Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Jumbo Bag

₹43.8 2.1 | 5%

Market Cap ₹37 Cr.

Stock P/E 30.9

P/B 1.8

Current Price ₹43.8

Book Value ₹ 24.7

Face Value 10

52W High ₹63

Dividend Yield 0%

52W Low ₹ 21

Jumbo Bag Research see more...

Overview Inc. Year: 1990Industry: Plastic Products

Jumbo Bag Ltd manufactures and sells flexible intermediate bulk box packaging substances for commercial purposes in India. It operates thru Manufacturing and Trading segments. The employer offers ordinary, anti-static, conductive, and dissipative jumbo luggage; and liners without or with tabbing, speciality jumbo luggage, clean room luggage, UN bags, and field liners for storage, transportation, and dealing with of powder, flake, or granular substances. It additionally trades in polymers. The organization also exports its merchandise. Jumbo Bag Ltd was founded in 1990 and is based in Chennai, India.

Read More..

Jumbo Bag Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Jumbo Bag Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 34 35 31 32 25 22 24 27 26 27
Other Income 0 0 0 0 -0 0 0 0 0 0
Total Income 34 35 31 32 25 23 24 28 26 27
Total Expenditure 32 32 29 31 24 21 23 26 23 25
Operating Profit 2 3 2 2 1 2 2 2 3 2
Interest 1 1 1 1 0 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 -0 0 0 -2 0
Profit Before Tax 1 2 1 1 0 0 0 1 -0 1
Provision for Tax -0 0 0 0 0 -0 0 0 -0 0
Profit After Tax 1 2 1 0 0 0 0 0 -0 1
Adjustments 0 -0 0 -0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 0 0 0 0 0 -0 1
Adjusted Earnings Per Share 1.4 1.8 0.7 0.5 0.4 0.2 0.5 0.5 -0.4 0.7

Jumbo Bag Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 88 84 95 85 96 106 117 92 85 131 111 104
Other Income 1 0 3 0 1 0 0 1 0 1 0 0
Total Income 89 85 97 85 97 106 118 93 85 131 111 105
Total Expenditure 81 88 90 78 89 98 109 85 79 121 103 97
Operating Profit 7 -4 8 7 8 8 9 7 6 11 8 9
Interest 5 5 8 6 5 5 5 4 3 3 4 4
Depreciation 2 2 2 2 2 2 2 2 2 2 2 4
Exceptional Income / Expenses 0 8 0 0 0 0 -2 0 0 -4 -0 -2
Profit Before Tax 0 -2 -1 -1 1 1 1 1 1 1 2 2
Provision for Tax 0 -0 -0 -0 0 0 -0 0 0 0 0 0
Profit After Tax 0 -2 -1 -1 1 1 1 1 0 1 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -2 -1 -1 1 1 1 1 0 1 1 1
Adjusted Earnings Per Share 0.1 -2.6 -1.6 -0.8 0.7 1.3 1.2 1.1 0.4 1.3 1.8 1.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% 6% 1% 2%
Operating Profit CAGR -27% 5% 0% 1%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 91% 64% 28% 25%
ROE Average 8% 5% 6% 1%
ROCE Average 9% 8% 8% 8%

Jumbo Bag Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 20 18 14 26 28 28 29 30 31 32 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 2 3 2 2 1 2 0 3 4 5
Other Non-Current Liabilities 4 4 5 4 3 4 3 5 6 5 4
Total Current Liabilities 57 74 66 72 73 68 65 50 59 60 52
Total Liabilities 84 98 87 104 105 102 100 86 99 101 94
Fixed Assets 24 19 16 28 27 28 27 26 26 26 27
Other Non-Current Assets 2 2 2 2 2 9 6 5 5 2 2
Total Current Assets 58 77 69 75 77 66 68 54 67 73 65
Total Assets 84 98 87 104 105 102 100 86 99 101 94

Jumbo Bag Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 2 2 2 2 2 2 2 1 2 2
Cash Flow from Operating Activities -5 -2 0 -3 3 13 1 16 2 1 12
Cash Flow from Investing Activities -2 2 -1 -1 -1 -3 -1 -1 -2 -3 -4
Cash Flow from Financing Activities 7 -1 0 4 -2 -9 -0 -15 0 2 -7
Net Cash Inflow / Outflow 0 0 -0 -0 0 1 -1 -0 0 1 1
Closing Cash & Cash Equivalent 2 2 2 2 2 2 2 1 2 2 3

Jumbo Bag Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.11 -2.64 -1.61 -0.8 0.74 1.31 1.23 1.15 0.38 1.27 1.76
CEPS(Rs) 2.53 -0.34 0.43 1.22 2.75 3.44 3.36 3.3 3.15 3.96 4.61
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.2 20.56 16.01 15.22 17.15 18.14 19.3 20.51 21.17 22.32 23.78
Core EBITDA Margin(%) 6.91 -4.7 5.24 6.95 7.25 7.15 7.45 7 7.1 7.54 7.29
EBIT Margin(%) 5.69 2.84 6.25 5.59 6.44 5.89 4.93 5.83 4.64 3.36 5.04
Pre Tax Margin(%) 0.11 -2.75 -1.5 -1.1 1.08 1.35 0.85 1.23 0.65 0.98 1.7
PAT Margin (%) 0.1 -2.48 -1.36 -0.75 0.62 1.02 0.88 1.05 0.37 0.81 1.32
Cash Profit Margin (%) 2.26 -0.32 0.37 1.15 2.31 2.7 2.4 3.01 3.12 2.54 3.47
ROA(%) 0.11 -2.42 -1.45 -0.7 0.59 1.05 1.02 1.04 0.34 1.06 1.51
ROE(%) 0.48 -12.08 -8.8 -5.11 4.54 7.4 6.57 5.77 1.8 5.83 7.62
ROCE(%) 8.27 3.82 9.77 7.89 9.65 9.58 8.91 8.63 6.7 7.01 8.91
Receivable days 111.05 148.48 128.47 127.07 123.39 107.71 91.33 105.91 126.18 103.66 118.08
Inventory Days 79.88 75.75 74.96 98.92 95.09 87.15 77.82 97.81 105.42 70.86 82.47
Payable days 61.38 100.22 135.25 129.19 104.31 98.05 84.79 78.46 98.5 75.16 81.58
PER(x) 58.57 0 0 0 19.04 10.19 11.59 5.52 23.34 17.29 10.4
Price/Book(x) 0.28 0.21 0.26 0.41 0.82 0.73 0.74 0.31 0.41 0.98 0.77
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.58 0.58 0.52 0.65 0.66 0.53 0.52 0.47 0.57 0.47 0.47
EV/Core EBITDA(x) 6.99 -12.4 6.24 8.27 7.85 6.92 6.7 6.03 7.67 5.87 6.35
Net Sales Growth(%) 4.93 -3.99 12.43 -10.66 13.91 9.64 11.09 -21.81 -7.9 54.35 -14.8
EBIT Growth(%) -6.02 -52.31 143.61 -19.46 29.42 -2.16 -8.03 -7.55 -26.75 11.8 27.9
PAT Growth(%) -86.38 -2484.91 39.13 50.41 192.14 77.52 -5.79 -6.63 -67.26 237.11 38.62
EPS Growth(%) -86.39 -2485.38 39.13 50.4 192.14 77.52 -5.8 -6.63 -67.26 237.12 38.62
Debt/Equity(x) 2.42 2.69 3.45 3.92 3.65 3.02 3.06 2.24 2.32 2.4 2
Current Ratio(x) 1.02 1.04 1.05 1.04 1.06 0.96 1.04 1.08 1.14 1.22 1.26
Quick Ratio(x) 0.7 0.79 0.72 0.68 0.71 0.59 0.66 0.6 0.72 0.78 0.8
Interest Cover(x) 1.02 0.51 0.81 0.84 1.2 1.3 1.21 1.27 1.16 1.41 1.51
Total Debt/Mcap(x) 8.82 12.83 13.87 9.78 4.6 4.24 4.24 7.41 5.73 2.5 2.66

Jumbo Bag Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 43.5 42.6 42.6 42.6 42.6 42.6 42.6 42.6 42.6 42.6
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 56.5 57.4 57.4 57.4 57.4 57.4 57.4 57.4 57.4 57.4
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 42.6%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 75.16 to 81.58days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jumbo Bag News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....