Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Kajaria Ceramics
Join Channel
Consolidated Standalone

Kajaria Ceramics

₹1123.8 -4.9 | 0.4%

Market Cap ₹17899 Cr.

Stock P/E 51.4

P/B 6.1

Current Price ₹1123.8

Book Value ₹ 183.9

Face Value 1

52W High ₹1322

Dividend Yield 0.8%

52W Low ₹ 745

Edit Ratio

Kajaria Ceramics Research see more...

Overview Inc. Year: 1985Industry: Ceramics/Marble/Granite/Sanitaryware

Kajaria Ceramics Ltd is engaged in production ceramic/vitrified tiles in India. Its segments comprises Tiles and Others. The Tiles section consists of manufacturing and trading of ceramic and vitrified wall and floor tiles. The Others section includes production of sanitaryware and faucet and trading of plywood and block board. Its product category includes glazed vitrified tiles, ceramic tiles, and polished vitrified tiles. Its wall tiles consists of bathroom wall tiles, kitchen wall tiles, outside wall titles, residing room wall titles, bed room wall titles, and wall titles for industrial spaces. Its floor titles include residing room floor titles, outdoor ground titles, bed room floor titles, kitchen floor titles, lavatory ground titles and ground tiles for business areas. It has 8 manufacturing plants, which consist of Sikandrabad in Uttar Pradesh, Gailpur and Malootana in Rajasthan, Vijayawada and Srikalahasti in Andhra Pradesh and 3 plants in Gujarat.

Read More..

Kajaria Ceramics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Kajaria Ceramics Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 1064 1122 1152 1208 1096 1162 1164 1222 1103 1186
Other Income 9 8 11 17 10 10 11 12 13 15
Total Income 1073 1130 1163 1226 1106 1172 1174 1234 1116 1201
Total Expenditure 895 942 973 1035 925 998 1015 1083 916 973
Operating Profit 178 188 190 190 181 173 159 151 200 229
Interest 5 4 5 5 3 3 9 6 5 6
Depreciation 31 36 39 42 42 40 40 43 44 42
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 143 148 146 143 136 130 111 101 151 181
Provision for Tax 34 37 38 35 36 35 31 34 40 47
Profit After Tax 109 111 108 108 100 95 80 67 112 134
Adjustments -2 -3 -4 -5 -10 -10 -2 -24 -3 -1
Profit After Adjustments 108 108 104 102 90 84 78 43 109 133
Adjusted Earnings Per Share 6.7 6.8 6.5 6.4 5.6 5.3 4.9 2.7 6.8 8.3

Kajaria Ceramics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2187 2413 2550 2711 2956 2808 2781 3705 4382 4474 4635 4675
Other Income 9 10 15 11 18 24 21 28 34 46 43 51
Total Income 2196 2424 2565 2721 2974 2832 2802 3733 4416 4520 4678 4725
Total Expenditure 1833 1956 2053 2254 2507 2392 2272 3095 3790 3767 4009 3987
Operating Profit 363 468 512 467 468 440 530 638 626 753 669 739
Interest 31 34 34 24 16 20 11 13 22 17 20 26
Depreciation 56 73 81 89 89 108 107 115 133 148 165 169
Exceptional Income / Expenses -6 0 0 1 -5 0 0 0 -8 0 0 0
Profit Before Tax 270 361 396 355 358 312 413 510 462 587 484 544
Provision for Tax 85 125 142 127 129 59 104 127 116 143 136 152
Profit After Tax 185 236 254 229 229 254 309 383 346 444 348 393
Adjustments -9 -5 -1 6 -2 2 -1 -6 -2 -21 -54 -30
Profit After Adjustments 176 231 253 235 227 255 308 377 345 422 294 363
Adjusted Earnings Per Share 11.1 14.5 15.9 14.8 14.2 16.1 19.4 23.7 21.6 26.5 18.5 22.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% 8% 11% 8%
Operating Profit CAGR -11% 2% 9% 6%
PAT CAGR -22% -3% 6% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -3% 3% 13% 10%
ROE Average 13% 16% 17% 19%
ROCE Average 18% 20% 22% 25%

Kajaria Ceramics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 741 972 1175 1351 1575 1714 1869 2122 2327 2617 2744
Minority's Interest 62 76 76 66 66 64 65 65 78 59 66
Borrowings 96 142 116 59 31 22 31 24 52 63 71
Other Non-Current Liabilities 89 104 119 118 113 121 101 116 123 133 166
Total Current Liabilities 644 724 554 546 587 517 460 659 710 667 708
Total Liabilities 1633 2019 2040 2140 2372 2437 2525 2986 3328 3539 3755
Fixed Assets 860 1121 1177 1145 1078 1195 1192 1150 1447 1638 1717
Other Non-Current Assets 119 37 41 44 123 55 40 385 195 139 219
Total Current Assets 654 861 822 951 1171 1188 1293 1451 1611 1763 1819
Total Assets 1633 2019 2040 2140 2372 2437 2525 2986 3328 3539 3755

Kajaria Ceramics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 10 20 50 80 22 16 25 32 11 98
Cash Flow from Operating Activities 180 316 338 238 317 224 509 426 296 597 501
Cash Flow from Investing Activities -263 -267 -140 -137 -261 -90 -296 -298 -184 -297 -372
Cash Flow from Financing Activities 87 -39 -168 -72 -114 -140 -205 -120 -135 -212 -209
Net Cash Inflow / Outflow 5 10 30 30 -58 -6 9 7 -23 88 -80
Closing Cash & Cash Equivalent 10 20 50 80 22 16 25 32 11 98 19

Kajaria Ceramics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.05 14.52 15.91 14.78 14.25 16.06 19.36 23.68 21.64 26.5 18.48
CEPS(Rs) 15.15 19.43 21.1 19.95 19.99 22.74 26.12 31.29 30.09 37.1 32.25
DPS(Rs) 2 2.5 3 3 3 3 10 11 9 12 9
Book NAV/Share(Rs) 46.63 60.94 73.78 84.66 98.73 107.47 117.24 133.2 145.6 163.28 170.96
Core EBITDA Margin(%) 14.65 16.93 17.39 16.4 15.2 14.11 17.52 15.81 12.96 15.1 12.93
EBIT Margin(%) 12.46 14.63 15.07 13.64 12.64 11.26 14.58 13.53 10.61 12.91 10.41
Pre Tax Margin(%) 11.18 13.35 13.88 12.77 12.11 10.6 14.21 13.2 10.12 12.54 10
PAT Margin (%) 7.65 8.74 8.89 8.22 7.74 8.6 10.64 9.91 7.58 9.47 7.19
Cash Profit Margin (%) 9.96 11.42 11.74 11.4 10.75 12.27 14.31 12.89 10.49 12.63 10.61
ROA(%) 12.9 12.93 12.51 10.94 10.14 10.54 12.45 13.89 10.97 12.92 9.55
ROE(%) 29.7 27.63 23.71 18.15 15.69 15.47 17.29 19.21 15.6 18.03 13.08
ROCE(%) 34.44 35.14 32.43 26.08 23.23 18.77 22.23 24.79 20.26 22.7 17.67
Receivable days 28.08 32.5 39.19 51.79 57.15 53.96 52.06 44.64 44.52 47.59 44.83
Inventory Days 37.47 46.43 48.35 49.22 48.42 56.86 55.67 39.63 41.17 42.76 43.35
Payable days 95.87 129.45 127.12 96.73 82.32 83.35 71.18 65.91 68.31 63.22 64.28
PER(x) 36.35 32.82 36.76 38.37 41.45 23.45 47.73 42.99 48.71 43.64 46.45
Price/Book(x) 8.61 7.82 7.93 6.7 5.98 3.5 7.88 7.64 7.24 7.08 5.02
Dividend Yield(%) 0.5 0.52 0.51 0.53 0.51 0.8 1.08 1.08 0.85 1.04 1.05
EV/Net Sales(x) 3.02 3.25 3.71 3.36 3.13 2.1 5.16 4.29 3.79 4.04 2.86
EV/Core EBITDA(x) 18.22 16.76 18.48 19.49 19.81 13.39 27.09 24.92 26.53 24.01 19.83
Net Sales Growth(%) 19.09 10.36 5.64 6.31 9.06 -5.01 -0.97 33.24 18.26 2.1 3.6
EBIT Growth(%) 25.23 31.16 8.86 -11.82 -1.53 -11.15 27.56 23.49 -7.29 24.64 -16.54
PAT Growth(%) 40.77 27.7 7.5 -9.93 0.07 10.83 21.84 23.9 -9.55 28.11 -21.46
EPS Growth(%) 34.51 31.35 9.61 -7.12 -3.57 12.69 20.57 22.3 -8.62 22.45 -30.27
Debt/Equity(x) 0.33 0.3 0.18 0.13 0.08 0.08 0.05 0.06 0.09 0.07 0.06
Current Ratio(x) 1.02 1.19 1.48 1.74 2 2.3 2.81 2.2 2.27 2.64 2.57
Quick Ratio(x) 0.54 0.66 0.81 1.05 1.3 1.31 2 1.5 1.47 1.85 1.7
Interest Cover(x) 9.71 11.47 12.66 15.74 23.97 17.01 39.54 41.08 21.72 34.95 25.18
Total Debt/Mcap(x) 0.04 0.04 0.02 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01

Kajaria Ceramics Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 47.49 47.49 47.49 47.49 47.49 47.49 47.48 47.48 47.48 47.61
FII 17.96 18.48 18.32 19.18 16.21 16.07 16.04 15.79 12.55 11.57
DII 25.22 25.45 25.54 24.92 27.84 28.39 27.91 27.68 27.39 26
Public 9.34 8.59 8.65 8.42 8.47 8.05 8.57 9.05 12.57 14.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.61%.
  • Debtor days have increased from 63.22 to 64.28days.
  • Stock is trading at 6.1 times its book value.
  • The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kajaria Ceramics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!