Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹309986 Cr.
Stock P/E
12.2
P/B
3
Current Price
₹1267.6
Book Value
₹ 427.4
Face Value
1
52W High
₹1350.3
52W Low
₹ 1072.9
Dividend Yield
0.56%

JSW Steel Overview

Business

JSW Steel Ltd. is one of India's leading integrated steel producers and a flagship company of the JSW Group. The company's core business model involves manufacturing a wide range of steel products, from crude steel to value-added finished products. It is primarily backward integrated into iron ore mining (partially captive) and forward integrated into various downstream products. JSW Steel makes money by selling flat steel products (hot-rolled, cold-rolled, galvanized, color-coated), long steel products (rebar, wire rods, structural steel), and special alloy steel products to diverse sectors including infrastructure, construction, automotive, energy, consumer durables, and general engineering.

Revenue Mix

While specific revenue percentages fluctuate and are not always segmented precisely in public disclosures in a static manner, JSW Steel's primary product categories contribute to its revenue:

Flat Steel Products: This segment typically contributes the largest share of revenue, catering to industries like automotive, white goods, general engineering, and construction (for roofing, cladding). Products include HR Coils, CR Coils, Galvanized products, and Colour Coated products.

Long Steel Products: This segment serves the construction and infrastructure sectors, including products like Rebars, Wire Rods, and Structural steel.

Special Steel Products: These are higher-value, niche products tailored for specific applications in automotive, engineering, and power sectors.

Geographically, the majority of revenue is derived from the Indian market, though the company also has a global footprint with international operations and sales.

Industry

The steel industry is capital-intensive, cyclical, and largely driven by infrastructure development, industrial production, and consumer demand. It is heavily reliant on raw materials like iron ore and coking coal, the prices of which are volatile. JSW Steel is positioned as one of the largest and most efficient steel producers in India, and among the top global steelmakers by capacity. Its operations are characterized by significant scale, modern technology, and strategic port-based locations which aid in logistics and raw material procurement. The company competes with other large domestic players like Tata Steel, SAIL, and ArcelorMittal Nippon Steel India, as well as imported steel.

MOAT

Scale and Integration: JSW Steel benefits from its massive production capacities across multiple locations and its integrated operations, from some captive mining to value-added product manufacturing, leading to cost efficiencies.

Operational Efficiency & Technology: The company operates modern plants with advanced technology, enabling higher productivity and energy efficiency compared to many peers. Its strategic locations (e.g., coastal plants) provide logistical advantages for raw material imports and product exports.

Diversified Product Portfolio: Its wide range of flat, long, and special steel products reduces reliance on any single end-user industry, providing stability across business cycles.

Brand and Market Reach: JSW Steel has an established brand presence and a robust distribution network across India.

Growth Drivers

Indian Infrastructure Push: Government spending on roads, railways, ports, airports, and affordable housing will drive sustained demand for steel.

Manufacturing Sector Revival: "Make in India" initiatives and growth in sectors like automotive, capital goods, and renewable energy (solar, wind) will boost steel consumption.

Capacity Expansion Plans: JSW Steel's ongoing and planned capacity additions at its various plants are expected to significantly increase its production volumes.

Focus on Value-Added Products: Shifting product mix towards higher-margin, specialized steel grades will improve profitability and realize better average selling prices.

Urbanization and Housing: Continued urbanization and demand for residential and commercial construction will sustain demand for long steel products.

Risks

Commodity Price Volatility: Fluctuations in the prices of key raw materials (iron ore, coking coal) and finished steel prices can significantly impact profitability.

Economic Downturns: Steel demand is highly cyclical; a slowdown in the Indian or global economy can depress demand and prices.

Regulatory and Environmental Risks: Changes in mining policies, environmental regulations, trade protectionism (anti-dumping duties, import tariffs), or government infrastructure spending can affect operations and demand.

Forex Fluctuations: Dependence on imported coking coal exposes the company to adverse movements in the INR-USD exchange rate.

High Debt Levels: Capacity expansions often involve significant capital expenditure, potentially leading to increased debt, which requires careful management.

Competition: Intense domestic and international competition can pressure pricing and margins.

Management & Ownership

JSW Steel is a part of the JSW Group, a prominent Indian conglomerate. The company is promoted by Sajjan Jindal, who holds significant experience and vision in the steel and infrastructure sectors. The management team is generally considered professional, with a strong focus on operational efficiency, technological advancement, and strategic growth through capacity expansion and value-added products. The ownership structure typically involves the promoter group holding a significant majority stake, alongside substantial holdings by institutional investors (both domestic and foreign) and public shareholders.

Outlook

JSW Steel's outlook appears balanced. The bull case rests on strong domestic demand tailwinds driven by India's infrastructure push, a revival in manufacturing, and successful execution of its ambitious capacity expansion plans. Its focus on operational efficiency and a diversified, higher-value product mix could enhance profitability. However, the bear case highlights potential vulnerabilities stemming from global steel oversupply, volatility in raw material prices (especially coking coal), and the cyclical nature of steel demand. A significant economic slowdown or adverse government policies could impact its growth trajectory and financial performance. The company's ability to manage its debt levels while funding growth will also be a key determinant of its future performance.

JSW Steel Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

JSW Steel Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 46269 42943 39684 41378 44819 43147 45152 45991 51180 47364
Other Income 242 164 153 147 230 350 284 273 341 724
Total Income 46511 43107 39837 41525 45049 43497 45436 46264 51521 48088
Total Expenditure 40145 37433 34247 35799 38441 35571 38037 39495 42546 37981
Operating Profit 6366 5674 5590 5726 6608 7926 7399 6769 8975 10107
Interest 2062 2073 2130 2115 2094 2217 2413 2304 2168 1712
Depreciation 2194 2209 2267 2336 2497 2537 2554 2362 2148 2137
Exceptional Income / Expenses 0 0 -342 -103 -44 0 0 -529 17888 0
Profit Before Tax 2110 1392 851 1172 1973 3172 2432 1574 22547 6258
Provision for Tax 690 513 385 459 229 863 698 -953 3134 1464
Profit After Tax 1420 879 466 713 1744 2309 1734 2527 19413 4794
Adjustments -121 -34 -27 4 -241 -125 -111 -388 -3043 -143
Profit After Adjustments 1299 845 439 717 1503 2184 1623 2139 16370 4651
Adjusted Earnings Per Share 4.3 3.5 1.4 2.9 4.9 9 5.3 8.8 53.7 19

JSW Steel Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 41546 55604 71933 84757 73326 79839 146371 165960 175006 168824 185470 189687
Other Income 635 153 167 204 546 696 1531 1030 1004 694 1248 1622
Total Income 42181 55757 72100 84961 73872 80535 147902 166990 176010 169518 186718 191309
Total Expenditure 35599 43431 57139 65805 61453 59802 107364 147413 146770 145920 155649 158059
Operating Profit 6581 12326 14961 19156 12419 20733 40538 19577 29240 23598 31069 33250
Interest 3601 3768 3701 3917 4265 3957 4968 6902 8105 8412 9102 8597
Depreciation 3323 3430 3387 4041 4246 4679 6001 7474 8172 9309 9601 9201
Exceptional Income / Expenses -2125 0 -264 0 -805 -83 -741 591 589 -489 17359 17359
Profit Before Tax -2468 5128 7651 11168 3013 12015 29745 5655 13380 5077 29250 32811
Provision for Tax -1966 1674 1538 3644 -906 4142 8807 1516 4407 1586 3742 4343
Profit After Tax -501 3454 6113 7524 3919 7873 20938 4139 8973 3491 25508 28468
Adjustments 166 69 101 115 111 38 -273 5 -161 13 -3192 -3685
Profit After Adjustments -335 3523 6214 7639 4030 7911 20665 4144 8812 3504 22316 24783
Adjusted Earnings Per Share -1.4 14.7 25.8 31.8 16.8 32.8 86.1 17.3 36.1 14.4 91.5 86.8

JSW Steel Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 18965 22647 27998 34795 36599 45610 67297 65695 77669 79496 100053
Minority's Interest -195 -246 -464 -450 -575 -619 1238 1344 2107 2170 5422
Borrowings 35469 32416 31723 29656 44673 49731 57929 61966 67354 81983 75608
Other Non-Current Liabilities 2181 3628 3749 8788 7435 9142 12470 11571 14703 16170 19198
Total Current Liabilities 25486 29560 28964 42008 43688 43299 57551 69963 66065 60626 69370
Total Liabilities 81907 88005 91970 114797 131820 147163 196485 210539 227898 240445 269658
Fixed Assets 56140 58730 57848 62644 61861 64658 99700 104366 112321 124303 117063
Other Non-Current Assets 11030 7999 10930 18598 33481 46653 31411 38023 51043 45406 49160
Total Current Assets 14737 21265 23189 33543 36469 35844 65366 68146 64533 70707 103354
Total Assets 81907 88005 91970 114797 131820 147163 196485 210539 227898 240445 269658

JSW Steel Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 944 833 917 582 5581 3966 11943 8808 15424 8030 11655
Cash Flow from Operating Activities 6897 7888 12379 14633 12785 18831 26270 23323 12078 20899 25152
Cash Flow from Investing Activities -3854 -5094 -4529 -11448 -19586 -9827 -15987 -10711 -14638 -16997 18690
Cash Flow from Financing Activities -3151 -2710 -8185 1753 5189 -1444 -14657 -5977 -5005 -262 -16111
Net Cash Inflow / Outflow -108 84 -335 4938 -1612 7560 -4374 6635 -7565 3640 27731
Closing Cash & Cash Equivalent 833 917 582 5581 3966 11943 8808 15424 8030 11655 39256

