Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹17781 Cr.
Stock P/E
51
P/B
5.8
Current Price
₹1116.4
Book Value
₹ 192.5
Face Value
1
52W High
₹1322
52W Low
₹ 870
Dividend Yield
1.25%

Kajaria Ceramics Overview

Business

Kajaria Ceramics Ltd. is a leading manufacturer and seller of ceramic and vitrified tiles in India. The company offers a wide range of floor and wall tiles, including ceramic wall & floor tiles, glazed vitrified tiles, polished vitrified tiles, and digital tiles. Its core business model involves manufacturing these tiles across various price points and distributing them through an extensive network of dealers, company-owned showrooms, and directly to large projects (B2B). Kajaria has also diversified into the bathware segment, offering sanitaryware and faucets. The company makes money primarily through the sale of its tile products to residential, commercial, and industrial customers, supplemented by revenues from its bathware offerings.

Revenue Mix

The dominant segment for Kajaria Ceramics is Tiles, which includes ceramic, polished vitrified, and glazed vitrified tiles. This segment contributes the vast majority of the company's revenue. The company has also expanded into Bathware (sanitaryware and faucets), which represents a smaller but growing segment aimed at leveraging its brand and distribution network within the home improvement space.

Industry

The Indian ceramics industry is characterized by significant competition, with a mix of organized and unorganized players. It is highly dependent on the real estate, construction, and renovation sectors. Kajaria Ceramics is positioned as one of the largest and most prominent organized players in the Indian tile industry. It commands a significant market share, particularly in the premium and mid-premium segments, and is recognized for its strong brand, extensive product portfolio, and wide distribution reach across the country, differentiating itself from smaller, regional, and unorganized competitors.

MOAT

Kajaria Ceramics possesses several durable competitive advantages:

Brand Recognition: A well-established and trusted brand name in the Indian market, synonymous with quality and reliability.

Extensive Distribution Network: A vast and deep network of dealers and showrooms across India, providing unparalleled market penetration and reach.

Scale of Operations: Large manufacturing capacity allows for economies of scale, potential cost efficiencies, and consistent product availability.

Product Portfolio: A comprehensive range of tile products across various designs, sizes, and price points caters to diverse customer preferences and market segments.

Manufacturing Technology: Adoption of modern manufacturing technologies ensures consistent quality and allows for premium product offerings.

Growth Drivers

Real Estate and Construction Sector Growth: Revival and sustained growth in housing, commercial, and infrastructure projects will directly drive demand for tiles and sanitaryware.

Urbanization and Rising Disposable Incomes: Increased urbanization and higher disposable incomes lead to greater demand for quality housing and premium home improvement products, including branded tiles and bath fittings.

Shift from Unorganized to Organized Sector: Stricter regulations (like GST) and increasing consumer preference for quality, warranty, and branded products benefit organized players like Kajaria over unorganized competitors.

Premiumization Trend: Consumers are increasingly opting for higher-value, aesthetically superior, and technically advanced tiles and bathware products.

Diversification into Bathware: Expansion into sanitaryware and faucets provides new avenues for growth by leveraging existing brand and distribution.

Risks

Real Estate Cyclicality: The company's performance is highly sensitive to the cyclical nature and health of the Indian real estate and construction sectors.

Raw Material and Energy Price Volatility: Key inputs like clay, feldspar, and fuel (natural gas, pet coke) are subject to price fluctuations, impacting profitability. Manufacturing is energy-intensive.

Intense Competition: The industry faces fierce competition from both domestic organized and unorganized players, as well as imports from countries like China.

Regulatory Changes: Changes in government policies related to duties, environmental regulations, or taxation could impact operations and costs.

Brand Reputation and Product Quality: Any issues related to product quality or customer service could damage the company's strong brand reputation.

Management & Ownership

Kajaria Ceramics is a promoter-led company, with the Kajaria family holding a significant stake and actively involved in the management. The management is generally perceived as experienced and professional, with a long history in the ceramics industry, focusing on brand building, technological upgradation, and expanding distribution. The ownership structure includes promoter holdings alongside institutional investors and public shareholders.

Outlook

Kajaria Ceramics is well-positioned to capitalize on India's long-term growth story, driven by urbanization, housing demand, and the ongoing shift towards organized players in the building materials sector. Its strong brand equity, extensive distribution network, and diversified product portfolio are significant advantages. However, the company will need to effectively navigate the inherent cyclicality of the real estate sector, intense competitive pressures, and potential volatility in raw material and energy costs. The increasing focus on premiumization and diversification into bathware could provide additional growth avenues, but profitability will remain sensitive to the company's ability to manage its cost structure while maintaining market leadership.

Kajaria Ceramics Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kajaria Ceramics Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1152 1208 1096 1162 1156 1222 1103 1186 1168 1373
Other Income 11 17 10 10 10 12 13 15 12 12
Total Income 1163 1226 1106 1172 1166 1234 1116 1201 1180 1386
Total Expenditure 973 1035 925 998 1002 1083 916 973 967 1110
Operating Profit 190 190 181 173 164 151 200 229 213 276
Interest 5 5 3 3 7 6 5 6 6 6
Depreciation 39 42 42 40 40 43 44 42 42 42
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -40 -4
Profit Before Tax 146 143 136 130 117 101 151 181 126 224
Provision for Tax 38 35 36 35 31 34 40 47 39 67
Profit After Tax 108 108 100 95 86 67 112 134 87 156
Adjustments -4 -5 -10 -10 -8 -24 -3 -1 1 -0
Profit After Adjustments 104 102 90 84 78 43 109 133 88 156
Adjusted Earnings Per Share 6.5 6.4 5.6 5.3 4.9 2.7 6.8 8.3 5.5 9.8

Kajaria Ceramics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2187 2413 2550 2711 2956 2808 2781 3705 4382 4474 4635 4830
Other Income 9 10 15 11 18 24 21 28 34 46 43 52
Total Income 2196 2424 2565 2721 2974 2832 2802 3733 4416 4520 4678 4883
Total Expenditure 1833 1956 2053 2254 2507 2392 2272 3095 3790 3767 4009 3966
Operating Profit 363 468 512 467 468 440 530 638 626 753 669 918
Interest 31 34 34 24 16 20 11 13 22 17 20 23
Depreciation 56 73 81 89 89 108 107 115 133 148 165 170
Exceptional Income / Expenses -6 0 0 1 -5 0 0 0 -8 0 0 -44
Profit Before Tax 270 361 396 355 358 312 413 510 462 587 484 682
Provision for Tax 85 125 142 127 129 59 104 127 116 143 136 193
Profit After Tax 185 236 254 229 229 254 309 383 346 444 348 489
Adjustments -9 -5 -1 6 -2 2 -1 -6 -2 -21 -54 -3
Profit After Adjustments 176 231 253 235 227 255 308 377 345 422 294 486
Adjusted Earnings Per Share 11.1 14.5 15.9 14.8 14.2 16.1 19.4 23.7 21.6 26.5 18.5 30.4

Kajaria Ceramics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 741 972 1175 1351 1575 1714 1869 2122 2327 2617 2744
Minority's Interest 62 76 76 66 66 64 65 65 78 59 66
Borrowings 96 142 116 59 31 22 31 24 52 63 71
Other Non-Current Liabilities 89 104 119 118 113 121 101 116 123 133 166
Total Current Liabilities 644 724 554 546 587 517 460 659 710 667 708
Total Liabilities 1633 2019 2040 2140 2372 2437 2525 2986 3328 3539 3755
Fixed Assets 860 1121 1177 1145 1078 1195 1192 1150 1447 1638 1717
Other Non-Current Assets 119 37 41 44 123 55 40 385 195 139 219
Total Current Assets 654 861 822 951 1171 1188 1293 1451 1611 1763 1819
Total Assets 1633 2019 2040 2140 2372 2437 2525 2986 3328 3539 3755

Kajaria Ceramics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 10 20 50 80 22 16 25 32 11 98
Cash Flow from Operating Activities 180 316 338 238 317 224 509 426 296 597 501
Cash Flow from Investing Activities -263 -267 -140 -137 -261 -90 -296 -298 -184 -297 -372
Cash Flow from Financing Activities 87 -39 -168 -72 -114 -140 -205 -120 -135 -212 -209
Net Cash Inflow / Outflow 5 10 30 30 -58 -6 9 7 -23 88 -80
Closing Cash & Cash Equivalent 10 20 50 80 22 16 25 32 11 98 19

Kajaria Ceramics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.05 14.52 15.91 14.78 14.25 16.06 19.36 23.68 21.64 26.5 18.48
CEPS(Rs) 15.15 19.43 21.1 19.95 19.99 22.74 26.12 31.29 30.09 37.1 32.25
DPS(Rs) 2 2.5 3 3 3 3 10 11 9 12 9
Book NAV/Share(Rs) 46.63 60.94 73.78 84.66 98.73 107.47 117.24 133.2 145.6 163.28 170.96
Core EBITDA Margin(%) 14.65 16.93 17.39 16.4 15.2 14.11 17.52 15.81 12.96 15.1 12.93
EBIT Margin(%) 12.46 14.63 15.07 13.64 12.64 11.26 14.58 13.53 10.61 12.91 10.41
Pre Tax Margin(%) 11.18 13.35 13.88 12.77 12.11 10.6 14.21 13.2 10.12 12.54 10
PAT Margin (%) 7.65 8.74 8.89 8.22 7.74 8.6 10.64 9.91 7.58 9.47 7.19
Cash Profit Margin (%) 9.96 11.42 11.74 11.4 10.75 12.27 14.31 12.89 10.49 12.63 10.61
ROA(%) 12.9 12.93 12.51 10.94 10.14 10.54 12.45 13.89 10.97 12.92 9.55
ROE(%) 29.7 27.63 23.71 18.15 15.69 15.47 17.29 19.21 15.6 18.03 13.08
ROCE(%) 34.44 35.14 32.43 26.08 23.23 18.77 22.23 24.79 20.26 22.7 17.67
Receivable days 28.08 32.5 39.19 51.79 57.15 53.96 52.06 44.64 44.52 47.59 44.83
Inventory Days 37.47 46.43 48.35 49.22 48.42 56.86 55.67 39.63 41.17 42.76 43.35
Payable days 95.87 129.45 127.12 96.73 82.32 83.35 71.18 65.91 68.31 63.22 64.28
PER(x) 36.35 32.82 36.76 38.37 41.45 23.45 47.73 42.99 48.71 43.64 46.45
Price/Book(x) 8.61 7.82 7.93 6.7 5.98 3.5 7.88 7.64 7.24 7.08 5.02
Dividend Yield(%) 0.5 0.52 0.51 0.53 0.51 0.8 1.08 1.08 0.85 1.04 1.05
EV/Net Sales(x) 3.02 3.25 3.71 3.36 3.13 2.1 5.16 4.29 3.79 4.04 2.86
EV/Core EBITDA(x) 18.22 16.76 18.48 19.49 19.81 13.39 27.09 24.92 26.53 24.01 19.83
Net Sales Growth(%) 19.09 10.36 5.64 6.31 9.06 -5.01 -0.97 33.24 18.26 2.1 3.6
EBIT Growth(%) 25.23 31.16 8.86 -11.82 -1.53 -11.15 27.56 23.49 -7.29 24.64 -16.54
PAT Growth(%) 40.77 27.7 7.5 -9.93 0.07 10.83 21.84 23.9 -9.55 28.11 -21.46
EPS Growth(%) 34.51 31.35 9.61 -7.12 -3.57 12.69 20.57 22.3 -8.62 22.45 -30.27
Debt/Equity(x) 0.33 0.3 0.18 0.13 0.08 0.08 0.05 0.06 0.09 0.07 0.06
Current Ratio(x) 1.02 1.19 1.48 1.74 2 2.3 2.81 2.2 2.27 2.64 2.57
Quick Ratio(x) 0.54 0.66 0.81 1.05 1.3 1.31 2 1.5 1.47 1.85 1.7
Interest Cover(x) 9.71 11.47 12.66 15.74 23.97 17.01 39.54 41.08 21.72 34.95 25.18
Total Debt/Mcap(x) 0.04 0.04 0.02 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +8% +11% +8%
Operating Profit CAGR -11% +2% +9% +6%
PAT CAGR -22% -3% +6% +7%
Share Price CAGR +6% -4% +3% +7%
ROE Average +13% +16% +17% +19%
ROCE Average +18% +20% +22% +25%

Kajaria Ceramics Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 47.69 %
FII 10.23 %
DII (MF + Insurance) 27.48 %
Public (retail) 52.31 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 47.4947.4947.4947.4947.4847.4847.4847.6147.6947.69
FII 18.3219.1816.2116.0716.0415.7912.5511.5711.6610.23
DII 25.5424.9227.8428.3927.9127.6827.392626.327.48
Public 52.5152.5152.5152.5152.5252.5252.5252.3952.3152.31
Others 0000000000
Total 100100100100100100100100100100

Kajaria Ceramics Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Kajaria Ceramics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kajaria Ceramics Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.69%.
  • Debtor days have increased from 63.22 to 64.28days.
  • Stock is trading at 5.8 times its book value.
  • The company has delivered a poor profit growth of 6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp