Ceramics/Marble/Granite/Sanitaryware · Founded 1985 · www.kajariaceramics.com · BSE 500233 · NSE KAJARIA CER. · ISIN INE217B01036
No Notes Added Yet
Business
Kajaria Ceramics Ltd. is a leading manufacturer and seller of ceramic and vitrified tiles in India. The company offers a wide range of floor and wall tiles, including ceramic wall & floor tiles, glazed vitrified tiles, polished vitrified tiles, and digital tiles. Its core business model involves manufacturing these tiles across various price points and distributing them through an extensive network of dealers, company-owned showrooms, and directly to large projects (B2B). Kajaria has also diversified into the bathware segment, offering sanitaryware and faucets. The company makes money primarily through the sale of its tile products to residential, commercial, and industrial customers, supplemented by revenues from its bathware offerings.
Revenue Mix
The dominant segment for Kajaria Ceramics is Tiles, which includes ceramic, polished vitrified, and glazed vitrified tiles. This segment contributes the vast majority of the company's revenue. The company has also expanded into Bathware (sanitaryware and faucets), which represents a smaller but growing segment aimed at leveraging its brand and distribution network within the home improvement space.
Industry
The Indian ceramics industry is characterized by significant competition, with a mix of organized and unorganized players. It is highly dependent on the real estate, construction, and renovation sectors. Kajaria Ceramics is positioned as one of the largest and most prominent organized players in the Indian tile industry. It commands a significant market share, particularly in the premium and mid-premium segments, and is recognized for its strong brand, extensive product portfolio, and wide distribution reach across the country, differentiating itself from smaller, regional, and unorganized competitors.
MOAT
Kajaria Ceramics possesses several durable competitive advantages:
Brand Recognition: A well-established and trusted brand name in the Indian market, synonymous with quality and reliability.
Extensive Distribution Network: A vast and deep network of dealers and showrooms across India, providing unparalleled market penetration and reach.
Scale of Operations: Large manufacturing capacity allows for economies of scale, potential cost efficiencies, and consistent product availability.
Product Portfolio: A comprehensive range of tile products across various designs, sizes, and price points caters to diverse customer preferences and market segments.
Manufacturing Technology: Adoption of modern manufacturing technologies ensures consistent quality and allows for premium product offerings.
Growth Drivers
Real Estate and Construction Sector Growth: Revival and sustained growth in housing, commercial, and infrastructure projects will directly drive demand for tiles and sanitaryware.
Urbanization and Rising Disposable Incomes: Increased urbanization and higher disposable incomes lead to greater demand for quality housing and premium home improvement products, including branded tiles and bath fittings.
Shift from Unorganized to Organized Sector: Stricter regulations (like GST) and increasing consumer preference for quality, warranty, and branded products benefit organized players like Kajaria over unorganized competitors.
Premiumization Trend: Consumers are increasingly opting for higher-value, aesthetically superior, and technically advanced tiles and bathware products.
Diversification into Bathware: Expansion into sanitaryware and faucets provides new avenues for growth by leveraging existing brand and distribution.
Risks
Real Estate Cyclicality: The company's performance is highly sensitive to the cyclical nature and health of the Indian real estate and construction sectors.
Raw Material and Energy Price Volatility: Key inputs like clay, feldspar, and fuel (natural gas, pet coke) are subject to price fluctuations, impacting profitability. Manufacturing is energy-intensive.
Intense Competition: The industry faces fierce competition from both domestic organized and unorganized players, as well as imports from countries like China.
Regulatory Changes: Changes in government policies related to duties, environmental regulations, or taxation could impact operations and costs.
Brand Reputation and Product Quality: Any issues related to product quality or customer service could damage the company's strong brand reputation.
Management & Ownership
Kajaria Ceramics is a promoter-led company, with the Kajaria family holding a significant stake and actively involved in the management. The management is generally perceived as experienced and professional, with a long history in the ceramics industry, focusing on brand building, technological upgradation, and expanding distribution. The ownership structure includes promoter holdings alongside institutional investors and public shareholders.
Outlook
Kajaria Ceramics is well-positioned to capitalize on India's long-term growth story, driven by urbanization, housing demand, and the ongoing shift towards organized players in the building materials sector. Its strong brand equity, extensive distribution network, and diversified product portfolio are significant advantages. However, the company will need to effectively navigate the inherent cyclicality of the real estate sector, intense competitive pressures, and potential volatility in raw material and energy costs. The increasing focus on premiumization and diversification into bathware could provide additional growth avenues, but profitability will remain sensitive to the company's ability to manage its cost structure while maintaining market leadership.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1152 | 1208 | 1096 | 1162 | 1156 | 1222 | 1103 | 1186 | 1168 | 1373 |
| Other Income | 11 | 17 | 10 | 10 | 10 | 12 | 13 | 15 | 12 | 12 |
| Total Income | 1163 | 1226 | 1106 | 1172 | 1166 | 1234 | 1116 | 1201 | 1180 | 1386 |
| Total Expenditure | 973 | 1035 | 925 | 998 | 1002 | 1083 | 916 | 973 | 967 | 1110 |
| Operating Profit | 190 | 190 | 181 | 173 | 164 | 151 | 200 | 229 | 213 | 276 |
| Interest | 5 | 5 | 3 | 3 | 7 | 6 | 5 | 6 | 6 | 6 |
| Depreciation | 39 | 42 | 42 | 40 | 40 | 43 | 44 | 42 | 42 | 42 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -4 |
| Profit Before Tax | 146 | 143 | 136 | 130 | 117 | 101 | 151 | 181 | 126 | 224 |
| Provision for Tax | 38 | 35 | 36 | 35 | 31 | 34 | 40 | 47 | 39 | 67 |
| Profit After Tax | 108 | 108 | 100 | 95 | 86 | 67 | 112 | 134 | 87 | 156 |
| Adjustments | -4 | -5 | -10 | -10 | -8 | -24 | -3 | -1 | 1 | -0 |
| Profit After Adjustments | 104 | 102 | 90 | 84 | 78 | 43 | 109 | 133 | 88 | 156 |
| Adjusted Earnings Per Share | 6.5 | 6.4 | 5.6 | 5.3 | 4.9 | 2.7 | 6.8 | 8.3 | 5.5 | 9.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2187 | 2413 | 2550 | 2711 | 2956 | 2808 | 2781 | 3705 | 4382 | 4474 | 4635 | 4830 |
| Other Income | 9 | 10 | 15 | 11 | 18 | 24 | 21 | 28 | 34 | 46 | 43 | 52 |
| Total Income | 2196 | 2424 | 2565 | 2721 | 2974 | 2832 | 2802 | 3733 | 4416 | 4520 | 4678 | 4883 |
| Total Expenditure | 1833 | 1956 | 2053 | 2254 | 2507 | 2392 | 2272 | 3095 | 3790 | 3767 | 4009 | 3966 |
| Operating Profit | 363 | 468 | 512 | 467 | 468 | 440 | 530 | 638 | 626 | 753 | 669 | 918 |
| Interest | 31 | 34 | 34 | 24 | 16 | 20 | 11 | 13 | 22 | 17 | 20 | 23 |
| Depreciation | 56 | 73 | 81 | 89 | 89 | 108 | 107 | 115 | 133 | 148 | 165 | 170 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 1 | -5 | 0 | 0 | 0 | -8 | 0 | 0 | -44 |
| Profit Before Tax | 270 | 361 | 396 | 355 | 358 | 312 | 413 | 510 | 462 | 587 | 484 | 682 |
| Provision for Tax | 85 | 125 | 142 | 127 | 129 | 59 | 104 | 127 | 116 | 143 | 136 | 193 |
| Profit After Tax | 185 | 236 | 254 | 229 | 229 | 254 | 309 | 383 | 346 | 444 | 348 | 489 |
| Adjustments | -9 | -5 | -1 | 6 | -2 | 2 | -1 | -6 | -2 | -21 | -54 | -3 |
| Profit After Adjustments | 176 | 231 | 253 | 235 | 227 | 255 | 308 | 377 | 345 | 422 | 294 | 486 |
| Adjusted Earnings Per Share | 11.1 | 14.5 | 15.9 | 14.8 | 14.2 | 16.1 | 19.4 | 23.7 | 21.6 | 26.5 | 18.5 | 30.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 8% | 11% | 8% |
| Operating Profit CAGR | -11% | 2% | 9% | 6% |
| PAT CAGR | -22% | -3% | 6% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | -4% | 3% | 7% |
| ROE Average | 13% | 16% | 17% | 19% |
| ROCE Average | 18% | 20% | 22% | 25% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 741 | 972 | 1175 | 1351 | 1575 | 1714 | 1869 | 2122 | 2327 | 2617 | 2744 |
| Minority's Interest | 62 | 76 | 76 | 66 | 66 | 64 | 65 | 65 | 78 | 59 | 66 |
| Borrowings | 96 | 142 | 116 | 59 | 31 | 22 | 31 | 24 | 52 | 63 | 71 |
| Other Non-Current Liabilities | 89 | 104 | 119 | 118 | 113 | 121 | 101 | 116 | 123 | 133 | 166 |
| Total Current Liabilities | 644 | 724 | 554 | 546 | 587 | 517 | 460 | 659 | 710 | 667 | 708 |
| Total Liabilities | 1633 | 2019 | 2040 | 2140 | 2372 | 2437 | 2525 | 2986 | 3328 | 3539 | 3755 |
| Fixed Assets | 860 | 1121 | 1177 | 1145 | 1078 | 1195 | 1192 | 1150 | 1447 | 1638 | 1717 |
| Other Non-Current Assets | 119 | 37 | 41 | 44 | 123 | 55 | 40 | 385 | 195 | 139 | 219 |
| Total Current Assets | 654 | 861 | 822 | 951 | 1171 | 1188 | 1293 | 1451 | 1611 | 1763 | 1819 |
| Total Assets | 1633 | 2019 | 2040 | 2140 | 2372 | 2437 | 2525 | 2986 | 3328 | 3539 | 3755 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 10 | 20 | 50 | 80 | 22 | 16 | 25 | 32 | 11 | 98 |
| Cash Flow from Operating Activities | 180 | 316 | 338 | 238 | 317 | 224 | 509 | 426 | 296 | 597 | 501 |
| Cash Flow from Investing Activities | -263 | -267 | -140 | -137 | -261 | -90 | -296 | -298 | -184 | -297 | -372 |
| Cash Flow from Financing Activities | 87 | -39 | -168 | -72 | -114 | -140 | -205 | -120 | -135 | -212 | -209 |
| Net Cash Inflow / Outflow | 5 | 10 | 30 | 30 | -58 | -6 | 9 | 7 | -23 | 88 | -80 |
| Closing Cash & Cash Equivalent | 10 | 20 | 50 | 80 | 22 | 16 | 25 | 32 | 11 | 98 | 19 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.05 | 14.52 | 15.91 | 14.78 | 14.25 | 16.06 | 19.36 | 23.68 | 21.64 | 26.5 | 18.48 |
| CEPS(Rs) | 15.15 | 19.43 | 21.1 | 19.95 | 19.99 | 22.74 | 26.12 | 31.29 | 30.09 | 37.1 | 32.25 |
| DPS(Rs) | 2 | 2.5 | 3 | 3 | 3 | 3 | 10 | 11 | 9 | 12 | 9 |
| Book NAV/Share(Rs) | 46.63 | 60.94 | 73.78 | 84.66 | 98.73 | 107.47 | 117.24 | 133.2 | 145.6 | 163.28 | 170.96 |
| Core EBITDA Margin(%) | 14.65 | 16.93 | 17.39 | 16.4 | 15.2 | 14.11 | 17.52 | 15.81 | 12.96 | 15.1 | 12.93 |
| EBIT Margin(%) | 12.46 | 14.63 | 15.07 | 13.64 | 12.64 | 11.26 | 14.58 | 13.53 | 10.61 | 12.91 | 10.41 |
| Pre Tax Margin(%) | 11.18 | 13.35 | 13.88 | 12.77 | 12.11 | 10.6 | 14.21 | 13.2 | 10.12 | 12.54 | 10 |
| PAT Margin (%) | 7.65 | 8.74 | 8.89 | 8.22 | 7.74 | 8.6 | 10.64 | 9.91 | 7.58 | 9.47 | 7.19 |
| Cash Profit Margin (%) | 9.96 | 11.42 | 11.74 | 11.4 | 10.75 | 12.27 | 14.31 | 12.89 | 10.49 | 12.63 | 10.61 |
| ROA(%) | 12.9 | 12.93 | 12.51 | 10.94 | 10.14 | 10.54 | 12.45 | 13.89 | 10.97 | 12.92 | 9.55 |
| ROE(%) | 29.7 | 27.63 | 23.71 | 18.15 | 15.69 | 15.47 | 17.29 | 19.21 | 15.6 | 18.03 | 13.08 |
| ROCE(%) | 34.44 | 35.14 | 32.43 | 26.08 | 23.23 | 18.77 | 22.23 | 24.79 | 20.26 | 22.7 | 17.67 |
| Receivable days | 28.08 | 32.5 | 39.19 | 51.79 | 57.15 | 53.96 | 52.06 | 44.64 | 44.52 | 47.59 | 44.83 |
| Inventory Days | 37.47 | 46.43 | 48.35 | 49.22 | 48.42 | 56.86 | 55.67 | 39.63 | 41.17 | 42.76 | 43.35 |
| Payable days | 95.87 | 129.45 | 127.12 | 96.73 | 82.32 | 83.35 | 71.18 | 65.91 | 68.31 | 63.22 | 64.28 |
| PER(x) | 36.35 | 32.82 | 36.76 | 38.37 | 41.45 | 23.45 | 47.73 | 42.99 | 48.71 | 43.64 | 46.45 |
| Price/Book(x) | 8.61 | 7.82 | 7.93 | 6.7 | 5.98 | 3.5 | 7.88 | 7.64 | 7.24 | 7.08 | 5.02 |
| Dividend Yield(%) | 0.5 | 0.52 | 0.51 | 0.53 | 0.51 | 0.8 | 1.08 | 1.08 | 0.85 | 1.04 | 1.05 |
| EV/Net Sales(x) | 3.02 | 3.25 | 3.71 | 3.36 | 3.13 | 2.1 | 5.16 | 4.29 | 3.79 | 4.04 | 2.86 |
| EV/Core EBITDA(x) | 18.22 | 16.76 | 18.48 | 19.49 | 19.81 | 13.39 | 27.09 | 24.92 | 26.53 | 24.01 | 19.83 |
| Net Sales Growth(%) | 19.09 | 10.36 | 5.64 | 6.31 | 9.06 | -5.01 | -0.97 | 33.24 | 18.26 | 2.1 | 3.6 |
| EBIT Growth(%) | 25.23 | 31.16 | 8.86 | -11.82 | -1.53 | -11.15 | 27.56 | 23.49 | -7.29 | 24.64 | -16.54 |
| PAT Growth(%) | 40.77 | 27.7 | 7.5 | -9.93 | 0.07 | 10.83 | 21.84 | 23.9 | -9.55 | 28.11 | -21.46 |
| EPS Growth(%) | 34.51 | 31.35 | 9.61 | -7.12 | -3.57 | 12.69 | 20.57 | 22.3 | -8.62 | 22.45 | -30.27 |
| Debt/Equity(x) | 0.33 | 0.3 | 0.18 | 0.13 | 0.08 | 0.08 | 0.05 | 0.06 | 0.09 | 0.07 | 0.06 |
| Current Ratio(x) | 1.02 | 1.19 | 1.48 | 1.74 | 2 | 2.3 | 2.81 | 2.2 | 2.27 | 2.64 | 2.57 |
| Quick Ratio(x) | 0.54 | 0.66 | 0.81 | 1.05 | 1.3 | 1.31 | 2 | 1.5 | 1.47 | 1.85 | 1.7 |
| Interest Cover(x) | 9.71 | 11.47 | 12.66 | 15.74 | 23.97 | 17.01 | 39.54 | 41.08 | 21.72 | 34.95 | 25.18 |
| Total Debt/Mcap(x) | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.49 | 47.49 | 47.49 | 47.49 | 47.48 | 47.48 | 47.48 | 47.61 | 47.69 | 47.69 |
| FII | 18.32 | 19.18 | 16.21 | 16.07 | 16.04 | 15.79 | 12.55 | 11.57 | 11.66 | 10.23 |
| DII | 25.54 | 24.92 | 27.84 | 28.39 | 27.91 | 27.68 | 27.39 | 26 | 26.3 | 27.48 |
| Public | 8.65 | 8.42 | 8.47 | 8.05 | 8.57 | 9.05 | 12.57 | 14.82 | 14.35 | 14.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.58 | 7.6 | 7.6 |
| FII | 2.92 | 3.05 | 2.58 | 2.56 | 2.56 | 2.51 | 2 | 1.84 | 1.86 | 1.63 |
| DII | 4.07 | 3.97 | 4.43 | 4.52 | 4.44 | 4.41 | 4.36 | 4.14 | 4.19 | 4.38 |
| Public | 1.38 | 1.34 | 1.35 | 1.28 | 1.36 | 1.44 | 2 | 2.36 | 2.29 | 2.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +8% | +11% | +8% |
| Operating Profit CAGR | -11% | +2% | +9% | +6% |
| PAT CAGR | -22% | -3% | +6% | +7% |
| Share Price CAGR | +6% | -4% | +3% | +7% |
| ROE Average | +13% | +16% | +17% | +19% |
| ROCE Average | +18% | +20% | +22% | +25% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.49 | 47.49 | 47.49 | 47.49 | 47.48 | 47.48 | 47.48 | 47.61 | 47.69 | 47.69 |
| FII | 18.32 | 19.18 | 16.21 | 16.07 | 16.04 | 15.79 | 12.55 | 11.57 | 11.66 | 10.23 |
| DII | 25.54 | 24.92 | 27.84 | 28.39 | 27.91 | 27.68 | 27.39 | 26 | 26.3 | 27.48 |
| Public | 52.51 | 52.51 | 52.51 | 52.51 | 52.52 | 52.52 | 52.52 | 52.39 | 52.31 | 52.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.58 | 7.6 | 7.6 |
| FII | 2.92 | 3.05 | 2.58 | 2.56 | 2.56 | 2.51 | 2 | 1.84 | 1.86 | 1.63 |
| DII | 4.07 | 3.97 | 4.43 | 4.52 | 4.44 | 4.41 | 4.36 | 4.14 | 4.19 | 4.38 |
| Public | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.34 | 8.33 | 8.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.