Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13881 Cr.
Stock P/E
79.5
P/B
0.4
Current Price
₹12506
Book Value
₹ 29741.1
Face Value
10
52W High
₹23798
52W Low
₹ 11264.2
Dividend Yield
0%

JSW Holdings Overview

Business

JSW Holdings Ltd. is a non-banking financial company (NBFC) primarily operating as a strategic investment holding company for the JSW Group in India. Its core business model involves holding significant equity stakes in various JSW Group companies, as well as managing a portfolio of other investments. The company primarily makes money through dividend income received from its investee companies, gains from the sale of investments, and interest income from its treasury operations and other financial assets. It acts as a vehicle for the promoter group to manage their diversified interests across the conglomerate.

Revenue Mix

As an investment holding company, JSW Holdings Ltd. does not have traditional operational segments. Its revenue is primarily composed of:

Dividend Income: From its strategic investments in JSW Group companies (e.g., JSW Steel, JSW Energy, JSW Infrastructure, JSW Cement, JSW Paints, JSW Ventures, etc.). This typically forms a significant portion of its recurring income.

Profit on Sale of Investments: Realized gains from divesting equity or other financial instruments.

Interest Income: From treasury investments, fixed deposits, or loans given.

The company's primary assets are its equity investments in various JSW Group entities, which are diversified across sectors like steel, energy, infrastructure, cement, paints, and technology ventures.

Industry

JSW Holdings operates in the "Finance - Investment" industry, specifically as a diversified investment holding company. In India, it is positioned as the publicly listed holding entity of one of the country's prominent industrial conglomerates, the JSW Group. Its positioning is unique in that its primary objective is to hold and nurture the growth of its promoter group's operating businesses rather than purely seeking short-term trading gains. It stands distinct from mutual funds or pure-play private equity firms due to its strategic and long-term involvement with its core investee companies. Its direct peers are other large diversified corporate holding companies in India, though the direct comparison is limited given its specific role within the JSW ecosystem.

MOAT

JSW Holdings' competitive advantages are largely derived from its strategic position within the larger JSW Group:

Strategic Promoter Backing: Direct affiliation with the Sajjan Jindal-led JSW Group provides strong financial backing, strategic direction, and access to capital markets.

Diversified Portfolio: Investments across critical sectors like steel, energy, and infrastructure provide inherent diversification, reducing reliance on any single industry.

Brand Equity: Benefits from the established "JSW" brand name, which has significant recognition and credibility in the Indian industrial landscape.

Access to Information & Synergies: As an insider, it has deep insight into the operations and strategic plans of its underlying JSW Group investments, potentially allowing for informed capital allocation decisions and leveraging group synergies.

Growth Drivers

Performance of JSW Group Companies: The primary growth driver will be the robust performance, expansion, and profitability of its major underlying investments, particularly JSW Steel and JSW Energy, as they contribute the bulk of its dividend income and asset value.

Indian Economic Growth: Broad-based economic growth in India will fuel demand for steel, energy, infrastructure, and other products/services offered by the JSW Group, directly benefiting JSW Holdings.

Value Unlocking in New Ventures: Growth in newer group businesses (e.g., JSW Cement, JSW Paints, JSW Ventures) and potential for their future IPOs or strategic divestments could unlock significant value.

Strategic Capital Allocation: Prudent management of its investment portfolio, including potential new strategic investments or divestments, to optimize returns.

Risks

Market Volatility: The value of its investments is subject to stock market fluctuations and overall economic sentiment, which can impact its net asset value (NAV).

Concentration Risk: A significant portion of its asset value is concentrated in a few key JSW Group companies (e.g., JSW Steel), making it susceptible to industry-specific downturns or company-specific underperformance.

Performance of Underlying Assets: A slowdown or underperformance in the core operating businesses of the JSW Group (e.g., steel, energy sectors facing headwinds) would directly impact JSW Holdings' dividend income and investment value.

Regulatory & Policy Risks: Changes in regulations affecting the industries of its investee companies (e.g., environmental norms for steel/energy, tariffs, infrastructure policies) could impact their profitability.

Discount to NAV: Holding companies often trade at a discount to their intrinsic net asset value due to various market factors, which might persist or widen.

Management & Ownership

JSW Holdings Ltd. is promoted by the JSW Group, primarily controlled by the Jindal family, with Mr. Sajjan Jindal being the Chairman of the JSW Group. The management is composed of experienced professionals, often with long tenures within the JSW ecosystem. The promoter group holds a significant majority stake in the company, ensuring strong alignment with the long-term strategic objectives of the broader JSW Group. This structure allows for cohesive decision-making regarding group-level capital allocation and strategic direction.

Outlook

The outlook for JSW Holdings Ltd. is largely intertwined with the fortunes of its underlying JSW Group companies and the broader Indian economy. On the bullish side, India's robust infrastructure push, industrial growth, and increasing consumption are tailwinds for core sectors like steel, energy, and cement, which form the bulk of JSW Holdings' investments. The diversified nature of the JSW Group provides some resilience, and the strong promoter backing ensures strategic vision and financial support. Potential value unlocking from newer ventures or strategic portfolio adjustments could also benefit shareholders.

Conversely, the company faces risks associated with market volatility and the cyclical nature of its core industries. A significant downturn in the steel or energy sectors, or any major operational challenges faced by key group companies, could negatively impact its dividend income and investment valuations. The inherent discount at which holding companies often trade relative to their underlying NAV could also persist. Ultimately, its performance will reflect the aggregate health and growth trajectory of the JSW Group's diverse businesses.

JSW Holdings Share Price

Live · BSE / NSE · Inception: 2001
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

JSW Holdings Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 27 27 27 162 29 29 30 84 33 33
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 27 27 27 162 29 29 30 84 33 33
Total Expenditure 3 3 3 4 3 4 4 4 4 3
Operating Profit 25 24 24 158 26 26 26 80 29 30
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 25 24 24 158 26 26 26 80 26 30
Provision for Tax 6 4 6 40 7 7 7 20 7 8
Profit After Tax 18 19 18 118 19 19 20 60 20 23
Adjustments 16 14 35 1 -6 -9 14 8 13 -9
Profit After Adjustments 35 33 53 120 14 10 34 67 32 14
Adjusted Earnings Per Share 31.3 30 47.4 107.8 12.5 8.8 30.5 60.5 28.9 12.2

JSW Holdings Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 63 89 107 121 93 186 407 170 248 180
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 63 89 107 121 93 186 407 170 248 180
Total Expenditure 4 5 5 6 5 6 6 12 14 15
Operating Profit 59 84 102 115 88 180 401 157 234 165
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 59 84 102 115 88 180 401 157 234 162
Provision for Tax 12 16 14 11 22 46 101 39 59 42
Profit After Tax 47 68 88 104 66 135 300 119 175 123
Adjustments 1 2 12 2 10 17 32 37 21 26
Profit After Adjustments 48 70 100 106 75 152 331 156 196 147
Adjusted Earnings Per Share 43.4 62.8 90.4 96.2 68 136.7 298.7 140.2 176.5 132.1

JSW Holdings Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 858 8255 8288 7112 12602 19954 19410 25435 31310
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0
Current Liability 1 1 1 0 1 1 1 1 1
Other Liabilities & Provisions 1 743 717 599 1442 2801 2628 3815 3954
Total Liabilities 860 8998 9005 7712 14045 22756 22039 29251 35265
Loans 0 0 0 0 0 0 0 1033 1190
Investments 531 8642 8619 7279 13546 22119 21102 28191 34045
Fixed Assets 0 0 0 0 0 0 0 0 0
Other Loans 316 1 2 2 2 3 3 4 4
Other Non Current Assets 0 0 0 0 0 0 0 0 0
Current Assets 14 354 385 430 497 635 935 23 26
Total Assets 860 8998 9005 7712 14045 22756 22039 29251 35265

JSW Holdings Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 11 0 8 10 6 1 0 1 4
Cash Flow from Operating Activities 32 66 89 103 67 130 298 115 169
Cash Flow from Investing Activities -43 -58 -87 -108 -72 -131 -298 -112 -170
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -11 8 2 -4 -5 -1 1 3 -1
Closing Cash & Cash Equivalent 0 8 10 6 1 0 1 4 3

JSW Holdings Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 43.43 62.79 90.37 96.16 67.96 136.67 298.72 140.18 176.45
CEPS(Rs) 42.7 61.41 79.37 94.04 59.39 121.34 269.99 106.92 157.41
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 773.05 7451.24 7486.32 6423.84 11383.59 17984.08 17490.36 22919.87 28212.23
Net Profit Margin 74.79 76.7 81.84 85.99 70.79 72.31 73.66 69.97 70.42
Operating Margin 93.74 94.87 94.97 95.41 94.57 96.9 98.55 92.88 94.34
PBT Margin 93.74 94.87 94.97 95.41 94.5 96.9 98.55 92.88 94.34
ROA(%) 5.51 1.38 0.98 1.25 0.6 0.73 1.34 0.46 0.54
ROE(%) 5.52 1.49 1.06 1.35 0.67 0.83 1.52 0.53 0.62
ROCE(%) 6.92 1.85 1.23 1.5 0.89 1.11 2.04 0.7 0.82
Price/Earnings(x) 35.13 26.5 31.57 14.95 56.4 29.98 12.84 51.36 129.34
Price/Book(x) 1.97 0.22 0.38 0.22 0.34 0.23 0.22 0.31 0.81
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 26.73 20.7 29.33 13.1 45.7 24.42 10.46 47.09 102.08
EV/Core EBITDA(x) 28.51 21.81 30.88 13.73 48.3 25.19 10.62 50.7 108.2
Interest Earned Growth(%) 0 39.94 21.05 12.77 -23.31 100.56 118.52 -58.31 46.31
Net Profit Growth 0 43.51 29.14 18.5 -36.86 104.86 122.59 -60.4 47.24
EPS Growth(%) 0 44.57 43.93 6.41 -29.33 101.11 118.58 -53.07 25.87
Interest Coverage(x) % 0 0 0 0 1298.41 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +46% +10% +15%
Operating Profit CAGR +49% +9% +15%
PAT CAGR +47% +9% +11%
Share Price CAGR -45% +44% +18% +28%
ROE Average +1% +1% +1% +2%
ROCE Average +1% +1% +1% +2%

JSW Holdings Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.29 %
FII 22.64 %
DII (MF + Insurance) 0.08 %
Public (retail) 33.71 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.2966.2966.2966.2966.2966.2966.2966.2966.2966.29
FII 22.3621.421.4921.6922.2522.6122.622.6222.8822.64
DII 0.060.110.120.110.110.20.290.250.110.08
Public 33.7133.7133.7133.7133.7133.7133.7133.7133.7133.71
Others 0000000000
Total 100100100100100100100100100100

JSW Holdings Peer Comparison

Finance - Investment Edit Columns

JSW Holdings Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JSW Holdings Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp