Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7363 Cr.
Stock P/E
19.9
P/B
3.6
Current Price
₹200.5
Book Value
₹ 55.8
Face Value
1
52W High
₹364.8
52W Low
₹ 196.6
Dividend Yield
1.75%

Jyothy Labs Overview

Business

Jyothy Labs Ltd. is an Indian fast-moving consumer goods (FMCG) company. It is primarily involved in the manufacturing and marketing of household and personal care products. The company's core business model revolves around developing, producing, and distributing a diverse portfolio of consumer brands across various categories such as fabric care, dishwashing, personal care, and household insecticides. Jyothy Labs generates revenue through the sale of these products to a wide consumer base across India and select international markets, leveraging its extensive distribution network to reach both urban and rural households.

Revenue Mix

Jyothy Labs operates primarily across four major product categories. While specific revenue contributions by segment are not publicly detailed in percentages, its key segments include:

Fabric Care: Products like Ujala Supreme (fabric whitener), Henko (detergent), and Mr. White (detergent cake).

Dishwashing: Brands such as Exo (dishwash bar and liquid) and Pril (dishwash liquid).

Personal Care: Includes Margo (soap), Neem Active (toothpaste), and various offerings under the Henkel portfolio (e.g., hair care).

Household Insecticides: Products under the Maxo brand (coil, liquid vaporizer, chalk).

The company also has a small presence in other household products and a laundry service business.

Industry

Jyothy Labs operates in the highly competitive Indian Household & Personal Products industry, which is characterized by the presence of large multinational corporations (MNCs) like Hindustan Unilever, Procter & Gamble, and Reckitt Benckiser, as well as strong domestic players like Godrej Consumer Products and Dabur. Jyothy Labs has carved out a niche by establishing strong brands in specific sub-segments (e.g., Ujala's dominance in fabric whiteners) and by focusing on value-for-money propositions. It leverages a robust distribution network, particularly in semi-urban and rural areas, to compete against larger players who often have greater advertising and R&D budgets. The company aims to strengthen its pan-India presence and expand its brand portfolio.

MOAT

Jyothy Labs possesses several competitive advantages:

Brand Equity: Established brands like Ujala, Exo, and Margo have significant consumer recognition and loyalty built over decades. This brand trust allows for easier new product introductions and customer retention.

Distribution Network: The company has built an extensive and deep distribution reach across India, including smaller towns and rural markets, which is crucial for FMCG success in a diverse country.

Cost Efficiency: A focus on efficient manufacturing and supply chain management helps Jyothy Labs offer competitive pricing, especially in the value segment, which resonates with a large portion of the Indian consumer base.

Niche Dominance: Ujala, for instance, has historically held a commanding market share in its specific niche of fabric whiteners.

Growth Drivers

Key factors that can drive growth for Jyothy Labs over the next 3-5 years include:

Increasing Rural Consumption: Growing disposable incomes and rising awareness in rural India will drive demand for FMCG products, where Jyothy Labs has a strong foothold.

Premiumization: Opportunities to launch premium variants of existing products or introduce new premium offerings across categories to cater to evolving urban consumer preferences.

New Product Development & Category Expansion: Diversifying into adjacent product categories or launching innovative products within existing ones to capture a larger share of consumer spending.

E-commerce & Digital Penetration: Expanding presence and optimizing sales through online channels to reach digitally savvy consumers.

Strengthening Distribution: Further enhancing direct and indirect distribution reach, particularly in untapped geographies.

Risks

Intense Competition: The FMCG sector is highly competitive, making it challenging to gain or maintain market share against well-entrenched domestic and international players with larger advertising budgets.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., chemicals, packaging materials) can impact manufacturing costs and profit margins.

Changing Consumer Preferences: Evolving consumer tastes, increasing demand for natural/organic products, and rapid shifts in trends require constant innovation and adaptation.

Economic Slowdown: A downturn in the broader economy could impact consumer spending power, leading to reduced demand for non-essential or discretionary household products.

Supply Chain Disruptions: Any disruptions in manufacturing, logistics, or distribution can affect product availability and sales.

Management & Ownership

Jyothy Labs is a promoter-led company, with the M.P. Ramachandran family holding a significant stake and guiding its strategic direction since its inception. M.P. Ramachandran, the founder, continues to play a key role. The ownership structure typically features a substantial promoter holding, which is common among many established Indian businesses. Management has a track record of building brands from scratch and executing strategic acquisitions (like Henkel India's household care business).

Outlook

Jyothy Labs is positioned to benefit from India's long-term consumption growth story, driven by a large and expanding middle class and increasing penetration in rural areas. Its established brands and strong distribution network provide a solid foundation. The company's focus on innovation and leveraging its core strengths in key categories could drive sustained revenue and profitability. However, the outlook is tempered by intense competition from larger players with deeper pockets for marketing and R&D, as well as the constant pressure of managing raw material costs and evolving consumer demands. The ability to effectively integrate new acquisitions, innovate across its portfolio, and expand its footprint in premium segments will be crucial for accelerating growth while maintaining profitability amidst a challenging market environment.

Jyothy Labs Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jyothy Labs Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 613 617 687 732 678 660 742 734 704 667
Other Income 15 6 17 13 11 13 14 13 14 15
Total Income 628 623 704 746 688 673 756 746 718 682
Total Expenditure 528 526 570 597 559 552 608 595 589 555
Operating Profit 100 97 134 149 129 121 147 151 130 127
Interest 3 3 1 1 1 1 1 1 1 2
Depreciation 12 12 12 12 13 13 13 14 14 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -4
Profit Before Tax 84 82 121 135 115 107 132 136 114 107
Provision for Tax 17 23 25 31 24 29 31 31 26 31
Profit After Tax 67 59 96 104 91 78 102 105 87 76
Adjustments 0 -0 0 0 -0 0 0 -0 0 0
Profit After Adjustments 67 59 96 104 91 78 102 105 87 76
Adjusted Earnings Per Share 1.8 1.6 2.6 2.8 2.5 2.1 2.8 2.9 2.4 2.1

Jyothy Labs Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1515 1593 1683 1672 1814 1711 1909 2196 2486 2757 2847 2847
Other Income 10 14 11 62 28 20 18 19 40 54 56 56
Total Income 1525 1607 1694 1735 1841 1731 1928 2215 2526 2811 2903 2902
Total Expenditure 1352 1371 1429 1415 1532 1460 1595 1948 2170 2277 2347 2347
Operating Profit 173 236 265 320 309 271 333 267 355 534 555 555
Interest 14 62 56 48 35 33 19 12 13 5 6 5
Depreciation 33 31 30 31 31 53 56 58 50 50 56 56
Exceptional Income / Expenses -2 0 0 0 0 -4 -24 0 7 0 -4 -4
Profit Before Tax 125 143 179 241 243 182 235 197 299 479 489 489
Provision for Tax 4 69 -26 62 45 19 44 38 59 110 118 119
Profit After Tax 121 74 204 179 198 163 191 159 240 369 370 370
Adjustments 0 4 4 7 7 8 9 3 0 0 0 0
Profit After Adjustments 121 78 208 186 205 170 199 162 240 369 370 370
Adjusted Earnings Per Share 3.3 2.2 5.7 5.1 5.6 4.6 5.4 4.4 6.5 10.1 10.1 10.2

Jyothy Labs Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 780 901 1089 1144 1327 1229 1429 1444 1549 1808 2050
Minority's Interest 1 -3 -7 -14 -21 -29 -38 -41 2 2 0
Borrowings 449 7 6 4 2 0 0 0 0 0 0
Other Non-Current Liabilities 245 158 54 121 176 236 243 293 336 504 604
Total Current Liabilities 438 843 774 848 630 592 554 595 505 528 593
Total Liabilities 1913 1907 1916 2103 2114 2027 2187 2291 2392 2842 3247
Fixed Assets 1074 1068 1097 1091 1101 1149 1147 1122 1116 1125 1141
Other Non-Current Assets 266 345 306 312 347 382 335 370 402 531 612
Total Current Assets 573 494 512 700 666 496 706 792 868 1186 1493
Total Assets 1913 1907 1916 2103 2114 2027 2187 2291 2392 2842 3247

Jyothy Labs Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 95 26 24 40 62 75 15 72 76 106 84
Cash Flow from Operating Activities 166 192 163 242 302 171 402 203 329 458 311
Cash Flow from Investing Activities -26 108 -17 -74 30 72 -129 -32 -48 -344 -161
Cash Flow from Financing Activities -18 -302 -130 -145 -318 -304 -216 -167 -251 -135 -157
Net Cash Inflow / Outflow 123 -2 16 23 13 -60 57 4 30 -21 -7
Closing Cash & Cash Equivalent 218 24 40 63 75 15 72 76 106 84 77

Jyothy Labs Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.35 2.16 5.73 5.12 5.59 4.64 5.43 4.41 6.53 10.06 10.09
CEPS(Rs) 4.24 2.9 6.45 5.78 6.21 5.87 6.71 5.92 7.89 11.42 11.62
DPS(Rs) 2 2.5 3 0.25 3 3 4 2.5 3 3.5 3.5
Book NAV/Share(Rs) 20.74 23.74 29.04 30.59 36.12 33.46 38.9 39.31 42.18 49.22 55.78
Core EBITDA Margin(%) 10.4 13.38 14.55 15.23 12.95 12.19 13.51 9.32 10.46 14.58 14.01
EBIT Margin(%) 8.82 12.35 13.44 17.09 12.82 10.41 10.9 7.84 10.35 14.7 13.88
Pre Tax Margin(%) 7.94 8.62 10.21 14.24 11.2 8.81 10.08 7.4 9.91 14.56 13.71
PAT Margin (%) 7.72 4.45 11.67 10.58 9.1 7.89 8.19 5.98 7.94 11.23 10.39
Cash Profit Margin (%) 9.79 6.34 13.39 12.42 10.51 10.46 10.57 8.16 9.6 12.74 11.96
ROA(%) 6.57 3.87 10.68 8.9 9.37 7.85 9.05 7.11 10.24 14.11 12.17
ROE(%) 16.29 9.16 21.32 16.51 16.21 12.73 14.35 11.08 16.02 22.01 19.21
ROCE(%) 10.57 15.17 16 17.63 16.89 13.75 16.61 13.4 20.03 28.81 25.65
Receivable days 14.47 16.66 22.04 30 26.41 24.43 16.99 16.27 16.98 18.82 24.35
Inventory Days 41.8 40.72 39.8 41.54 32.85 37.86 39.48 39.47 36.22 32.47 31.3
Payable days 57.43 64.1 63.3 62.5 61.97 62.51 58.11 60.94 57.33 63.75 72.82
PER(x) 39.96 67.18 31.19 38.18 32.68 20.21 25.2 33.45 29.26 43.69 32.58
Price/Book(x) 6.44 6.1 6.15 6.39 5.05 2.8 3.52 3.75 4.53 8.93 5.89
Dividend Yield(%) 1.5 1.73 1.68 0.13 1.64 3.2 2.92 1.69 1.57 0.8 1.07
EV/Net Sales(x) 3.52 3.54 4.09 4.49 3.8 2.16 2.59 2.43 2.71 5.79 4.19
EV/Core EBITDA(x) 30.85 23.84 25.97 23.48 22.29 13.64 14.86 19.98 18.94 29.94 21.48
Net Sales Growth(%) 14.43 5.14 5.67 -0.63 8.44 -5.65 11.57 15.05 13.18 10.9 3.27
EBIT Growth(%) 0.86 48.19 14.72 22.83 -3.65 -22.95 18.41 -17.78 49.63 54.84 2.31
PAT Growth(%) 48.97 -38.98 176.56 -12.38 10.47 -17.72 17.27 -16.53 50.65 54.05 0.29
EPS Growth(%) 48.75 -35.58 165.74 -10.65 9.14 -16.94 17.09 -18.79 48.01 54.11 0.27
Debt/Equity(x) 0.76 0.52 0.47 0.49 0.21 0.23 0.08 0.09 0 0 0
Current Ratio(x) 1.31 0.59 0.66 0.82 1.06 0.84 1.27 1.33 1.72 2.25 2.52
Quick Ratio(x) 0.89 0.37 0.41 0.6 0.74 0.46 0.77 0.83 1.12 1.71 1.97
Interest Cover(x) 10.04 3.31 4.16 6.01 7.9 6.52 13.2 17.68 23.86 102.23 83.43
Total Debt/Mcap(x) 0.12 0.09 0.08 0.08 0.04 0.08 0.02 0.02 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +9% +11% +7%
Operating Profit CAGR +4% +28% +15% +12%
PAT CAGR 0% +33% +18% +12%
Share Price CAGR -41% -1% +5% +3%
ROE Average +19% +19% +17% +16%
ROCE Average +26% +25% +21% +18%

Jyothy Labs Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.89 %
FII 12.35 %
DII (MF + Insurance) 14.64 %
Public (retail) 37.11 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.8962.8962.8962.8962.8962.8962.8962.8962.8962.89
FII 14.6516.4315.115.114.3513.1412.6512.1212.7712.35
DII 13.8513.2914.3615.2715.2516.2615.9816.0915.1414.64
Public 37.1137.1137.1137.1137.1137.1137.1137.1137.1137.11
Others 0000000000
Total 100100100100100100100100100100

Jyothy Labs Peer Comparison

Household & Personal Products Edit Columns

Jyothy Labs Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jyothy Labs Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 63.75 to 72.82days.
  • Stock is trading at 3.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp