Cement & Construction Materials · Founded 2006 · www.jswcement.in · BSE 544480 · NSE JSWCEMENT · ISIN INE718I01012
No Notes Added Yet
Business
JSW Cement Ltd. is an Indian manufacturer of cement. Its core business model involves the production and sale of various types of cement, including Ordinary Portland Cement (OPC), Portland Pozzolana Cement (PPC), and Portland Slag Cement (PSC). The company caters to a diverse customer base, including individual home builders (retail), institutional clients, and large infrastructure projects. JSW Cement leverages integrated operations, often utilizing slag from its group company JSW Steel as a raw material for blended cements, which helps in cost efficiency and promotes sustainable manufacturing. It makes money primarily through the sales of these cement products across different regions of India.
Revenue Mix
JSW Cement's primary revenue stream is derived from the manufacturing and sale of cement. While specific revenue breakdowns by cement type (OPC, PPC, PSC) are not typically disclosed in detail, the company is known for its focus on blended cements (PPC and PSC) due to their cost-effectiveness and environmental benefits, often constituting a significant portion of its sales. The company may also offer allied products like ready-mix concrete (RMC) in certain markets, though cement sales remain the dominant contributor.
Industry
The Indian cement industry is characterized by its capital-intensive nature, cyclicality, and reliance on overall economic growth, particularly government spending on infrastructure and private housing. It is a highly competitive market with both national and strong regional players. JSW Cement, being part of the diversified JSW Group, benefits from brand recognition and synergies, particularly in sourcing raw materials like slag from JSW Steel. While not among the top two or three largest players nationally by capacity, JSW Cement has established a significant presence and strong market share in its core operating regions, primarily in South, West, and East India. The company positions itself as a sustainable and quality-focused producer, emphasizing green cement products.
MOAT
Cost Advantage: Proximity to raw materials and integrated operations, especially the availability of slag from JSW Steel, provides a significant cost advantage for manufacturing blended cements (PPC, PSC). This also aligns with the company's focus on sustainable manufacturing practices.
Brand Leverage: Being part of the reputable JSW Group provides an established brand name, fostering trust and recognition among customers and stakeholders.
Regional Strength: Concentrated presence and logistics networks in key operating regions allow for efficient distribution and market penetration.
Operational Efficiency: Continuous focus on modern manufacturing processes and energy efficiency contributes to competitive production costs.
Growth Drivers
Infrastructure Development: Ongoing and planned government spending on roads, railways, ports, airports, and other public infrastructure projects.
Housing Demand: Increasing urbanization, rising disposable incomes, and government initiatives like affordable housing schemes drive residential construction.
Capacity Expansion: The company's plans for organic and inorganic capacity expansion to meet growing demand and expand its geographic footprint.
Sustainable Cement Demand: Growing preference for blended cements (PPC, PSC) due to environmental awareness and cost efficiency.
Urbanization & Commercial Construction: Growth in commercial real estate and smart city initiatives will contribute to cement demand.
Risks
Input Cost Volatility: Fluctuations in prices of key raw materials like coal, pet coke, limestone, and energy costs (power, diesel for logistics).
Economic Cyclicality: Demand for cement is directly linked to economic growth and construction activity, making it susceptible to economic downturns.
Intense Competition: The Indian cement industry is highly competitive, leading to potential pricing pressures and impact on profit margins.
Regulatory & Environmental Risks: Changes in environmental regulations, land acquisition policies, and taxation can impact operations and costs.
Logistics Challenges: High freight costs due to the bulk nature of cement and infrastructure bottlenecks in certain regions.
Overcapacity: Risk of oversupply in specific regional markets leading to pricing wars.
Management & Ownership
JSW Cement Ltd. is a key entity within the JSW Group, a prominent Indian conglomerate founded by Sajjan Jindal. The company benefits from the group's established corporate governance framework and management expertise. Promoters (JSW Group) hold a controlling stake, ensuring strategic alignment and long-term vision. The management team typically comprises experienced professionals with a strong understanding of the cement industry and sustainable practices. The ownership structure primarily vests control with the JSW Group, with a portion of shares publicly traded.
Outlook
JSW Cement is well-positioned to capitalize on India's long-term growth trajectory in infrastructure and housing. Its association with the JSW Group provides strategic advantages in terms of brand, raw material sourcing (slag), and financial backing for capacity expansion. The company's focus on blended cements aligns with sustainability trends and offers cost efficiencies. However, the outlook is subject to inherent industry challenges such as the cyclical nature of demand, volatility in input costs (coal, pet coke, freight), and intense competitive pressures that can impact pricing power and margins. Successful execution of capacity expansion plans and efficient cost management will be crucial for sustained growth amidst these industry dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 1447 | 1224 | 1433 | 1709 | 1560 | 1436 | 1621 | 1895 |
| Other Income | 24 | 27 | 28 | 21 | 22 | 24 | 86 | 21 |
| Total Income | 1472 | 1251 | 1461 | 1731 | 1582 | 1460 | 1707 | 1916 |
| Total Expenditure | 1247 | 1099 | 1284 | 1469 | 1237 | 1169 | 1336 | 1530 |
| Operating Profit | 224 | 153 | 177 | 262 | 345 | 291 | 371 | 386 |
| Interest | 110 | 109 | 116 | 114 | 102 | 100 | 87 | 89 |
| Depreciation | 74 | 77 | 81 | 79 | 78 | 80 | 81 | 84 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -1466 | 0 | -34 | -4 |
| Profit Before Tax | 40 | -34 | -20 | 69 | -1302 | 111 | 170 | 209 |
| Provision for Tax | 32 | 1 | 27 | 60 | 65 | 46 | 54 | -147 |
| Profit After Tax | 8 | -35 | -48 | 9 | -1367 | 65 | 116 | 356 |
| Adjustments | -23 | -29 | -21 | 25 | 10 | 21 | 26 | 16 |
| Profit After Adjustments | -15 | -64 | -69 | 34 | -1356 | 86 | 142 | 371 |
| Adjusted Earnings Per Share | -0.2 | -0.7 | -0.7 | 0.3 | -13.7 | 0.6 | 1.1 | 2.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1272 | 1415 | 1717 | 2722 | 2928 | 3862 | 4669 | 5837 | 6028 | 5813 | 6512 |
| Other Income | 18 | 92 | 24 | 50 | 40 | 62 | 195 | 145 | 86 | 102 | 153 |
| Total Income | 1290 | 1506 | 1741 | 2772 | 2968 | 3924 | 4863 | 5982 | 6115 | 5915 | 6665 |
| Total Expenditure | 981 | 1108 | 1290 | 2282 | 2326 | 3039 | 3912 | 5155 | 5095 | 5099 | 5272 |
| Operating Profit | 309 | 398 | 451 | 490 | 642 | 884 | 951 | 827 | 1019 | 815 | 1393 |
| Interest | 133 | 134 | 195 | 237 | 268 | 291 | 315 | 310 | 435 | 450 | 378 |
| Depreciation | 57 | 54 | 81 | 116 | 145 | 179 | 238 | 373 | 278 | 310 | 323 |
| Exceptional Income / Expenses | 0 | 0 | -10 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | -1504 |
| Profit Before Tax | 120 | 210 | 164 | 137 | 230 | 379 | 397 | 125 | 224 | -44 | -812 |
| Provision for Tax | 30 | 96 | 7 | 47 | 75 | 130 | 164 | 21 | 162 | 120 | 18 |
| Profit After Tax | 89 | 114 | 158 | 90 | 154 | 250 | 233 | 104 | 62 | -164 | -830 |
| Adjustments | 0 | 0 | 0 | 10 | 10 | 9 | 12 | 33 | 28 | 50 | 73 |
| Profit After Adjustments | 89 | 114 | 158 | 100 | 165 | 259 | 244 | 137 | 90 | -114 | -757 |
| Adjusted Earnings Per Share | 2 | 2.5 | 1.6 | 1 | 1.7 | 2.6 | 2.5 | 1.4 | 0.9 | -1.2 | -9.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 8% | 15% | 0% |
| Operating Profit CAGR | -20% | -5% | 5% | 0% |
| PAT CAGR | -365% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | -7% | 0% | 6% | 11% |
| ROCE Average | 5% | 6% | 9% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 422 | 546 | 1250 | 1353 | 1526 | 1825 | 2131 | 2292 | 2465 | 2353 |
| Minority's Interest | 0 | 0 | 24 | 13 | 3 | -7 | -19 | -51 | -79 | 20 |
| Borrowings | 968 | 1486 | 1755 | 2120 | 2184 | 2124 | 4051 | 4646 | 4157 | 5010 |
| Other Non-Current Liabilities | -14 | 75 | 28 | 30 | 272 | 328 | 674 | 479 | 753 | 791 |
| Total Current Liabilities | 593 | 1003 | 1358 | 1630 | 2185 | 2639 | 2384 | 2771 | 3921 | 3707 |
| Total Liabilities | 1970 | 3111 | 4414 | 5147 | 6169 | 6909 | 9221 | 10136 | 11216 | 11881 |
| Fixed Assets | 1298 | 1510 | 2637 | 3079 | 3293 | 4225 | 4573 | 4645 | 6189 | 6785 |
| Other Non-Current Assets | 320 | 941 | 777 | 724 | 1492 | 1031 | 2015 | 3134 | 2377 | 2694 |
| Total Current Assets | 352 | 661 | 1000 | 1344 | 1385 | 1654 | 2632 | 2357 | 2651 | 2403 |
| Total Assets | 1970 | 3111 | 4414 | 5147 | 6169 | 6909 | 9221 | 10136 | 11216 | 11881 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 18 | 126 | 295 | 37 | 114 | 96 | 165 | 51 | 118 |
| Cash Flow from Operating Activities | 300 | 249 | 427 | 442 | 723 | 783 | 339 | 653 | 1408 | 737 |
| Cash Flow from Investing Activities | -152 | -740 | -1000 | -824 | -765 | -686 | -1530 | -1793 | -1120 | -558 |
| Cash Flow from Financing Activities | -150 | 599 | 741 | 125 | 119 | -95 | 1260 | 1041 | -221 | -232 |
| Net Cash Inflow / Outflow | -2 | 108 | 169 | -257 | 77 | 1 | 69 | -99 | 67 | -53 |
| Closing Cash & Cash Equivalent | 18 | 126 | 295 | 37 | 114 | 116 | 165 | 51 | 118 | 65 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.98 | 2.53 | 1.6 | 1.01 | 1.67 | 2.62 | 2.48 | 1.39 | 0.91 | -1.16 |
| CEPS(Rs) | 3.24 | 3.72 | 2.42 | 2.09 | 3.03 | 4.34 | 4.78 | 4.84 | 3.45 | 1.49 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.37 | 11.94 | 12.67 | 13.68 | 15.41 | 18.09 | 21.13 | 22.43 | 24.04 | 22.31 |
| Core EBITDA Margin(%) | 20.3 | 19.32 | 22.39 | 15.01 | 18.82 | 19.25 | 14.35 | 10.87 | 14.12 | 10.97 |
| EBIT Margin(%) | 17.57 | 21.72 | 18.87 | 12.74 | 15.55 | 15.68 | 13.5 | 6.94 | 9.98 | 6.25 |
| Pre Tax Margin(%) | 8.34 | 13.26 | 8.63 | 4.66 | 7.18 | 8.88 | 7.53 | 1.99 | 3.4 | -0.67 |
| PAT Margin (%) | 6.22 | 7.19 | 8.27 | 3.08 | 4.82 | 5.85 | 4.42 | 1.66 | 0.94 | -2.52 |
| Cash Profit Margin (%) | 10.18 | 10.57 | 12.53 | 7.03 | 9.35 | 10.03 | 8.94 | 7.61 | 5.15 | 2.25 |
| ROA(%) | 4.53 | 4.49 | 4.19 | 1.89 | 2.73 | 3.82 | 2.88 | 1.08 | 0.58 | -1.42 |
| ROE(%) | 21.13 | 23.76 | 17.65 | 6.95 | 10.76 | 15.12 | 12.03 | 4.84 | 2.71 | -7.16 |
| ROCE(%) | 17.11 | 18.12 | 12.49 | 10.19 | 11.87 | 14.11 | 12.09 | 6.02 | 8.23 | 4.83 |
| Receivable days | 20.63 | 24.16 | 28.43 | 35.05 | 46.75 | 44.55 | 48 | 43.01 | 41.26 | 43.89 |
| Inventory Days | 34.9 | 33.95 | 37.06 | 31.65 | 42.16 | 34.53 | 28.04 | 26.46 | 25.52 | 25.35 |
| Payable days | 404.21 | 480.55 | 483.55 | 231.99 | 314.86 | 233.48 | 247.16 | 199.94 | 225.31 | 209.15 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.17 | 1.49 | 1.68 | 1.28 | 1.31 | 1.05 | 1.08 | 1.09 | 1.08 | 1.21 |
| EV/Core EBITDA(x) | 4.8 | 5.29 | 6.38 | 7.14 | 5.96 | 4.57 | 5.31 | 7.68 | 6.38 | 8.62 |
| Net Sales Growth(%) | 0 | 11.22 | 21.33 | 58.59 | 7.54 | 31.92 | 20.89 | 25.02 | 3.28 | -3.57 |
| EBIT Growth(%) | 0 | 36.59 | 4.45 | 3.93 | 33.03 | 34.69 | 6.15 | -38.84 | 51.48 | -38.32 |
| PAT Growth(%) | 0 | 27.84 | 38.26 | -42.75 | 70.87 | 61.91 | -6.88 | -55.28 | -40.39 | -364.09 |
| EPS Growth(%) | 0 | 27.84 | -36.85 | -36.62 | 64.73 | 57.09 | -5.6 | -44.07 | -34.26 | -227.04 |
| Debt/Equity(x) | 2.49 | 3.31 | 1.75 | 1.89 | 1.95 | 1.79 | 2.22 | 2.45 | 2.46 | 2.8 |
| Current Ratio(x) | 0.59 | 0.66 | 0.74 | 0.82 | 0.63 | 0.63 | 1.1 | 0.85 | 0.68 | 0.65 |
| Quick Ratio(x) | 0.36 | 0.5 | 0.57 | 0.65 | 0.42 | 0.49 | 0.91 | 0.69 | 0.55 | 0.53 |
| Interest Cover(x) | 1.9 | 2.57 | 1.84 | 1.58 | 1.86 | 2.31 | 2.26 | 1.4 | 1.52 | 0.9 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 72.33 | 72.33 | 72.33 | 72.33 | 72.03 |
| FII | 4.38 | 4.38 | 4.13 | 3.03 | 2.94 |
| DII | 4.78 | 4.78 | 7.87 | 8.08 | 8.72 |
| Public | 18.51 | 18.51 | 15.66 | 16.56 | 16.31 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 98.61 | 98.61 | 98.62 | 98.62 | 98.2 |
| FII | 5.97 | 5.97 | 5.63 | 4.13 | 4 |
| DII | 6.52 | 6.52 | 10.73 | 11.02 | 11.89 |
| Public | 25.24 | 25.24 | 21.36 | 22.57 | 22.24 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 136.34 | 136.34 | 136.34 | 136.34 | 136.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +8% | +15% | — |
| Operating Profit CAGR | -20% | -5% | +5% | — |
| PAT CAGR | -365% | 0% | 0% | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | -7% | 0% | +6% | +11% |
| ROCE Average | +5% | +6% | +9% | +12% |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 72.33 | 72.33 | 72.33 | 72.33 | 72.03 |
| FII | 4.38 | 4.38 | 4.13 | 3.03 | 2.94 |
| DII | 4.78 | 4.78 | 7.87 | 8.08 | 8.72 |
| Public | 27.67 | 27.67 | 27.67 | 27.67 | 27.97 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 98.61 | 98.61 | 98.62 | 98.62 | 98.2 |
| FII | 5.97 | 5.97 | 5.63 | 4.13 | 4 |
| DII | 6.52 | 6.52 | 10.73 | 11.02 | 11.89 |
| Public | 37.72 | 37.72 | 37.72 | 37.72 | 38.13 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 136.34 | 136.34 | 136.34 | 136.34 | 136.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.