Finance - Investment · Founded 2001 · www.jsw.in · BSE 532642 · NSE JSWHL · ISIN INE824G01012
No Notes Added Yet
Business
JSW Holdings Ltd. is a non-banking financial company (NBFC) primarily operating as a strategic investment holding company for the JSW Group in India. Its core business model involves holding significant equity stakes in various JSW Group companies, as well as managing a portfolio of other investments. The company primarily makes money through dividend income received from its investee companies, gains from the sale of investments, and interest income from its treasury operations and other financial assets. It acts as a vehicle for the promoter group to manage their diversified interests across the conglomerate.
Revenue Mix
As an investment holding company, JSW Holdings Ltd. does not have traditional operational segments. Its revenue is primarily composed of:
Dividend Income: From its strategic investments in JSW Group companies (e.g., JSW Steel, JSW Energy, JSW Infrastructure, JSW Cement, JSW Paints, JSW Ventures, etc.). This typically forms a significant portion of its recurring income.
Profit on Sale of Investments: Realized gains from divesting equity or other financial instruments.
Interest Income: From treasury investments, fixed deposits, or loans given.
The company's primary assets are its equity investments in various JSW Group entities, which are diversified across sectors like steel, energy, infrastructure, cement, paints, and technology ventures.
Industry
JSW Holdings operates in the "Finance - Investment" industry, specifically as a diversified investment holding company. In India, it is positioned as the publicly listed holding entity of one of the country's prominent industrial conglomerates, the JSW Group. Its positioning is unique in that its primary objective is to hold and nurture the growth of its promoter group's operating businesses rather than purely seeking short-term trading gains. It stands distinct from mutual funds or pure-play private equity firms due to its strategic and long-term involvement with its core investee companies. Its direct peers are other large diversified corporate holding companies in India, though the direct comparison is limited given its specific role within the JSW ecosystem.
MOAT
JSW Holdings' competitive advantages are largely derived from its strategic position within the larger JSW Group:
Strategic Promoter Backing: Direct affiliation with the Sajjan Jindal-led JSW Group provides strong financial backing, strategic direction, and access to capital markets.
Diversified Portfolio: Investments across critical sectors like steel, energy, and infrastructure provide inherent diversification, reducing reliance on any single industry.
Brand Equity: Benefits from the established "JSW" brand name, which has significant recognition and credibility in the Indian industrial landscape.
Access to Information & Synergies: As an insider, it has deep insight into the operations and strategic plans of its underlying JSW Group investments, potentially allowing for informed capital allocation decisions and leveraging group synergies.
Growth Drivers
Performance of JSW Group Companies: The primary growth driver will be the robust performance, expansion, and profitability of its major underlying investments, particularly JSW Steel and JSW Energy, as they contribute the bulk of its dividend income and asset value.
Indian Economic Growth: Broad-based economic growth in India will fuel demand for steel, energy, infrastructure, and other products/services offered by the JSW Group, directly benefiting JSW Holdings.
Value Unlocking in New Ventures: Growth in newer group businesses (e.g., JSW Cement, JSW Paints, JSW Ventures) and potential for their future IPOs or strategic divestments could unlock significant value.
Strategic Capital Allocation: Prudent management of its investment portfolio, including potential new strategic investments or divestments, to optimize returns.
Risks
Market Volatility: The value of its investments is subject to stock market fluctuations and overall economic sentiment, which can impact its net asset value (NAV).
Concentration Risk: A significant portion of its asset value is concentrated in a few key JSW Group companies (e.g., JSW Steel), making it susceptible to industry-specific downturns or company-specific underperformance.
Performance of Underlying Assets: A slowdown or underperformance in the core operating businesses of the JSW Group (e.g., steel, energy sectors facing headwinds) would directly impact JSW Holdings' dividend income and investment value.
Regulatory & Policy Risks: Changes in regulations affecting the industries of its investee companies (e.g., environmental norms for steel/energy, tariffs, infrastructure policies) could impact their profitability.
Discount to NAV: Holding companies often trade at a discount to their intrinsic net asset value due to various market factors, which might persist or widen.
Management & Ownership
JSW Holdings Ltd. is promoted by the JSW Group, primarily controlled by the Jindal family, with Mr. Sajjan Jindal being the Chairman of the JSW Group. The management is composed of experienced professionals, often with long tenures within the JSW ecosystem. The promoter group holds a significant majority stake in the company, ensuring strong alignment with the long-term strategic objectives of the broader JSW Group. This structure allows for cohesive decision-making regarding group-level capital allocation and strategic direction.
Outlook
The outlook for JSW Holdings Ltd. is largely intertwined with the fortunes of its underlying JSW Group companies and the broader Indian economy. On the bullish side, India's robust infrastructure push, industrial growth, and increasing consumption are tailwinds for core sectors like steel, energy, and cement, which form the bulk of JSW Holdings' investments. The diversified nature of the JSW Group provides some resilience, and the strong promoter backing ensures strategic vision and financial support. Potential value unlocking from newer ventures or strategic portfolio adjustments could also benefit shareholders.
Conversely, the company faces risks associated with market volatility and the cyclical nature of its core industries. A significant downturn in the steel or energy sectors, or any major operational challenges faced by key group companies, could negatively impact its dividend income and investment valuations. The inherent discount at which holding companies often trade relative to their underlying NAV could also persist. Ultimately, its performance will reflect the aggregate health and growth trajectory of the JSW Group's diverse businesses.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 27 | 27 | 27 | 162 | 29 | 29 | 30 | 84 | 33 | 33 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 27 | 27 | 27 | 162 | 29 | 29 | 30 | 84 | 33 | 33 |
| Total Expenditure | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 3 |
| Operating Profit | 25 | 24 | 24 | 158 | 26 | 26 | 26 | 80 | 29 | 30 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | 24 | 24 | 158 | 26 | 26 | 26 | 80 | 26 | 30 |
| Provision for Tax | 6 | 4 | 6 | 40 | 7 | 7 | 7 | 20 | 7 | 8 |
| Profit After Tax | 18 | 19 | 18 | 118 | 19 | 19 | 20 | 60 | 20 | 23 |
| Adjustments | 16 | 14 | 35 | 1 | -6 | -9 | 14 | 8 | 13 | -9 |
| Profit After Adjustments | 35 | 33 | 53 | 120 | 14 | 10 | 34 | 67 | 32 | 14 |
| Adjusted Earnings Per Share | 31.3 | 30 | 47.4 | 107.8 | 12.5 | 8.8 | 30.5 | 60.5 | 28.9 | 12.2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 63 | 89 | 107 | 121 | 93 | 186 | 407 | 170 | 248 | 180 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 63 | 89 | 107 | 121 | 93 | 186 | 407 | 170 | 248 | 180 |
| Total Expenditure | 4 | 5 | 5 | 6 | 5 | 6 | 6 | 12 | 14 | 15 |
| Operating Profit | 59 | 84 | 102 | 115 | 88 | 180 | 401 | 157 | 234 | 165 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 59 | 84 | 102 | 115 | 88 | 180 | 401 | 157 | 234 | 162 |
| Provision for Tax | 12 | 16 | 14 | 11 | 22 | 46 | 101 | 39 | 59 | 42 |
| Profit After Tax | 47 | 68 | 88 | 104 | 66 | 135 | 300 | 119 | 175 | 123 |
| Adjustments | 1 | 2 | 12 | 2 | 10 | 17 | 32 | 37 | 21 | 26 |
| Profit After Adjustments | 48 | 70 | 100 | 106 | 75 | 152 | 331 | 156 | 196 | 147 |
| Adjusted Earnings Per Share | 43.4 | 62.8 | 90.4 | 96.2 | 68 | 136.7 | 298.7 | 140.2 | 176.5 | 132.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 46% | 10% | 15% | 0% |
| Operating Profit CAGR | 49% | 9% | 15% | 0% |
| PAT CAGR | 47% | 9% | 11% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | 44% | 18% | 28% |
| ROE Average | 1% | 1% | 1% | 2% |
| ROCE Average | 1% | 1% | 1% | 2% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 858 | 8255 | 8288 | 7112 | 12602 | 19954 | 19410 | 25435 | 31310 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Other Liabilities & Provisions | 1 | 743 | 717 | 599 | 1442 | 2801 | 2628 | 3815 | 3954 |
| Total Liabilities | 860 | 8998 | 9005 | 7712 | 14045 | 22756 | 22039 | 29251 | 35265 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1033 | 1190 |
| Investments | 531 | 8642 | 8619 | 7279 | 13546 | 22119 | 21102 | 28191 | 34045 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 316 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 14 | 354 | 385 | 430 | 497 | 635 | 935 | 23 | 26 |
| Total Assets | 860 | 8998 | 9005 | 7712 | 14045 | 22756 | 22039 | 29251 | 35265 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 0 | 8 | 10 | 6 | 1 | 0 | 1 | 4 |
| Cash Flow from Operating Activities | 32 | 66 | 89 | 103 | 67 | 130 | 298 | 115 | 169 |
| Cash Flow from Investing Activities | -43 | -58 | -87 | -108 | -72 | -131 | -298 | -112 | -170 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -11 | 8 | 2 | -4 | -5 | -1 | 1 | 3 | -1 |
| Closing Cash & Cash Equivalent | 0 | 8 | 10 | 6 | 1 | 0 | 1 | 4 | 3 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 43.43 | 62.79 | 90.37 | 96.16 | 67.96 | 136.67 | 298.72 | 140.18 | 176.45 |
| CEPS(Rs) | 42.7 | 61.41 | 79.37 | 94.04 | 59.39 | 121.34 | 269.99 | 106.92 | 157.41 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 773.05 | 7451.24 | 7486.32 | 6423.84 | 11383.59 | 17984.08 | 17490.36 | 22919.87 | 28212.23 |
| Net Profit Margin | 74.79 | 76.7 | 81.84 | 85.99 | 70.79 | 72.31 | 73.66 | 69.97 | 70.42 |
| Operating Margin | 93.74 | 94.87 | 94.97 | 95.41 | 94.57 | 96.9 | 98.55 | 92.88 | 94.34 |
| PBT Margin | 93.74 | 94.87 | 94.97 | 95.41 | 94.5 | 96.9 | 98.55 | 92.88 | 94.34 |
| ROA(%) | 5.51 | 1.38 | 0.98 | 1.25 | 0.6 | 0.73 | 1.34 | 0.46 | 0.54 |
| ROE(%) | 5.52 | 1.49 | 1.06 | 1.35 | 0.67 | 0.83 | 1.52 | 0.53 | 0.62 |
| ROCE(%) | 6.92 | 1.85 | 1.23 | 1.5 | 0.89 | 1.11 | 2.04 | 0.7 | 0.82 |
| Price/Earnings(x) | 35.13 | 26.5 | 31.57 | 14.95 | 56.4 | 29.98 | 12.84 | 51.36 | 129.34 |
| Price/Book(x) | 1.97 | 0.22 | 0.38 | 0.22 | 0.34 | 0.23 | 0.22 | 0.31 | 0.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 26.73 | 20.7 | 29.33 | 13.1 | 45.7 | 24.42 | 10.46 | 47.09 | 102.08 |
| EV/Core EBITDA(x) | 28.51 | 21.81 | 30.88 | 13.73 | 48.3 | 25.19 | 10.62 | 50.7 | 108.2 |
| Interest Earned Growth(%) | 0 | 39.94 | 21.05 | 12.77 | -23.31 | 100.56 | 118.52 | -58.31 | 46.31 |
| Net Profit Growth | 0 | 43.51 | 29.14 | 18.5 | -36.86 | 104.86 | 122.59 | -60.4 | 47.24 |
| EPS Growth(%) | 0 | 44.57 | 43.93 | 6.41 | -29.33 | 101.11 | 118.58 | -53.07 | 25.87 |
| Interest Coverage(x) % | 0 | 0 | 0 | 0 | 1298.41 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 |
| FII | 22.36 | 21.4 | 21.49 | 21.69 | 22.25 | 22.61 | 22.6 | 22.62 | 22.88 | 22.64 |
| DII | 0.06 | 0.11 | 0.12 | 0.11 | 0.11 | 0.2 | 0.29 | 0.25 | 0.11 | 0.08 |
| Public | 11.29 | 12.2 | 12.1 | 11.92 | 11.35 | 10.9 | 10.82 | 10.84 | 10.73 | 10.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0.25 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +46% | +10% | +15% | — |
| Operating Profit CAGR | +49% | +9% | +15% | — |
| PAT CAGR | +47% | +9% | +11% | — |
| Share Price CAGR | -45% | +44% | +18% | +28% |
| ROE Average | +1% | +1% | +1% | +2% |
| ROCE Average | +1% | +1% | +1% | +2% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 | 66.29 |
| FII | 22.36 | 21.4 | 21.49 | 21.69 | 22.25 | 22.61 | 22.6 | 22.62 | 22.88 | 22.64 |
| DII | 0.06 | 0.11 | 0.12 | 0.11 | 0.11 | 0.2 | 0.29 | 0.25 | 0.11 | 0.08 |
| Public | 33.71 | 33.71 | 33.71 | 33.71 | 33.71 | 33.71 | 33.71 | 33.71 | 33.71 | 33.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0.25 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.