JSW Steel Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.4 14.68 25.78 31.83 16.79 32.83 86.1 17.27 36.11 14.36 91.46
CEPS(Rs) 11.76 28.68 39.42 48.19 34.02 52.08 112.25 48.39 70.27 52.46 143.89
DPS(Rs) 0.75 2.25 3.2 4.1 2 6.5 17.35 3.4 7.3 2.8 7.1
Book NAV/Share(Rs) 78.81 94.05 115.75 144.35 151.73 188.51 279.15 271.78 316.24 323.86 408.7
Core EBITDA Margin(%) 12.93 20.11 20.21 22.36 16.19 25.1 26.65 11.18 16.13 13.57 16.08
EBIT Margin(%) 2.47 14.7 15.51 17.8 9.93 20.01 23.72 7.57 12.28 7.99 20.68
Pre Tax Margin(%) -5.37 8.47 10.45 13.18 4.11 15.05 20.32 3.41 7.65 3.01 15.77
PAT Margin (%) -1.09 5.71 8.35 8.88 5.34 9.86 14.3 2.49 5.13 2.07 13.75
Cash Profit Margin (%) 6.14 11.37 12.98 13.64 11.14 15.72 18.4 7 9.8 7.58 18.93
ROA(%) -0.6 4.07 6.79 7.28 3.18 5.64 12.19 2.03 4.09 1.49 10
ROE(%) -2.46 16.65 24.22 24.06 11.03 19.24 37.25 6.26 12.6 4.47 28.54
ROCE(%) 1.86 13.95 16.97 20.17 8.17 15.51 28.08 8.91 13.96 7.97 20.67
Receivable days 20.75 20.73 22.07 25.55 29.03 20.55 14.89 16.05 15.31 17.26 19.36
Inventory Days 76.73 59.44 59.8 58.44 70.49 64.05 59.89 73.59 73.99 78.67 66.64
Payable days 56.92 48.51 50.31 54.24 66.21 84.25 65.45 52.47 56.09 56.23 50.42
PER(x) 0 12.78 11.17 9.2 8.72 14.25 8.51 39.85 23.02 74.02 12.28
Price/Book(x) 1.62 1.99 2.49 2.03 0.97 2.48 2.62 2.53 2.63 3.28 2.75
Dividend Yield(%) 0.59 1.2 1.11 1.4 1.37 1.39 2.37 0.49 0.88 0.26 0.63
EV/Net Sales(x) 1.73 1.57 1.5 1.32 1.13 2.06 1.56 1.35 1.58 2.03 1.77
EV/Core EBITDA(x) 10.92 7.08 7.2 5.82 6.64 7.93 5.63 11.4 9.44 14.49 10.57
Net Sales Growth(%) -21.57 33.84 29.37 17.83 -13.49 8.88 83.33 13.38 5.45 -3.53 9.86
EBIT Growth(%) -81.21 684.81 27.61 32.88 -51.75 119.46 117.34 -63.83 71.1 -37.22 184.32
PAT Growth(%) -129.16 788.8 76.98 23.08 -47.91 100.89 165.95 -80.23 116.79 -61.09 630.68
EPS Growth(%) -119.11 1149.71 75.65 23.44 -47.24 95.49 162.31 -79.95 109.16 -60.24 536.87
Debt/Equity(x) 2.23 1.93 1.41 1.37 1.63 1.42 1.04 1.21 1.11 1.21 0.96
Current Ratio(x) 0.58 0.72 0.8 0.8 0.83 0.83 1.14 0.97 0.98 1.17 1.49
Quick Ratio(x) 0.25 0.33 0.37 0.45 0.52 0.5 0.55 0.5 0.4 0.59 1.02
Interest Cover(x) 0.31 2.36 3.07 3.85 1.71 4.04 6.99 1.82 2.65 1.6 4.21
Total Debt/Mcap(x) 1.36 0.96 0.57 0.67 1.68 0.57 0.4 0.47 0.42 0.37 0.35

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +4% +18% +16%
Operating Profit CAGR +32% +17% +8% +17%
PAT CAGR +631% +83% +27% —
Share Price CAGR +10% +18% +14% +22%
ROE Average +29% +15% +18% +17%
ROCE Average +21% +14% +16% +14%

JSW Steel Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 44.29 %
FII 25.91 %
DII (MF + Insurance) 12 %
Public (retail) 17.79 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 44.8144.8144.8444.8544.8445.3145.3245.3245.3244.29
FII 26.0525.5125.6525.5825.7725.4225.5525.3725.3725.91
DII 10.3311.0411.0511.1111.0311.4311.3911.5611.6712
Public 18.8118.6418.4618.4718.3617.8417.7517.7517.6417.79
Others 0000000000
Total 100100100100100100100100100100

JSW Steel Peer Comparison

Steel & Iron Products Edit Columns

JSW Steel Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JSW Steel Pros & Cons

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Debtor days have improved from 56.23 to 50.42days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 44.29%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp