23 0.28 0.2 0.26 0.25 0.25
Interest Cover(x) 1.08 1.36 1.75 1.05 1.53 1.1 1.83 2.62 3.08 3.27
Total Debt/Mcap(x) 0 0 0 0 0 0.48 0.56 0.32 0.08 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +32% +20%
Operating Profit CAGR +20% +25% +14%
PAT CAGR +20% +47% +38%
Share Price CAGR -33% +50% +35%
ROE Average +16% +15% +10% +8%
ROCE Average +18% +16% +13% +12%

Kalyan Jewell.India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.87 %
FII 14.55 %
DII (MF + Insurance) 14.12 %
Public (retail) 37.13 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 60.5560.6360.5962.962.8562.8562.8262.7862.7662.87
FII 26.2121.1121.1915.7516.3716.8916.8314.1214.1214.55
DII 5.481111.7613.7413.5811.9713.3314.5615.2214.12
Public 39.4539.3739.4137.137.1537.1537.1837.2237.2437.13
Others 0000000000
Total 100100100100100100100100100100

Kalyan Jewell.India Peer Comparison

Diamond & Jewellery Edit Columns

Kalyan Jewell.India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kalyan Jewell.India Pros & Cons

Pros

  • Company has delivered good profit growth of 38% CAGR over last 5 years
  • Debtor days have improved from 36.15 to 36.02days.

Cons

  • Stock is trading at 6.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp