Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Kaiser Corp.

₹11.1 0.4 | 3.5%

Market Cap ₹58 Cr.

Stock P/E 13.3

P/B 8.2

Current Price ₹11.1

Book Value ₹ 1.4

Face Value 1

52W High ₹33

Dividend Yield 0%

52W Low ₹ 9.6

Edit Ratio

Kaiser Corp. Research see more...

Overview Inc. Year: 1993Industry: Plastic Products

Kaiser Corporation Ltd, through its subsidiaries, provides turnkey project management and engineering services in India. It additionally engages in printing labels and cartons, packaging substances, magazines, and articles of stationery. The employer become formerly called Kaiser Press Ltd and modified its call to Kaiser Corporation Ltd in November 2013. Kaiser Corporation Ltd changed into integrated in 1993 and is based totally in Mumbai, India.

Read More..

Kaiser Corp. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Kaiser Corp. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 10 7 12 6 0 -2 13 7 0 5
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 10 7 13 6 0 -2 14 7 0 5
Total Expenditure 9 8 11 9 0 -0 5 6 0 5
Operating Profit 2 -1 2 -3 0 -2 9 1 0 0
Interest 0 0 0 0 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -1 1 -3 0 -2 8 0 0 0
Provision for Tax 0 -0 0 0 0 -0 0 0 0 0
Profit After Tax 1 -1 1 -3 0 -2 8 0 0 0
Adjustments -1 0 -0 1 -0 1 -3 -0 0 -0
Profit After Adjustments 1 -0 1 -2 0 -1 4 0 0 0
Adjusted Earnings Per Share 0.1 -0.1 0.1 -0.3 0 -0.2 0.8 0 0 0

Kaiser Corp. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 16 18 21 25 22 16 22 16 24 33 19 25
Other Income 0 0 0 0 0 0 0 1 0 0 2 1
Total Income 16 18 22 25 23 16 22 17 24 33 20 26
Total Expenditure 17 17 20 23 21 16 20 17 21 31 18 16
Operating Profit -0 2 2 2 2 -0 2 -0 3 3 2 10
Interest 1 1 1 0 1 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0 0 0 0
Profit Before Tax -1 1 1 1 1 -1 1 -1 2 1 1 8
Provision for Tax 0 0 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -1 0 0 1 0 -1 1 -1 2 1 0 8
Adjustments 1 -0 -0 -0 -0 1 -0 1 -1 -0 -0 -3
Profit After Adjustments -1 0 0 0 0 -1 0 -1 1 1 0 4
Adjusted Earnings Per Share -0.1 0 0 0.1 0 -0.1 0.1 -0.1 0.2 0.1 0 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -42% 6% 3% 2%
Operating Profit CAGR -33% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -66% 210% 39% 13%
ROE Average 4% 16% 8% 2%
ROCE Average 11% 16% 12% 9%

Kaiser Corp. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 6 6 6 6 6 6 5 6 7 7
Minority's Interest 2 3 3 3 3 2 3 2 3 3 3
Borrowings 1 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 0 0 0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 11 13 13 11 10 9 17 11 20 21 28
Total Liabilities 20 22 21 21 19 17 26 19 28 31 38
Fixed Assets 6 5 5 5 5 5 4 4 4 4 4
Other Non-Current Assets 1 1 2 1 1 1 1 1 0 0 0
Total Current Assets 13 15 15 14 13 11 20 14 24 26 34
Total Assets 20 22 21 21 19 17 26 19 28 31 38

Kaiser Corp. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -0 1 2 -1 -0 -1 -1 -1 3 -3
Cash Flow from Investing Activities 0 -0 -0 -0 -1 0 -0 0 -0 0 -1
Cash Flow from Financing Activities -1 0 -1 -1 2 0 1 0 1 -3 3
Net Cash Inflow / Outflow -0 0 -0 0 0 0 -0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Kaiser Corp. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.15 0.05 0.04 0.07 0.03 -0.12 0.09 -0.14 0.18 0.1 0.03
CEPS(Rs) -0.18 0.16 0.15 0.22 0.14 -0.16 0.23 -0.21 0.37 0.23 0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.04 1.09 1.12 1.2 1.17 1.07 1.17 1.03 1.21 1.29 1.32
Core EBITDA Margin(%) -3.91 7.78 5.71 5.92 5.24 -3.68 8.78 -7.33 11 7.34 1.91
EBIT Margin(%) -5.1 6.32 4.79 5.57 5.6 -4.61 7.88 -3.8 10.38 7.19 8.97
Pre Tax Margin(%) -8.49 2.96 2.31 3.63 3.34 -7.21 5.23 -8.52 6.63 4.28 3.04
PAT Margin (%) -8.65 2.41 1.58 2.94 1.69 -7.4 4.19 -8.6 7.35 2.96 1.34
Cash Profit Margin (%) -5.86 4.57 3.68 4.58 3.32 -5.15 5.7 -6.81 8.36 3.58 2.43
ROA(%) -7.21 2.19 1.61 3.47 1.94 -6.69 4.27 -6.16 7.3 3.32 0.74
ROE(%) -24.66 8.02 5.95 11.97 6.16 -20.17 15.34 -23.69 29.41 14.89 3.68
ROCE(%) -9.43 13.06 11.39 16.2 14.33 -7.82 16.24 -5.25 19.14 17.96 11.36
Receivable days 224.53 226.23 210.57 184.1 178.71 214.23 215.15 297.78 222.17 205.66 376.48
Inventory Days 26.55 23.17 20.96 17.43 16.43 25.01 25.18 45.87 33.31 28.82 93.14
Payable days 294.22 339.98 297.04 251.04 238.92 286.47 283.77 387 263.79 329.82 956.79
PER(x) 0 61.08 127.54 0 217.91 0 0 0 2.2 497.85 1053.19
Price/Book(x) 2.78 2.7 4.24 0 4.92 1.73 0 0 0.32 40.18 20.84
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.09 1.03 1.29 0.27 1.46 0.81 0.46 0.68 0.38 8.43 8.18
EV/Core EBITDA(x) -45.74 11.73 18.33 3.78 19.77 -33.62 4.9 -40.06 3.31 107.78 81.33
Net Sales Growth(%) -7.33 13.95 18.46 15.06 -9.83 -28.67 35.8 -26.26 47.71 40.6 -42.97
EBIT Growth(%) -158.01 241.28 -10.97 31.25 -8.05 -158.38 329.09 -135.59 503.07 -2.53 -28.86
PAT Growth(%) -303.98 131.75 -23.01 110.39 -47.53 -410.57 176 -251.33 226.29 -43.38 -74.12
EPS Growth(%) -305.5 133.17 -22.57 94.34 -63.7 -562.03 177.43 -252.44 223.46 -41.26 -74.91
Debt/Equity(x) 0.54 0.68 0.5 0.31 0.55 0.67 0.87 1.14 1.2 0.85 1.47
Current Ratio(x) 1.15 1.14 1.15 1.26 1.37 1.3 1.23 1.25 1.24 1.27 1.22
Quick Ratio(x) 1.04 1.05 1.05 1.16 1.27 1.16 1.12 1.05 1.13 1.12 0.99
Interest Cover(x) -1.51 1.88 1.93 2.87 2.47 -1.78 2.98 -0.81 2.77 2.47 1.51
Total Debt/Mcap(x) 0.19 0.25 0.12 0 0.11 0.39 0 0 3.69 0.02 0.07

Kaiser Corp. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.52 59.52 59.52 59.52 59.52 59.52 59.52 59.52 59.52 59.52
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.48 40.48 40.48 40.48 40.48 40.48 40.48 40.48 40.48 40.48
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Debtor days have increased from 329.82 to 956.79days.
  • Stock is trading at 8.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kaiser Corp. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!