Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹27578 Cr.
Stock P/E
71.4
P/B
11.8
Current Price
₹418
Book Value
₹ 35.5
Face Value
2
52W High
₹622.5
52W Low
₹ 408.5
Dividend Yield
0.29%

Jubilant FoodWorks Overview

Business

Jubilant FoodWorks Ltd. (JFL) is India's largest food service company, operating a network of Quick Service Restaurants (QSRs). Its core business involves being the master franchisee for international brands in India, primarily Domino's Pizza, and developing its own home-grown brands. The company earns revenue by selling a variety of food and beverage products through its physical restaurants, online ordering platforms, and an extensive delivery network. Beyond pizzas, its portfolio includes fried chicken, coffees, desserts, and other fast-casual offerings.

Revenue Mix

JFL's revenue is overwhelmingly dominated by its flagship brand, Domino's Pizza. While the exact percentage fluctuates, Domino's accounts for the vast majority (typically above 90%) of its total sales. The company is actively diversifying its portfolio with emerging brands, which include:

Popeyes: Master franchisee for this global fried chicken brand in India.

Dunkin' (India): Focus on beverages and donuts.

Hong's Kitchen: An Indian-developed Chinese cuisine brand.

Ekdum!: An Indian-developed biryani and kebab brand.

ChefBoss: A range of ready-to-cook food products.

These newer brands are in growth phases and currently contribute a small but growing portion to the overall revenue.

Industry

JFL operates within India's highly competitive organized food services market, primarily in the Quick Service Restaurant (QSR) and fast-casual segments. The industry is characterized by rapid growth, increasing consumer demand for convenience, value, and a wide variety of cuisines. JFL, particularly through Domino's Pizza, holds a dominant leadership position in the organized pizza delivery segment in India. It is among the top players in the broader QSR space, competing with global brands like McDonald's, KFC, Burger King, as well as local chains and standalone restaurants. Its extensive network and focus on delivery give it a distinct positioning.

MOAT

Brand Strength: Domino's Pizza is a highly recognized and trusted brand in India, benefiting from years of marketing and consumer loyalty.

Scale & Network: JFL boasts an unparalleled store network for pizza delivery across India, providing significant reach and operational leverage.

Supply Chain & Operations: A well-established and efficient supply chain, coupled with deep operational expertise in managing a large QSR chain, provides cost advantages and consistency.

Delivery Infrastructure: A first-mover advantage and continuous investment in its proprietary delivery fleet and technology have created a robust and efficient delivery ecosystem, critical in the Indian market.

Localization Expertise: Proven ability to adapt global menus and strategies to Indian tastes and preferences.

Growth Drivers

Store Expansion: Continued aggressive expansion of Domino's Pizza outlets, especially into Tier 2 and 3 cities, and scaling up of new formats.

New Brand Scale-up: Successful rollout and expansion of Popeyes, Hong's Kitchen, and other emerging brands to capture new market segments and diversify revenue streams.

Digital Penetration: Increasing online ordering, leveraging mobile apps, and integrating technology for enhanced customer experience and operational efficiency.

Menu Innovation: Regular introduction of new products, value offerings, and promotions to drive same-store sales growth and attract new customers.

Demographic Tailwinds: India's large and growing young population, increasing urbanization, rising disposable incomes, and evolving consumption patterns support long-term QSR growth.

Risks

Intense Competition: Fierce competition from established QSR chains, new entrants, local restaurants, and online food aggregators, potentially leading to price wars and margin pressure.

Input Cost Inflation: Volatility and increases in food ingredient costs (e.g., cheese, wheat, chicken, vegetables) and labor expenses can negatively impact profit margins.

Discretionary Spending: Being a discretionary consumption item, demand for QSR is sensitive to economic slowdowns or adverse changes in consumer sentiment.

Brand Reputation & Food Safety: Any lapses in food quality, hygiene, or customer service can severely damage brand trust and sales.

Regulatory Changes: Adverse changes in food safety regulations, labor laws, or taxation policies (e.g., GST) could impact operations and profitability.

Supply Chain Disruptions: Dependency on a complex supply chain makes it vulnerable to disruptions from natural calamities, pandemics, or geopolitical events.

Management & Ownership

Jubilant FoodWorks is part of the larger Jubilant Bhartia Group, which has diverse business interests. The company is professionally managed with a mix of promoter representation and independent directors on its board. The management team generally possesses deep experience in the Indian food service and retail sectors. Ownership is primarily held by the promoter group, with significant stakes held by institutional investors (both domestic and foreign) and the public.

Outlook

JFL maintains its market leadership in India's organized pizza segment, leveraging a strong brand, extensive network, and efficient delivery system. The company's strategy to diversify with new brands like Popeyes and Hong's Kitchen offers future growth avenues, potentially reducing reliance on a single brand. Robust digital adoption and continuous store expansion in untapped markets are expected to fuel volume growth. However, the outlook is balanced by intense competition across the QSR space, which can lead to pricing pressures and necessitate high marketing spend. Persistent food inflation and overall economic conditions could also pose margin challenges. Success in scaling new brands and maintaining Domino's same-store sales growth will be critical for sustained profitability.

Jubilant FoodWorks Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jubilant FoodWorks Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1574 1933 1955 2151 2095 2252 2340 2437 2499 2570
Other Income 20 17 30 17 11 18 15 18 23 19
Total Income 1594 1950 1985 2168 2106 2271 2355 2455 2523 2588
Total Expenditure 1262 1550 1556 1749 1703 1811 1864 1955 2015 2066
Operating Profit 332 400 429 419 403 460 491 500 508 523
Interest 114 134 138 133 116 110 106 104 117 120
Depreciation 169 184 201 208 210 215 230 248 269 255
Exceptional Income / Expenses 170 0 0 -4 0 0 0 -34 0 0
Profit Before Tax 219 82 89 74 77 135 155 115 121 147
Provision for Tax 16 19 15 24 21 34 48 42 28 48
Profit After Tax 203 63 74 50 55 101 108 72 93 99
Adjustments 5 -8 -10 -7 -7 -9 78 -1 -13 -2
Profit After Adjustments 208 56 64 43 48 92 186 71 80 97
Adjusted Earnings Per Share 3.1 0.8 1 0.7 0.7 1.4 2.8 1.1 1.2 1.5

Jubilant FoodWorks Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2438 2583 3018 3563 3927 3312 4396 5158 5655 8104 9513 9846
Other Income 12 15 23 47 70 73 41 50 41 74 74 75
Total Income 2450 2598 3041 3611 3997 3385 4437 5209 5696 8178 9587 9921
Total Expenditure 2174 2342 2578 2963 3052 2541 3287 4007 4511 6520 7625 7900
Operating Profit 275 256 463 647 945 844 1150 1202 1185 1658 1962 2022
Interest 0 0 0 0 165 163 176 201 288 520 436 447
Depreciation 128 155 160 157 352 375 393 486 598 795 959 1002
Exceptional Income / Expenses 0 -12 0 0 -25 0 -7 0 170 -4 -34 -34
Profit Before Tax 147 88 303 490 403 306 563 489 486 333 541 538
Provision for Tax 50 30 107 172 124 76 145 136 85 83 154 166
Profit After Tax 97 58 196 318 279 231 418 353 401 250 386 372
Adjustments 0 0 0 2 1 1 2 0 -1 -39 42 62
Profit After Adjustments 97 58 196 320 280 232 420 353 399 211 428 434
Adjusted Earnings Per Share 1.5 0.9 3 4.8 4.2 3.5 6.4 5.4 6.1 3.2 6.5 6.6

Jubilant FoodWorks Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 762 805 968 1260 1122 1427 1945 2038 2171 2103 2292
Minority's Interest 0 0 0 3 11 9 10 0 73 80 96
Borrowings 0 0 0 0 0 0 120 183 1195 1283 340
Other Non-Current Liabilities 281 312 422 592 2111 2140 2634 3084 3797 4056 3104
Total Current Liabilities 387 416 474 543 712 861 919 1029 1917 2029 4854
Total Liabilities 1430 1533 1864 2398 3955 4438 5628 6333 9152 9619 10700
Fixed Assets 828 800 789 809 2189 2145 2737 3488 6184 6434 7353
Other Non-Current Assets 376 493 569 777 908 1454 1969 2159 1812 2027 714
Total Current Assets 225 239 505 812 859 838 922 686 1156 1157 2609
Total Assets 1430 1533 1864 2398 3955 4438 5628 6333 9152 9619 10700

Jubilant FoodWorks Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 39 33 34 79 28 196 56 25 30 131 100
Cash Flow from Operating Activities 212 204 409 424 728 751 930 1026 1010 1658 1894
Cash Flow from Investing Activities -200 -188 -332 -457 -99 -602 -654 -595 -1374 -850 -1084
Cash Flow from Financing Activities -18 -15 -35 -17 -461 -289 -307 -426 377 -839 -780
Net Cash Inflow / Outflow -6 0 42 -51 168 -140 -31 5 13 -32 29
Closing Cash & Cash Equivalent 33 34 76 28 196 56 25 30 131 100 129

Jubilant FoodWorks Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.47 0.88 2.97 4.85 4.24 3.51 6.37 5.35 6.05 3.19 6.49
CEPS(Rs) 3.42 3.23 5.4 7.21 9.56 9.18 12.29 12.71 15.14 15.84 20.38
DPS(Rs) 0.5 0.5 1 1 1.2 1.2 1.2 1.2 1.2 1.2 1.2
Book NAV/Share(Rs) 11.42 12.03 14.61 19.02 16.91 21.52 29.33 30.7 32.24 31.21 34.04
Core EBITDA Margin(%) 10.82 9.33 14.58 16.83 22.3 23.29 25.22 22.32 20.24 19.55 19.85
EBIT Margin(%) 6.03 3.42 10.04 13.74 14.46 14.16 16.82 13.38 13.68 10.53 10.27
Pre Tax Margin(%) 6.03 3.42 10.04 13.74 10.26 9.24 12.81 9.47 8.59 4.11 5.68
PAT Margin (%) 3.97 2.24 6.5 8.92 7.1 6.96 9.51 6.84 7.09 3.09 4.06
Cash Profit Margin (%) 9.23 8.25 11.81 13.34 16.07 18.3 18.45 16.26 17.66 12.9 14.14
ROA(%) 7.74 3.9 11.55 14.92 8.78 5.49 8.31 5.9 5.18 2.66 3.8
ROE(%) 13.87 7.48 22.34 28.66 23.51 18.18 24.92 17.83 19.3 11.95 17.93
ROCE(%) 20.88 11.26 34.19 43.97 47.7 36.79 42.35 32.2 26.23 23.45 25.56
Receivable days 1.82 2.02 1.92 2.21 2.05 1.84 1.61 1.8 9.48 13.4 13.52
Inventory Days 7.37 8.19 7.55 7.24 7.98 12.56 12.22 11.96 18.94 18.36 13.7
Payable days 169.39 176.54 167.55 166.8 161.05 246.28 197.26 160.64 183.97 136.71 129.81
PER(x) 86.48 126.26 78.24 59.55 69.3 165.94 82.73 82.26 74.08 208.04 66.91
Price/Book(x) 11.15 9.2 15.93 15.17 17.38 27.08 17.97 14.34 13.91 21.29 12.77
Dividend Yield(%) 0.2 0.23 0.21 0.35 0.41 0.21 0.23 0.27 0.27 0.18 0.28
EV/Net Sales(x) 3.42 2.81 5.04 5.21 4.77 11.44 7.81 5.62 5.47 5.58 3.17
EV/Core EBITDA(x) 30.32 28.37 32.87 28.66 19.83 44.9 29.85 24.11 26.1 27.26 15.38
Net Sales Growth(%) 16.5 5.96 16.84 18.05 10.22 -15.67 32.74 17.34 9.63 43.31 17.37
EBIT Growth(%) -8.96 -39.96 243.33 61.58 16 -17.46 57.69 -6.68 12.11 10.37 14.38
PAT Growth(%) -12.78 -40.37 239.64 62.05 -12.32 -17.32 81.37 -15.56 13.52 -37.6 54.37
EPS Growth(%) -13.07 -40.51 239.44 62.97 -12.45 -17.26 81.47 -15.98 13.06 -47.22 103.3
Debt/Equity(x) 0 0 0 0 0 0 0.06 0.09 0.71 0.73 0.78
Current Ratio(x) 0.58 0.58 1.07 1.49 1.21 0.97 1 0.67 0.6 0.57 0.54
Quick Ratio(x) 0.44 0.43 0.94 1.35 1.07 0.82 0.83 0.49 0.39 0.37 0.47
Interest Cover(x) 0 0 0 0 3.44 2.88 4.2 3.43 2.69 1.64 2.24
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0.05 0.03 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +23% +23% +15%
Operating Profit CAGR +18% +18% +18% +22%
PAT CAGR +54% +3% +11% +15%
Share Price CAGR -30% -8% -14% +15%
ROE Average +18% +16% +18% +19%
ROCE Average +26% +25% +30% +31%

Jubilant FoodWorks Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.27 %
FII 13.32 %
DII (MF + Insurance) 39.59 %
Public (retail) 6.82 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 41.9441.9441.9441.9441.9440.2740.2740.2740.2740.27
FII 23.2420.392121.2620.5521.0520.118.5817.2913.32
DII 26.0529.8930.3830.3831.2332.5133.2534.9836.5839.59
Public 8.777.786.676.426.286.176.376.175.866.82
Others 0000000000
Total 100100100100100100100100100100

Jubilant FoodWorks Peer Comparison

Consumer Food Edit Columns

Jubilant FoodWorks Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jubilant FoodWorks Pros & Cons

Pros

  • Debtor days have improved from 136.71 to 129.81days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 40.27%.
  • Stock is trading at 11.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp