Market Cap ₹226 Cr.
Stock P/E 8.8
P/B 1
Current Price ₹99
Book Value ₹ 97
Face Value 2
52W High ₹140.7
Dividend Yield 2.02%
52W Low ₹ 65.5
Jullundur Motor Agency (Delhi) Ltd is a prominent automotive company headquartered in Delhi, India. With a rich history dating back to its establishment, the company has established itself as a trusted name in the automotive industry. Jullundur Motor Agency is renowned for its extensive range of high-quality vehicles, including cars, trucks, and commercial vehicles, sourced from leading global manufacturers. The company's commitment to customer satisfaction is evident through its state-of-the-art showrooms, service centers, and a dedicated team of skilled professionals. Jullundur Motor Agency not only provides top-notch vehicles but also offers comprehensive after-sales services, including maintenance and spare parts support. Over the years, Jullundur Motor Agency has earned a reputation for excellence, reliability, and innovation, making it a preferred choice for individuals and businesses seeking top-tier automotive solutions in the Delhi region.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 112 | 122 | 137 | 116 | 114 | 129 | 144 | 118 | 127 | 136 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| Total Income | 114 | 123 | 138 | 117 | 116 | 130 | 146 | 120 | 129 | 138 |
| Total Expenditure | 106 | 114 | 124 | 110 | 108 | 120 | 133 | 113 | 121 | 129 |
| Operating Profit | 8 | 9 | 14 | 8 | 7 | 10 | 13 | 7 | 8 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 9 | 14 | 7 | 7 | 9 | 13 | 6 | 7 | 8 |
| Provision for Tax | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 |
| Profit After Tax | 5 | 7 | 10 | 6 | 6 | 7 | 10 | 5 | 5 | 6 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 5 | 7 | 10 | 5 | 5 | 7 | 9 | 5 | 5 | 6 |
| Adjusted Earnings Per Share | 2.3 | 2.9 | 4.5 | 2.4 | 2.4 | 3 | 4.1 | 2.1 | 2.3 | 2.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 409 | 415 | 387 | 327 | 356 | 362 | 388 | 438 | 503 | 525 |
| Other Income | 5 | 4 | 4 | 4 | 6 | 6 | 7 | 5 | 6 | 7 |
| Total Income | 415 | 419 | 391 | 331 | 362 | 368 | 395 | 443 | 509 | 533 |
| Total Expenditure | 390 | 398 | 370 | 312 | 337 | 347 | 362 | 409 | 471 | 496 |
| Operating Profit | 24 | 21 | 21 | 19 | 25 | 21 | 32 | 34 | 38 | 37 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 22 | 20 | 20 | 18 | 23 | 19 | 31 | 33 | 37 | 34 |
| Provision for Tax | 7 | 7 | 7 | 7 | 8 | 5 | 8 | 8 | 9 | 9 |
| Profit After Tax | 15 | 13 | 13 | 12 | 16 | 14 | 23 | 25 | 27 | 26 |
| Adjustments | 0 | 0 | 1 | 1 | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 15 | 13 | 14 | 13 | 16 | 14 | 23 | 24 | 27 | 25 |
| Adjusted Earnings Per Share | 5.2 | 4.5 | 4.6 | 4.3 | 5.4 | 4.7 | 10 | 10.6 | 11.9 | 11.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 12% | 9% | 0% |
| Operating Profit CAGR | 12% | 22% | 15% | 0% |
| PAT CAGR | 8% | 24% | 18% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 46% | 30% | 24% | NA% |
| ROE Average | 14% | 14% | 12% | 11% |
| ROCE Average | 19% | 19% | 17% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 116 | 126 | 138 | 150 | 160 | 173 | 162 | 182 | 205 |
| Minority's Interest | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 64 | 64 | 62 | 68 | 84 | 71 | 77 | 85 | 86 |
| Total Liabilities | 181 | 192 | 202 | 220 | 247 | 246 | 242 | 270 | 294 |
| Fixed Assets | 10 | 12 | 10 | 9 | 12 | 12 | 11 | 11 | 15 |
| Other Non-Current Assets | 7 | 7 | 42 | 50 | 45 | 39 | 12 | 23 | 31 |
| Total Current Assets | 164 | 172 | 151 | 161 | 190 | 196 | 219 | 236 | 248 |
| Total Assets | 181 | 192 | 202 | 220 | 247 | 246 | 242 | 270 | 294 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 30 | 45 | 15 | 13 | 12 | 13 | 20 | 14 | 18 |
| Cash Flow from Operating Activities | 7 | 8 | -5 | -5 | 9 | 8 | 24 | 12 | 3 |
| Cash Flow from Investing Activities | 21 | 2 | 6 | 4 | -2 | -0 | 4 | -2 | 0 |
| Cash Flow from Financing Activities | -13 | -3 | -3 | -0 | -6 | -0 | -35 | -5 | -5 |
| Net Cash Inflow / Outflow | 15 | 7 | -2 | -1 | 1 | 7 | -6 | 5 | -2 |
| Closing Cash & Cash Equivalent | 45 | 53 | 13 | 12 | 13 | 20 | 14 | 18 | 16 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.18 | 4.48 | 4.62 | 4.31 | 5.39 | 4.7 | 10.01 | 10.61 | 11.87 |
| CEPS(Rs) | 5.51 | 4.76 | 4.73 | 4.33 | 5.68 | 5.17 | 10.5 | 11.03 | 12.4 |
| DPS(Rs) | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 38.94 | 42.38 | 46.53 | 50.75 | 54.04 | 58.1 | 71.09 | 79.75 | 89.78 |
| Core EBITDA Margin(%) | 4.67 | 4.15 | 4.56 | 4.65 | 5.22 | 4.15 | 6.58 | 6.53 | 6.37 |
| EBIT Margin(%) | 5.66 | 4.84 | 5.2 | 5.62 | 6.61 | 5.36 | 8.11 | 7.53 | 7.31 |
| Pre Tax Margin(%) | 5.47 | 4.84 | 5.2 | 5.59 | 6.6 | 5.36 | 8.07 | 7.53 | 7.31 |
| PAT Margin (%) | 3.74 | 3.19 | 3.34 | 3.6 | 4.42 | 3.93 | 5.96 | 5.6 | 5.44 |
| Cash Profit Margin (%) | 4.01 | 3.42 | 3.61 | 3.92 | 4.73 | 4.26 | 6.19 | 5.75 | 5.62 |
| ROA(%) | 8.46 | 7.09 | 6.57 | 5.57 | 6.73 | 5.76 | 9.46 | 9.56 | 9.71 |
| ROE(%) | 13.19 | 10.91 | 9.8 | 8.17 | 10.14 | 8.54 | 13.78 | 14.23 | 14.15 |
| ROCE(%) | 19.94 | 16.56 | 15.27 | 12.76 | 15.15 | 11.65 | 18.74 | 19.14 | 19 |
| Receivable days | 51.23 | 49.49 | 51.86 | 61.71 | 65.26 | 65.59 | 57.6 | 58.47 | 57.81 |
| Inventory Days | 49.72 | 50.71 | 52.39 | 58.87 | 62.39 | 67.91 | 61.14 | 54.6 | 54.25 |
| Payable days | 53.9 | 53.33 | 56.97 | 73.36 | 80.8 | 79.43 | 73.08 | 71.87 | 65.18 |
| PER(x) | 6.92 | 8.18 | 8.59 | 9.96 | 6.15 | 3.93 | 3.2 | 6.14 | 5.07 |
| Price/Book(x) | 0.92 | 0.87 | 0.85 | 0.85 | 0.61 | 0.32 | 0.45 | 0.82 | 0.67 |
| Dividend Yield(%) | 2.23 | 2.18 | 2.02 | 1.86 | 2.42 | 5.42 | 6.24 | 3.07 | 3.33 |
| EV/Net Sales(x) | 0.15 | 0.14 | 0.25 | 0.34 | 0.23 | 0.09 | 0.15 | 0.29 | 0.23 |
| EV/Core EBITDA(x) | 2.54 | 2.69 | 4.63 | 5.79 | 3.39 | 1.57 | 1.77 | 3.83 | 3.14 |
| Net Sales Growth(%) | 0 | 1.39 | -6.67 | -15.55 | 8.74 | 1.73 | 7.17 | 12.87 | 14.97 |
| EBIT Growth(%) | 0 | -13.27 | 0.39 | -8.83 | 27.89 | -17.46 | 62.09 | 4.81 | 11.61 |
| PAT Growth(%) | 0 | -13.68 | -2.08 | -9.13 | 33.65 | -9.56 | 62.55 | 6.02 | 11.78 |
| EPS Growth(%) | 0 | -13.46 | 3.09 | -6.76 | 25.02 | -12.78 | 112.88 | 6.06 | 11.84 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.56 | 2.68 | 2.43 | 2.35 | 2.25 | 2.77 | 2.85 | 2.78 | 2.9 |
| Quick Ratio(x) | 1.68 | 1.75 | 1.59 | 1.57 | 1.45 | 1.82 | 2.03 | 1.98 | 1.95 |
| Interest Cover(x) | 31.21 | 1715.64 | 2057.27 | 198.07 | 791.52 | 0 | 185.35 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| FII | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.1 | 0.06 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 48.92 | 48.95 | 48.95 | 48.95 | 48.95 | 48.95 | 48.95 | 48.94 | 48.89 | 48.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
