Auto Ancillary · Founded 1984 · www.jtekt.co.in · BSE 520057 · NSE JTEKTINDIA · ISIN INE643A01035
No Notes Added Yet
Business
JTEKT India Ltd. is a leading manufacturer of automotive steering systems and driveline components in India. The company's core business involves designing, developing, manufacturing, and supplying a range of steering products, including manual steering, hydraulic power steering (HPS), and electric power steering (EPS) systems, primarily to Original Equipment Manufacturers (OEMs) in the passenger vehicle, utility vehicle, and commercial vehicle segments. It also produces driveline components like propeller shafts. The company makes money by selling these critical automotive components to vehicle manufacturers in the Indian market.
Revenue Mix
The primary revenue segment for JTEKT India is automotive steering systems, comprising manual, hydraulic, and electric power steering. Electric Power Steering (EPS) is a key focus area due to its increasing adoption. The company also manufactures and supplies driveline components. While specific revenue contributions are not publicly detailed for each sub-product, steering systems form the dominant portion of its revenue.
Industry
JTEKT India operates in the Indian Auto Ancillary sector, which is highly dependent on the cyclical performance of the domestic automotive industry. The industry is characterized by strong OEM relationships, stringent quality requirements, cost competitiveness, and technological advancements. JTEKT India is positioned as a market leader in automotive steering systems in India, particularly for Electric Power Steering (EPS). Its competitive standing is bolstered by its global parentage, JTEKT Corporation of Japan, which provides access to advanced technology, R&D capabilities, and global manufacturing expertise.
MOAT
Technology & R&D: Access to cutting-edge technology and global R&D from its parent, JTEKT Corporation, especially in advanced steering systems like EPS, which is crucial for modern vehicles and EVs.
OEM Relationships: Long-standing and deep-rooted relationships with major Indian automotive OEMs (e.g., Maruti Suzuki, Tata Motors, Mahindra, Honda), built on trust, quality, and reliable supply.
Manufacturing Prowess & Quality: Established manufacturing facilities and robust quality control systems that meet the stringent standards required by the automotive industry.
Product Portfolio: A comprehensive range of steering solutions catering to various vehicle segments and technological needs, from basic manual to advanced electric power steering.
Growth Drivers
Automotive Sector Growth: Overall growth in passenger vehicle and commercial vehicle sales in India, driven by increasing disposable incomes, urbanization, and infrastructure development.
Technological Upgrades & Premiumization: Rising demand for advanced steering systems (especially EPS) in lower-segment vehicles and more sophisticated technologies in higher segments.
Electric Vehicle (EV) Transition: EPS is a critical component for EVs, and JTEKT India is well-positioned to capitalize on the increasing electrification of the automotive fleet in India.
Diversification & New Product Development: Potential to expand product offerings in driveline and other precision components, leveraging parent company's global portfolio.
Risks
Automotive Sales Cyclicality: High dependence on the inherently cyclical Indian automotive market, making the company susceptible to slowdowns in vehicle production and sales.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and other commodities can impact manufacturing costs and profit margins.
Intense Competition: Presence of other domestic and international players in the auto component space, leading to pricing pressure and the need for continuous innovation.
OEM Concentration Risk: Dependence on a few major OEMs for a significant portion of its revenue, making it vulnerable to changes in their production plans or vendor preferences.
Technological Obsolescence: While a technology leader, rapid advancements in automotive technology necessitate continuous R&D investment to avoid obsolescence.
Management & Ownership
JTEKT India Ltd. is promoted by JTEKT Corporation of Japan, a global leader in automotive components, bearings, and machine tools. This strong promoter background ensures access to global best practices, technological expertise, and a professional management approach. The company operates under a board of directors with representatives from the parent company and independent directors, overseeing professional management. JTEKT Corporation holds a significant majority stake, providing stable ownership and strategic direction.
Outlook
JTEKT India is well-positioned in the critical automotive steering systems market, benefiting from its global parentage, technological prowess, and strong relationships with major Indian OEMs. The ongoing shift towards advanced steering technologies (like EPS) and the growing adoption of electric vehicles in India present significant growth opportunities. However, its performance remains closely tied to the cyclical nature of the Indian automotive industry, raw material price fluctuations, and intense competitive pressures. The company's ability to innovate and adapt to evolving vehicle architectures will be key to sustaining its market leadership and growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 321 | 385 | 413 | 470 | 472 | 571 | 471 | 530 | 478 | 584 |
| Other Income | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 4 | 2 |
| Total Income | 323 | 389 | 415 | 472 | 474 | 573 | 473 | 532 | 481 | 586 |
| Total Expenditure | 303 | 355 | 376 | 428 | 432 | 513 | 433 | 480 | 443 | 524 |
| Operating Profit | 20 | 34 | 39 | 44 | 43 | 60 | 40 | 52 | 38 | 62 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 19 | 18 | 17 | 17 | 17 | 18 | 19 | 19 | 19 | 20 |
| Exceptional Income / Expenses | -2 | 0 | 0 | -5 | -3 | 0 | 0 | 0 | 7 | 0 |
| Profit Before Tax | -1 | 14 | 21 | 21 | 21 | 41 | 20 | 32 | 25 | 42 |
| Provision for Tax | -0 | 4 | 6 | 6 | 6 | 11 | 5 | 6 | 6 | 11 |
| Profit After Tax | -1 | 11 | 16 | 15 | 16 | 30 | 15 | 26 | 19 | 30 |
| Adjustments | -0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -3 |
| Profit After Adjustments | -1 | 10 | 14 | 14 | 14 | 28 | 14 | 25 | 17 | 27 |
| Adjusted Earnings Per Share | -0 | 0.4 | 0.6 | 0.6 | 0.6 | 1.1 | 0.6 | 1 | 0.7 | 1.1 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1460 | 1492 | 1553 | 1518 | 1211 | 1519 | 1754 | 1511 | 1333 | 1589 | 2044 | 2063 |
| Other Income | 9 | 40 | 5 | 16 | 6 | 7 | 12 | 9 | 5 | 10 | 9 | 10 |
| Total Income | 1469 | 1532 | 1558 | 1534 | 1218 | 1526 | 1766 | 1519 | 1338 | 1599 | 2052 | 2072 |
| Total Expenditure | 1295 | 1314 | 1337 | 1324 | 1066 | 1306 | 1532 | 1374 | 1230 | 1461 | 1857 | 1880 |
| Operating Profit | 174 | 218 | 221 | 210 | 152 | 220 | 233 | 146 | 108 | 138 | 195 | 192 |
| Interest | 41 | 39 | 31 | 32 | 25 | 21 | 16 | 10 | 5 | 4 | 5 | 4 |
| Depreciation | 58 | 68 | 104 | 99 | 79 | 96 | 96 | 93 | 83 | 71 | 73 | 77 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -3 | 7 |
| Profit Before Tax | 74 | 111 | 86 | 79 | 56 | 104 | 122 | 43 | 21 | 56 | 114 | 119 |
| Provision for Tax | 26 | 25 | 27 | 25 | 15 | 36 | 44 | 8 | 7 | 15 | 27 | 28 |
| Profit After Tax | 48 | 86 | 59 | 54 | 40 | 68 | 78 | 35 | 14 | 41 | 87 | 90 |
| Adjustments | -10 | -19 | -21 | -17 | -3 | -5 | -6 | -5 | -2 | -4 | -6 | -7 |
| Profit After Adjustments | 38 | 68 | 38 | 37 | 37 | 64 | 73 | 30 | 12 | 37 | 81 | 83 |
| Adjusted Earnings Per Share | 1.9 | 3.3 | 1.9 | 1.8 | 1.8 | 3.1 | 2.9 | 1.2 | 0.5 | 1.5 | 3.3 | 3.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 11% | 6% | 3% |
| Operating Profit CAGR | 41% | 10% | -2% | 1% |
| PAT CAGR | 112% | 35% | 5% | 6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -7% | 2% | 5% |
| ROE Average | 13% | 7% | 8% | 14% |
| ROCE Average | 16% | 10% | 11% | 15% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 262 | 309 | 323 | 347 | 383 | 544 | 593 | 596 | 599 | 632 | 703 |
| Minority's Interest | 61 | 79 | 99 | 112 | 16 | 21 | 24 | 26 | 26 | 29 | 31 |
| Borrowings | 240 | 170 | 167 | 156 | 120 | 99 | 47 | 16 | 17 | 34 | 31 |
| Other Non-Current Liabilities | 75 | 78 | 124 | 41 | 82 | 100 | 145 | 116 | 112 | 34 | 46 |
| Total Current Liabilities | 474 | 448 | 377 | 453 | 336 | 432 | 466 | 237 | 285 | 308 | 321 |
| Total Liabilities | 1113 | 1084 | 1090 | 1109 | 938 | 1195 | 1275 | 991 | 1039 | 1038 | 1131 |
| Fixed Assets | 609 | 602 | 584 | 600 | 477 | 549 | 533 | 487 | 425 | 392 | 475 |
| Other Non-Current Assets | 94 | 107 | 147 | 55 | 187 | 114 | 145 | 117 | 127 | 142 | 86 |
| Total Current Assets | 410 | 376 | 358 | 455 | 275 | 532 | 598 | 387 | 487 | 504 | 570 |
| Total Assets | 1113 | 1084 | 1090 | 1109 | 938 | 1195 | 1275 | 991 | 1039 | 1038 | 1131 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 2 | 2 | 16 | 5 | 3 | 7 | 122 | 61 | 68 | 64 |
| Cash Flow from Operating Activities | 99 | 163 | 199 | 131 | 162 | 178 | 184 | 125 | 91 | 108 | 95 |
| Cash Flow from Investing Activities | -96 | -42 | -81 | -79 | -64 | -122 | 16 | -34 | -40 | -126 | -84 |
| Cash Flow from Financing Activities | -13 | -122 | -102 | -35 | -100 | -55 | -85 | -153 | -44 | 14 | -28 |
| Net Cash Inflow / Outflow | -10 | -0 | 15 | 18 | -2 | 1 | 115 | -61 | 7 | -4 | -17 |
| Closing Cash & Cash Equivalent | 2 | 2 | 16 | 34 | 3 | 7 | 122 | 61 | 68 | 64 | 47 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.87 | 3.34 | 1.87 | 1.82 | 1.82 | 3.14 | 2.91 | 1.21 | 0.47 | 1.48 | 3.26 |
| CEPS(Rs) | 5.24 | 7.59 | 8.01 | 7.53 | 5.87 | 8.1 | 6.97 | 5.12 | 3.87 | 4.48 | 6.42 |
| DPS(Rs) | 0.64 | 0.78 | 0.64 | 0.49 | 0.49 | 0.49 | 0.78 | 0.34 | 0.15 | 0.39 | 0.49 |
| Book NAV/Share(Rs) | 12.91 | 15.21 | 15.92 | 17.1 | 18.85 | 26.58 | 23.73 | 23.84 | 23.95 | 25.28 | 28.12 |
| Core EBITDA Margin(%) | 10.01 | 10.65 | 12.31 | 11.32 | 10.54 | 13.64 | 12.64 | 9.06 | 7.71 | 8.01 | 9.14 |
| EBIT Margin(%) | 7.02 | 8.96 | 6.67 | 6.49 | 5.87 | 8.06 | 7.83 | 3.5 | 1.89 | 3.77 | 5.82 |
| Pre Tax Margin(%) | 4.52 | 6.62 | 4.89 | 4.64 | 4.05 | 6.69 | 6.94 | 2.84 | 1.54 | 3.54 | 5.59 |
| PAT Margin (%) | 2.92 | 5.15 | 3.37 | 3.16 | 2.93 | 4.38 | 4.46 | 2.33 | 1.03 | 2.59 | 4.26 |
| Cash Profit Margin (%) | 6.48 | 9.2 | 9.28 | 8.93 | 8.64 | 10.54 | 9.93 | 8.47 | 7.25 | 7.05 | 7.84 |
| ROA(%) | 4.53 | 7.86 | 5.43 | 4.93 | 3.95 | 6.41 | 6.34 | 3.1 | 1.35 | 3.96 | 8.03 |
| ROE(%) | 19.13 | 30.22 | 18.66 | 16.15 | 11.08 | 14.83 | 13.82 | 5.91 | 2.29 | 6.68 | 13.06 |
| ROCE(%) | 18.19 | 22.73 | 18.46 | 17.51 | 12.61 | 17.86 | 17.63 | 7.29 | 3.84 | 8.93 | 16.3 |
| Receivable days | 44.69 | 47.43 | 41.39 | 43.09 | 48.89 | 48.27 | 54.76 | 55.87 | 61.67 | 57.2 | 46.63 |
| Inventory Days | 15.77 | 19.05 | 20.21 | 21.26 | 24.17 | 21.6 | 22.15 | 27.37 | 33.54 | 31.63 | 29.69 |
| Payable days | 70.67 | 69.11 | 68.45 | 70.64 | 83.71 | 65.19 | 61.46 | 63.17 | 69.17 | 66.23 | 52.75 |
| PER(x) | 5.13 | 6.23 | 26.43 | 24.95 | 43.91 | 30.7 | 36.89 | 32.44 | 175.56 | 49.16 | 31.04 |
| Price/Book(x) | 0.75 | 1.37 | 3.1 | 2.66 | 4.24 | 3.63 | 4.53 | 1.65 | 3.44 | 2.87 | 3.59 |
| Dividend Yield(%) | 6.61 | 3.76 | 1.29 | 1.08 | 0.61 | 0.51 | 0.73 | 0.87 | 0.18 | 0.54 | 0.48 |
| EV/Net Sales(x) | 0.41 | 0.51 | 0.82 | 0.79 | 1.54 | 1.39 | 1.57 | 0.66 | 1.52 | 1.13 | 1.24 |
| EV/Core EBITDA(x) | 3.47 | 3.49 | 5.78 | 5.69 | 12.31 | 9.58 | 11.78 | 6.82 | 18.75 | 13.09 | 12.93 |
| Net Sales Growth(%) | 2.73 | 2.21 | 4.06 | -2.23 | -20.21 | 25.41 | 15.45 | -13.88 | -11.76 | 19.19 | 28.65 |
| EBIT Growth(%) | -12.58 | 30.22 | -22.24 | -4.85 | -27.02 | 55.04 | 9.18 | -61.48 | -52.3 | 137.45 | 98.49 |
| PAT Growth(%) | -20.34 | 79.92 | -31.64 | -8.21 | -25.27 | 69.05 | 14.4 | -55.12 | -61.02 | 200.38 | 111.87 |
| EPS Growth(%) | -21.81 | 77.9 | -44.07 | -2.25 | -0.19 | 72.44 | -7.26 | -58.4 | -61.25 | 214.74 | 120.49 |
| Debt/Equity(x) | 1.56 | 1.11 | 0.9 | 0.88 | 0.65 | 0.43 | 0.32 | 0.12 | 0.07 | 0.11 | 0.08 |
| Current Ratio(x) | 0.86 | 0.84 | 0.95 | 1 | 0.82 | 1.23 | 1.28 | 1.64 | 1.71 | 1.64 | 1.78 |
| Quick Ratio(x) | 0.69 | 0.63 | 0.69 | 0.78 | 0.57 | 1 | 1.04 | 1.15 | 1.25 | 1.17 | 1.19 |
| Interest Cover(x) | 2.81 | 3.83 | 3.75 | 3.5 | 3.22 | 5.87 | 8.83 | 5.32 | 5.34 | 16.07 | 25.1 |
| Total Debt/Mcap(x) | 2.1 | 0.81 | 0.29 | 0.33 | 0.15 | 0.12 | 0.07 | 0.08 | 0.02 | 0.04 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 0.48 | 0.58 | 0.43 | 0.43 | 0.45 | 0.46 | 0.56 | 0.46 | 0.47 | 0.6 |
| DII | 8.92 | 8.97 | 8.86 | 9.32 | 9.3 | 10.69 | 11.23 | 11.12 | 11.14 | 10.24 |
| Public | 15.62 | 15.48 | 15.73 | 15.27 | 15.27 | 13.86 | 13.23 | 13.44 | 13.4 | 14.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.07 | 19.07 | 19.07 | 19.07 | 19.07 | 19.07 | 20.8 | 20.8 | 20.8 | 20.8 |
| FII | 0.12 | 0.15 | 0.11 | 0.11 | 0.11 | 0.12 | 0.16 | 0.13 | 0.13 | 0.17 |
| DII | 2.27 | 2.28 | 2.25 | 2.37 | 2.36 | 2.72 | 3.12 | 3.08 | 3.09 | 2.84 |
| Public | 3.97 | 3.94 | 4 | 3.88 | 3.88 | 3.53 | 3.67 | 3.73 | 3.72 | 3.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.43 | 25.43 | 25.43 | 25.43 | 25.43 | 25.43 | 27.74 | 27.74 | 27.74 | 27.74 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +29% | +11% | +6% | +3% |
| Operating Profit CAGR | +41% | +10% | -2% | +1% |
| PAT CAGR | +112% | +35% | +5% | +6% |
| Share Price CAGR | -29% | -7% | +2% | +5% |
| ROE Average | +13% | +7% | +8% | +14% |
| ROCE Average | +16% | +10% | +11% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 0.48 | 0.58 | 0.43 | 0.43 | 0.45 | 0.46 | 0.56 | 0.46 | 0.47 | 0.6 |
| DII | 8.92 | 8.97 | 8.86 | 9.32 | 9.3 | 10.69 | 11.23 | 11.12 | 11.14 | 10.24 |
| Public | 15.62 | 15.48 | 15.73 | 15.27 | 15.27 | 13.86 | 13.23 | 13.44 | 13.4 | 14.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.07 | 19.07 | 19.07 | 19.07 | 19.07 | 19.07 | 20.8 | 20.8 | 20.8 | 20.8 |
| FII | 0.12 | 0.15 | 0.11 | 0.11 | 0.11 | 0.12 | 0.16 | 0.13 | 0.13 | 0.17 |
| DII | 2.27 | 2.28 | 2.25 | 2.37 | 2.36 | 2.72 | 3.12 | 3.08 | 3.09 | 2.84 |
| Public | 3.97 | 3.94 | 4 | 3.88 | 3.88 | 3.53 | 3.67 | 3.73 | 3.72 | 3.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.43 | 25.43 | 25.43 | 25.43 | 25.43 | 25.43 | 27.74 | 27.74 | 27.74 | 27.74 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.