WEBSITE BSE:504076 NSE: JYOTI LTD. Inc. Year: 1943 Industry: Compressors / Pumps My Bucket: Add Stock
Last updated: 10:28
No Notes Added Yet
1. Business Overview
Jyoti Ltd. is an India-based engineering company specializing in the design, development, manufacturing, and supply of a diverse range of engineering products and services. Established in 1943, its core business areas include:
Pumps: Manufacturing a wide range of centrifugal, mixed flow, and axial flow pumps for various applications such as irrigation, water supply, industrial use, power generation, marine, and sewage.
Hydro Turbines: Producing small, mini, and micro hydro power generating sets, including Kaplan, Francis, Pelton, and Propeller turbines.
Electrical Machines: Manufacturing High Tension (HT) and Low Tension (LT) electric motors and generators.
Projects: Undertaking engineering, procurement, and construction (EPC) contracts, particularly for water management, industrial projects, and chemical plants.
Refiners: Supplying refiners for the paper and pulp industry.
The company generates revenue by selling its manufactured products directly to end-users and through a dealer network, as well as by executing turnkey projects.
2. Key Segments / Revenue Mix
Jyoti Ltd. generally reports its operations under a broad "Engineering Goods and Projects" segment. Specific revenue contributions from individual product lines like Pumps, Hydro Turbines, Electrical Machines, or Projects are not consistently and explicitly broken down into detailed percentages in publicly available financial reports. However, historically, pumps, hydro turbines, and project execution have been significant components of its overall revenue.
3. Industry & Positioning
Jyoti Ltd. operates within the competitive Indian industrial engineering sector, specifically in the compressors/pumps and small hydro power equipment industries.
Pumps Industry: This is a fragmented market with numerous domestic players (e.g., Kirloskar Brothers, WPIL, Shakti Pumps) and international companies. Jyoti Ltd. has carved a niche with its expertise in specialized and large-capacity pumps for specific industrial, infrastructure, and governmental applications, leveraging its long history and technical capabilities.
Hydro Turbines Industry: This is a more specialized segment. Jyoti Ltd. is one of the few domestic manufacturers capable of producing small, mini, and micro hydro turbines, competing with both Indian and foreign manufacturers.
Overall Positioning: While not a market leader in terms of broad market share across all its offerings, Jyoti Ltd. is recognized for its technical depth, custom-engineered solutions, and established brand in specific heavy-duty and specialized industrial and infrastructure segments. It typically caters to large industrial clients, government projects, and power generation utilities.
4. Competitive Advantage (Moat)
Jyoti Ltd.'s competitive advantages primarily stem from:
Long Operating History & Brand Recognition: With roots dating back to 1943, the company has built a legacy and brand recognition for reliability and robust engineering, particularly among long-standing industrial customers and government entities.
Technical Expertise & Customization: Decades of experience have fostered deep engineering know-how, enabling the company to design and manufacture complex, custom-engineered products tailored to specific project requirements, especially in water management and hydro power.
Manufacturing Infrastructure: Ownership and operation of manufacturing facilities in Vadodara, Gujarat, provide control over production quality and lead times.
Customer Relationships: Long-standing relationships with key industrial clients, government bodies, and utilities developed over decades.
However, the overall "moat" is not exceptionally wide due to intense competition and the challenge of continuous product differentiation.
5. Growth Drivers
Infrastructure Development: Significant government and private investment in large-scale infrastructure projects (e.g., water supply, irrigation, power generation, industrial corridors) is expected to drive demand for its core products and project services.
Industrial Growth & Modernization: Expansion and technological upgrades across various industries (e.g., chemicals, power, oil & gas, paper) will necessitate new and replacement pumps, motors, and integrated project solutions.
Renewable Energy Focus: India's commitment to increasing its renewable energy capacity, especially small hydro power projects, creates opportunities for its hydro turbine business.
Water Management & Treatment: Growing emphasis on efficient water management, wastewater treatment, and flood control initiatives presents substantial potential for its pump and project divisions.
"Make in India" Initiative: Government support for domestic manufacturing could potentially favor Indian engineering companies in public procurement and large industrial projects.
6. Risks
Economic Cycles: The demand for industrial capital goods is cyclical and highly dependent on overall economic growth and industrial investment. An economic slowdown can significantly impact order inflows and revenue.
Intense Competition: The presence of numerous domestic and international players leads to significant pricing pressures and potential margin erosion.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials such as steel, copper, and other metals can impact profitability, particularly for fixed-price project contracts.
Project Execution Risks: Delays in project completion, cost overruns, or contractual disputes in its EPC division can negatively affect financial performance.
Technological Obsolescence: Failure to continuously innovate and keep pace with advancements in pumping efficiency, smart controls, or turbine design could erode competitiveness.
Working Capital Management: Large-scale projects often require substantial working capital, and inefficient management of receivables and inventory can strain liquidity.
7. Management & Ownership
Jyoti Ltd. is a promoter-driven company, primarily controlled by the Amin family, who have a long-standing association with the company since its inception. The management team consists of professionals with experience in the engineering and manufacturing sectors. The promoter group holds a significant equity stake, indicating alignment of interests, but also concentrates control. Detailed assessment of recent management quality would require review of the latest annual reports and corporate governance disclosures.
8. Outlook
Jyoti Ltd. operates in fundamental industrial sectors that are critical to India's ongoing infrastructure and industrial development. Its long-standing reputation, technical expertise in specialized pumps, and capabilities in small hydro turbines provide a base for leveraging opportunities in growing markets, especially with the government's focus on water infrastructure and renewable energy. However, the company faces considerable competition from larger, more diversified players, and its performance remains sensitive to macroeconomic cycles and raw material price fluctuations. Sustained profitability and market relevance will depend on effective project execution, continuous investment in technological upgrades, robust working capital management, and the ability to expand its market reach beyond traditional client segments.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹151 Cr.
Stock P/E 9.3
P/B -5.3
Current Price ₹65.5
Book Value ₹ -12.4
Face Value 10
52W High ₹133
Dividend Yield 0%
52W Low ₹ 48.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 42 | 62 | 43 | 42 | 52 | 108 | 69 | 71 | 53 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 3 | 1 | 1 |
| Total Income | 41 | 42 | 64 | 44 | 42 | 53 | 109 | 72 | 72 | 54 |
| Total Expenditure | 38 | 39 | 57 | 40 | 40 | 49 | 99 | 65 | 64 | 50 |
| Operating Profit | 2 | 3 | 7 | 3 | 2 | 4 | 10 | 7 | 8 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 5 | 2 | 1 | 3 | 7 | 6 | 7 | 2 |
| Provision for Tax | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 6 | 2 | 1 | 3 | 8 | 6 | 7 | 2 |
| Adjustments | 0 | -0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 6 | 3 | 2 | 4 | 8 | 6 | 6 | 3 |
| Adjusted Earnings Per Share | 0.3 | 0.5 | 2.7 | 1.1 | 0.7 | 1.7 | 3.5 | 2.6 | 2.8 | 1.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 237 | 238 | 269 | 260 | 170 | 107 | 115 | 120 | 155 | 175 | 245 | 301 |
| Other Income | 5 | 4 | 4 | 4 | 3 | 4 | 6 | 9 | 9 | 2 | 2 | 5 |
| Total Income | 242 | 242 | 273 | 264 | 173 | 111 | 121 | 129 | 163 | 177 | 247 | 307 |
| Total Expenditure | 265 | 227 | 247 | 242 | 167 | 113 | 110 | 114 | 145 | 163 | 227 | 278 |
| Operating Profit | -23 | 14 | 26 | 22 | 6 | -2 | 11 | 15 | 18 | 15 | 20 | 28 |
| Interest | 76 | 79 | 75 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 14 | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | -64 | -8 | -2 | 0 | -2 | 0 | -7 | 0 | 0 | 0 |
| Profit Before Tax | -113 | -78 | -124 | 0 | -7 | -13 | -1 | 6 | 4 | 8 | 16 | 22 |
| Provision for Tax | 0 | -0 | -0 | -1 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | -1 |
| Profit After Tax | -114 | -78 | -124 | 1 | -6 | -12 | 0 | 2 | 5 | 8 | 16 | 23 |
| Adjustments | 0 | 0 | 6 | 3 | -1 | -2 | -4 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -114 | -78 | -118 | 4 | -6 | -14 | -4 | 2 | 5 | 8 | 16 | 23 |
| Adjusted Earnings Per Share | -66.3 | -45.5 | -68.9 | 2.1 | -2.7 | -5.9 | -1.5 | 0.7 | 2 | 3.7 | 7 | 10 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 27% | 18% | 0% |
| Operating Profit CAGR | 33% | 10% | 0% | 0% |
| PAT CAGR | 100% | 100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | 43% | 38% | 2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 10% | 6% | 4% | -1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -142 | -209 | -336 | -332 | -296 | -310 | -293 | -69 | -64 | -56 | -40 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 319 | 279 | 233 | 191 | 161 | 178 | 119 | 216 | 126 | 76 | 0 |
| Other Non-Current Liabilities | 67 | 68 | 56 | 49 | 39 | 29 | 26 | 14 | 12 | 10 | 10 |
| Total Current Liabilities | 429 | 500 | 632 | 624 | 566 | 517 | 510 | 142 | 212 | 253 | 347 |
| Total Liabilities | 673 | 637 | 586 | 532 | 470 | 414 | 362 | 303 | 285 | 283 | 317 |
| Fixed Assets | 110 | 99 | 89 | 82 | 73 | 65 | 57 | 47 | 41 | 37 | 35 |
| Other Non-Current Assets | 68 | 60 | 72 | 68 | 66 | 55 | 36 | 27 | 26 | 15 | 18 |
| Total Current Assets | 495 | 479 | 425 | 382 | 331 | 295 | 269 | 228 | 218 | 231 | 263 |
| Total Assets | 673 | 637 | 586 | 532 | 470 | 414 | 362 | 303 | 285 | 283 | 317 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 17 | 1 | 2 | 4 | 1 | 2 | 6 | 1 | 8 | 17 |
| Cash Flow from Operating Activities | 0 | 36 | -5 | 40 | 50 | 1 | 29 | 40 | 16 | 23 | 16 |
| Cash Flow from Investing Activities | 0 | 3 | -6 | -2 | 3 | 4 | 9 | 8 | 7 | -1 | -4 |
| Cash Flow from Financing Activities | 0 | -44 | 11 | -36 | -55 | -4 | -34 | -54 | -16 | -14 | -22 |
| Net Cash Inflow / Outflow | 0 | -5 | 1 | 2 | -3 | 1 | 4 | -6 | 8 | 9 | -10 |
| Closing Cash & Cash Equivalent | 0 | 13 | 2 | 4 | 1 | 2 | 6 | 1 | 8 | 17 | 7 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -66.29 | -45.55 | -68.87 | 2.11 | -2.7 | -5.93 | -1.53 | 0.65 | 2 | 3.65 | 7.03 |
| CEPS(Rs) | -58.09 | -37.44 | -66.08 | 6.51 | 1.7 | -1.41 | 3.72 | 3.82 | 5.09 | 6.38 | 9.29 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -97.14 | -136.1 | -209.97 | -207.52 | -136.15 | -142.15 | -132.94 | -31.67 | -29.57 | -25.87 | -18.84 |
| Core EBITDA Margin(%) | -11.44 | 4.21 | 7.78 | 6.85 | 1.85 | -5.33 | 4.74 | 4.9 | 6.23 | 7.26 | 7.31 |
| EBIT Margin(%) | -15.07 | 0.13 | -17.37 | 1.26 | -2.9 | -10.27 | 1.1 | 6.31 | 3.37 | 5 | 7 |
| Pre Tax Margin(%) | -45.79 | -32.02 | -44.29 | 0.07 | -3.93 | -12.35 | -0.5 | 5.17 | 2.48 | 4.33 | 6.41 |
| PAT Margin (%) | -45.86 | -31.9 | -44.18 | 0.39 | -3.29 | -11.28 | 0.37 | 1.26 | 2.99 | 4.81 | 6.63 |
| Cash Profit Margin (%) | -40.19 | -26.22 | -40.36 | 4.29 | 2.31 | -3.03 | 7.47 | 7.33 | 7.61 | 8.41 | 8.76 |
| ROA(%) | -16.87 | -11.91 | -20.25 | 0.18 | -1.11 | -2.74 | 0.11 | 0.45 | 1.57 | 2.97 | 5.41 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -8.65 | 0.08 | -14.55 | 1.25 | -2.09 | -5.12 | 0.65 | 4.01 | 2.71 | 4.75 | 9.55 |
| Receivable days | 515.94 | 519.33 | 432.23 | 433.8 | 633.52 | 921.13 | 769.86 | 607.87 | 382.38 | 328.55 | 266.49 |
| Inventory Days | 115.71 | 107.74 | 71.29 | 49.01 | 50.22 | 68.38 | 49.28 | 42.71 | 34.34 | 27.6 | 32.25 |
| Payable days | 244.41 | 253.31 | 206.34 | 205.72 | 316.16 | 485.04 | 370.48 | 332.41 | 257.46 | 229.66 | 201.41 |
| PER(x) | 0 | 0 | 0 | 31.09 | 0 | 0 | 0 | 13.74 | 7.72 | 14.28 | 11.58 |
| Price/Book(x) | -0.57 | -0.51 | -0.24 | -0.32 | -0.08 | -0.02 | -0.08 | -0.28 | -0.52 | -2.02 | -4.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.76 | 2.94 | 2.55 | 2.61 | 3.18 | 4.8 | 4.22 | 2.32 | 1.75 | 1.89 | 1.55 |
| EV/Core EBITDA(x) | -28.13 | 49.3 | 26.79 | 31.54 | 86.3 | -237.79 | 44.15 | 18.9 | 14.68 | 22.73 | 19.26 |
| Net Sales Growth(%) | 0 | 0.43 | 13.21 | -3.35 | -34.74 | -36.71 | 7.04 | 4.53 | 28.53 | 13.46 | 39.67 |
| EBIT Growth(%) | 0 | 100.86 | 0 | 106.73 | -250.48 | -123.78 | 111.43 | 500.96 | -31.4 | 68.41 | 95.82 |
| PAT Growth(%) | 0 | 31.29 | -58.8 | 100.82 | -650.28 | -117.03 | 103.54 | 251.79 | 206.06 | 82.48 | 92.35 |
| EPS Growth(%) | 0 | 31.29 | -51.21 | 103.07 | -227.8 | -119.76 | 74.22 | 142.79 | 206.08 | 82.47 | 92.35 |
| Debt/Equity(x) | -3.47 | -2.59 | -1.72 | -1.64 | -1.67 | -1.59 | -1.55 | -3.7 | -3.73 | -4.05 | -5.07 |
| Current Ratio(x) | 1.15 | 0.96 | 0.67 | 0.61 | 0.58 | 0.57 | 0.53 | 1.61 | 1.03 | 0.91 | 0.76 |
| Quick Ratio(x) | 0.97 | 0.83 | 0.6 | 0.57 | 0.55 | 0.53 | 0.5 | 1.49 | 0.97 | 0.86 | 0.68 |
| Interest Cover(x) | -0.49 | 0 | -0.65 | 1.06 | -2.84 | -4.94 | 0.69 | 5.56 | 3.8 | 7.56 | 11.87 |
| Total Debt/Mcap(x) | 6.13 | 5.13 | 7.09 | 5.19 | 20.86 | 90.27 | 19.85 | 13.04 | 7.14 | 2.01 | 1.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 | 24.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.34 | 1.34 | 0.95 | 0.68 |
| Public | 74.46 | 74.46 | 74.46 | 74.46 | 74.46 | 74.46 | 74.45 | 74.45 | 74.83 | 75.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Public | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 1.73 | 1.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.