Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Kaira Can Co

₹2340 92.7 | 4.1%

Market Cap ₹216 Cr.

Stock P/E 49.0

P/B 2.5

Current Price ₹2340

Book Value ₹ 932.4

Face Value 10

52W High ₹2765

Dividend Yield 0.51%

52W Low ₹ 1875.3

Kaira Can Co Research see more...

Overview Inc. Year: 1962Industry: Packaging

Kaira Can Company Ltd is a leading manufacturing firm specializing in the production of high-quality cans and containers. Established in the early 1980s, Kaira Can Company has grown into a trusted name in the industry, renowned for its innovative packaging solutions and commitment to excellence. The company's extensive product portfolio includes a wide range of metal cans, such as food cans, beverage cans, aerosol cans, and industrial containers. Kaira Can Company utilizes advanced technology and state-of-the-art manufacturing processes to ensure the durability, reliability, and aesthetic appeal of their products. With a strong focus on customer satisfaction, Kaira Can Company works closely with clients to understand their specific requirements and provide tailored solutions. Their dedicated team of professionals ensures prompt delivery and exceptional customer service. As a socially responsible company, Kaira Can Company is committed to sustainable practices and eco-friendly production methods, promoting a greener environment. With their expertise and dedication, Kaira Can Company continues to be a preferred choice for businesses seeking superior packaging solutions.

Read More..

Kaira Can Co Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Kaira Can Co Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 66 54 64 86 60 48 58 66 53 51
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 66 54 64 87 61 49 59 66 53 52
Total Expenditure 59 51 60 79 58 46 56 63 51 50
Operating Profit 6 4 4 8 3 2 3 3 2 2
Interest 0 0 0 0 0 0 -0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 3 3 7 2 1 2 2 1 1
Provision for Tax 2 -0 2 2 0 0 1 1 0 0
Profit After Tax 3 3 1 5 1 1 1 2 1 1
Adjustments 0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 3 3 1 5 1 1 1 2 1 1
Adjusted Earnings Per Share 35.3 30.6 11 52 12.6 7.5 15.1 16.6 6.3 9.7

Kaira Can Co Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 116 121 146 125 131 145 144 157 169 235 254 228
Other Income 2 4 1 1 1 1 0 0 0 0 1 0
Total Income 118 125 147 126 131 145 144 158 169 236 255 230
Total Expenditure 107 112 133 117 122 133 133 146 156 216 238 220
Operating Profit 11 13 14 9 9 12 11 12 13 20 16 10
Interest 3 3 3 3 1 1 1 0 0 0 0 0
Depreciation 2 2 5 4 4 5 5 5 5 5 5 4
Exceptional Income / Expenses 20 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 26 8 6 2 4 7 5 6 8 15 11 6
Provision for Tax 6 3 2 1 1 2 1 2 2 4 3 2
Profit After Tax 20 5 4 2 3 5 4 5 6 10 8 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 20 5 4 2 3 5 4 5 6 10 8 5
Adjusted Earnings Per Share 213 58.9 40.5 17.1 29.7 52.1 38.3 48.8 64.1 111.1 87.2 47.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 17% 12% 8%
Operating Profit CAGR -20% 10% 6% 4%
PAT CAGR -20% 17% 10% -9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% 26% 22% 20%
ROE Average 10% 11% 9% 13%
ROCE Average 14% 16% 13% 17%

Kaira Can Co Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 41 45 49 50 52 57 59 62 68 77 84
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 6 2 2 2 0 0 0 0 0 0
Other Non-Current Liabilities 1 2 3 3 3 3 3 2 1 1 1
Total Current Liabilities 37 43 46 40 36 41 41 34 29 31 28
Total Liabilities 84 96 100 95 94 101 103 98 98 109 113
Fixed Assets 20 40 40 38 34 34 33 29 26 30 31
Other Non-Current Assets 7 5 5 5 5 6 4 6 7 6 5
Total Current Assets 56 52 56 52 55 61 65 63 65 73 77
Total Assets 84 96 100 95 94 101 103 98 98 109 113

Kaira Can Co Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 3 4 2 2 1 5 3 10 5 4
Cash Flow from Operating Activities -2 8 9 0 11 11 4 21 -4 7 19
Cash Flow from Investing Activities -1 -3 -4 -1 -0 -6 -3 -2 -2 -5 -5
Cash Flow from Financing Activities 4 -3 -6 1 -12 -1 -3 -12 2 -2 -2
Net Cash Inflow / Outflow 1 2 -2 -0 -1 4 -1 7 -5 -1 11
Closing Cash & Cash Equivalent 3 5 2 2 1 5 3 10 5 4 15

Kaira Can Co Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 213.02 58.95 40.5 17.13 29.66 52.1 38.35 48.85 64.1 111.15 87.19
CEPS(Rs) 234.21 82.14 90.89 58.43 77.44 101.2 90.13 102.79 117.12 162.17 136.65
DPS(Rs) 5 5 5 5 5 6.5 6.5 10 10 12 12
Book NAV/Share(Rs) 439.74 492.84 526.41 537.52 569.29 616.09 644.23 672.91 734.32 836.12 910.95
Core EBITDA Margin(%) 6.85 7.01 8.07 6.05 6.17 7.78 7.25 7.18 7.33 8.16 6.08
EBIT Margin(%) 22.37 8.18 5.93 3.79 3.48 5.21 4.08 4.27 4.68 6.35 4.58
Pre Tax Margin(%) 20.37 6.15 3.76 1.81 2.7 4.53 3.49 4.09 4.61 6.23 4.51
PAT Margin (%) 15.48 4.08 2.34 1.15 1.9 3.14 2.46 2.86 3.5 4.36 3.17
Cash Profit Margin (%) 17.02 5.68 5.25 3.91 4.95 6.1 5.78 6.03 6.4 6.36 4.96
ROA(%) 27.68 6.04 3.8 1.62 2.89 4.92 3.47 4.48 6.02 9.9 7.23
ROE(%) 63.37 12.64 7.95 3.22 5.36 8.79 6.09 7.42 9.11 14.16 9.98
ROCE(%) 60.14 17.41 14.45 7.67 7.53 12.11 8.49 10.21 12 20.22 14.37
Receivable days 25.33 20.36 16.2 20.04 20.25 21.44 25.44 20.75 18.06 20.9 24.21
Inventory Days 57.4 70.27 68.63 79.82 76.6 77.92 98.67 100.73 98 74.92 67.48
Payable days 79.47 91.68 100.6 100.73 91.37 92.15 96.99 93.29 76.5 45.41 43.67
PER(x) 1.59 6.13 22.82 44.12 28.86 20.17 26.01 10.18 16.37 18.34 26.23
Price/Book(x) 0.77 0.73 1.76 1.41 1.5 1.71 1.55 0.74 1.43 2.44 2.51
Dividend Yield(%) 1.47 1.38 0.54 0.66 0.58 0.62 0.65 2.01 0.95 0.59 0.52
EV/Net Sales(x) 0.41 0.39 0.68 0.7 0.67 0.71 0.68 0.22 0.55 0.78 0.77
EV/Core EBITDA(x) 4.41 3.66 7 9.65 9.34 8.22 9.14 2.96 7.22 9.35 12.07
Net Sales Growth(%) 6.55 4.38 20.11 -14.1 4.72 10.42 -0.5 9.32 7.32 39.24 8.01
EBIT Growth(%) 327.09 -61.6 -13.09 -44.83 -3.97 58.85 -26.38 14.48 17.65 88.87 -22.04
PAT Growth(%) 566.07 -72.33 -31.3 -57.69 73.13 75.63 -26.4 27.38 31.22 73.4 -21.55
EPS Growth(%) 566.07 -72.33 -31.3 -57.69 73.14 75.63 -26.4 27.38 31.22 73.4 -21.55
Debt/Equity(x) 0.48 0.43 0.36 0.42 0.2 0.21 0.17 0 0.03 0.01 0
Current Ratio(x) 1.53 1.2 1.2 1.32 1.51 1.5 1.6 1.84 2.26 2.41 2.75
Quick Ratio(x) 0.92 0.54 0.52 0.59 0.64 0.67 0.52 0.59 0.6 0.81 1.14
Interest Cover(x) 11.23 4.03 2.72 1.91 4.47 7.66 6.92 23.24 64.1 52.56 58.92
Total Debt/Mcap(x) 0.62 0.59 0.2 0.3 0.13 0.12 0.11 0 0.02 0 0

Kaira Can Co Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.97 45.75 45.75 45.72 45.42 45.42 45.42 45.38 45.38 45.38
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 54.03 54.25 54.25 54.28 54.58 54.58 54.58 54.62 54.62 54.62
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 45.41 to 43.67days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.38%.
  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kaira Can Co News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....