Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹17245 Cr.
Stock P/E
-105.3
P/B
2.6
Current Price
₹126.5
Book Value
₹ 48.2
Face Value
10
52W High
₹162.2
52W Low
₹ 106.7
Dividend Yield
0.4%

JSW Cement Overview

Business

JSW Cement Ltd. is an Indian manufacturer of cement. Its core business model involves the production and sale of various types of cement, including Ordinary Portland Cement (OPC), Portland Pozzolana Cement (PPC), and Portland Slag Cement (PSC). The company caters to a diverse customer base, including individual home builders (retail), institutional clients, and large infrastructure projects. JSW Cement leverages integrated operations, often utilizing slag from its group company JSW Steel as a raw material for blended cements, which helps in cost efficiency and promotes sustainable manufacturing. It makes money primarily through the sales of these cement products across different regions of India.

Revenue Mix

JSW Cement's primary revenue stream is derived from the manufacturing and sale of cement. While specific revenue breakdowns by cement type (OPC, PPC, PSC) are not typically disclosed in detail, the company is known for its focus on blended cements (PPC and PSC) due to their cost-effectiveness and environmental benefits, often constituting a significant portion of its sales. The company may also offer allied products like ready-mix concrete (RMC) in certain markets, though cement sales remain the dominant contributor.

Industry

The Indian cement industry is characterized by its capital-intensive nature, cyclicality, and reliance on overall economic growth, particularly government spending on infrastructure and private housing. It is a highly competitive market with both national and strong regional players. JSW Cement, being part of the diversified JSW Group, benefits from brand recognition and synergies, particularly in sourcing raw materials like slag from JSW Steel. While not among the top two or three largest players nationally by capacity, JSW Cement has established a significant presence and strong market share in its core operating regions, primarily in South, West, and East India. The company positions itself as a sustainable and quality-focused producer, emphasizing green cement products.

MOAT

Cost Advantage: Proximity to raw materials and integrated operations, especially the availability of slag from JSW Steel, provides a significant cost advantage for manufacturing blended cements (PPC, PSC). This also aligns with the company's focus on sustainable manufacturing practices.

Brand Leverage: Being part of the reputable JSW Group provides an established brand name, fostering trust and recognition among customers and stakeholders.

Regional Strength: Concentrated presence and logistics networks in key operating regions allow for efficient distribution and market penetration.

Operational Efficiency: Continuous focus on modern manufacturing processes and energy efficiency contributes to competitive production costs.

Growth Drivers

Infrastructure Development: Ongoing and planned government spending on roads, railways, ports, airports, and other public infrastructure projects.

Housing Demand: Increasing urbanization, rising disposable incomes, and government initiatives like affordable housing schemes drive residential construction.

Capacity Expansion: The company's plans for organic and inorganic capacity expansion to meet growing demand and expand its geographic footprint.

Sustainable Cement Demand: Growing preference for blended cements (PPC, PSC) due to environmental awareness and cost efficiency.

Urbanization & Commercial Construction: Growth in commercial real estate and smart city initiatives will contribute to cement demand.

Risks

Input Cost Volatility: Fluctuations in prices of key raw materials like coal, pet coke, limestone, and energy costs (power, diesel for logistics).

Economic Cyclicality: Demand for cement is directly linked to economic growth and construction activity, making it susceptible to economic downturns.

Intense Competition: The Indian cement industry is highly competitive, leading to potential pricing pressures and impact on profit margins.

Regulatory & Environmental Risks: Changes in environmental regulations, land acquisition policies, and taxation can impact operations and costs.

Logistics Challenges: High freight costs due to the bulk nature of cement and infrastructure bottlenecks in certain regions.

Overcapacity: Risk of oversupply in specific regional markets leading to pricing wars.

Management & Ownership

JSW Cement Ltd. is a key entity within the JSW Group, a prominent Indian conglomerate founded by Sajjan Jindal. The company benefits from the group's established corporate governance framework and management expertise. Promoters (JSW Group) hold a controlling stake, ensuring strategic alignment and long-term vision. The management team typically comprises experienced professionals with a strong understanding of the cement industry and sustainable practices. The ownership structure primarily vests control with the JSW Group, with a portion of shares publicly traded.

Outlook

JSW Cement is well-positioned to capitalize on India's long-term growth trajectory in infrastructure and housing. Its association with the JSW Group provides strategic advantages in terms of brand, raw material sourcing (slag), and financial backing for capacity expansion. The company's focus on blended cements aligns with sustainability trends and offers cost efficiencies. However, the outlook is subject to inherent industry challenges such as the cyclical nature of demand, volatility in input costs (coal, pet coke, freight), and intense competitive pressures that can impact pricing power and margins. Successful execution of capacity expansion plans and efficient cost management will be crucial for sustained growth amidst these industry dynamics.

JSW Cement Share Price

Live · BSE / NSE · Inception: 2006
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

JSW Cement Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1447 1224 1433 1709 1560 1436 1621 1895
Other Income 24 27 28 21 22 24 86 21
Total Income 1472 1251 1461 1731 1582 1460 1707 1916
Total Expenditure 1247 1099 1284 1469 1237 1169 1336 1530
Operating Profit 224 153 177 262 345 291 371 386
Interest 110 109 116 114 102 100 87 89
Depreciation 74 77 81 79 78 80 81 84
Exceptional Income / Expenses 0 0 0 0 -1466 0 -34 -4
Profit Before Tax 40 -34 -20 69 -1302 111 170 209
Provision for Tax 32 1 27 60 65 46 54 -147
Profit After Tax 8 -35 -48 9 -1367 65 116 356
Adjustments -23 -29 -21 25 10 21 26 16
Profit After Adjustments -15 -64 -69 34 -1356 86 142 371
Adjusted Earnings Per Share -0.2 -0.7 -0.7 0.3 -13.7 0.6 1.1 2.8

JSW Cement Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1272 1415 1717 2722 2928 3862 4669 5837 6028 5813 6512
Other Income 18 92 24 50 40 62 195 145 86 102 153
Total Income 1290 1506 1741 2772 2968 3924 4863 5982 6115 5915 6665
Total Expenditure 981 1108 1290 2282 2326 3039 3912 5155 5095 5099 5272
Operating Profit 309 398 451 490 642 884 951 827 1019 815 1393
Interest 133 134 195 237 268 291 315 310 435 450 378
Depreciation 57 54 81 116 145 179 238 373 278 310 323
Exceptional Income / Expenses 0 0 -10 0 0 -35 0 0 0 0 -1504
Profit Before Tax 120 210 164 137 230 379 397 125 224 -44 -812
Provision for Tax 30 96 7 47 75 130 164 21 162 120 18
Profit After Tax 89 114 158 90 154 250 233 104 62 -164 -830
Adjustments 0 0 0 10 10 9 12 33 28 50 73
Profit After Adjustments 89 114 158 100 165 259 244 137 90 -114 -757
Adjusted Earnings Per Share 2 2.5 1.6 1 1.7 2.6 2.5 1.4 0.9 -1.2 -9.2

JSW Cement Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 422 546 1250 1353 1526 1825 2131 2292 2465 2353
Minority's Interest 0 0 24 13 3 -7 -19 -51 -79 20
Borrowings 968 1486 1755 2120 2184 2124 4051 4646 4157 5010
Other Non-Current Liabilities -14 75 28 30 272 328 674 479 753 791
Total Current Liabilities 593 1003 1358 1630 2185 2639 2384 2771 3921 3707
Total Liabilities 1970 3111 4414 5147 6169 6909 9221 10136 11216 11881
Fixed Assets 1298 1510 2637 3079 3293 4225 4573 4645 6189 6785
Other Non-Current Assets 320 941 777 724 1492 1031 2015 3134 2377 2694
Total Current Assets 352 661 1000 1344 1385 1654 2632 2357 2651 2403
Total Assets 1970 3111 4414 5147 6169 6909 9221 10136 11216 11881

JSW Cement Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 20 18 126 295 37 114 96 165 51 118
Cash Flow from Operating Activities 300 249 427 442 723 783 339 653 1408 737
Cash Flow from Investing Activities -152 -740 -1000 -824 -765 -686 -1530 -1793 -1120 -558
Cash Flow from Financing Activities -150 599 741 125 119 -95 1260 1041 -221 -232
Net Cash Inflow / Outflow -2 108 169 -257 77 1 69 -99 67 -53
Closing Cash & Cash Equivalent 18 126 295 37 114 116 165 51 118 65

JSW Cement Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.98 2.53 1.6 1.01 1.67 2.62 2.48 1.39 0.91 -1.16
CEPS(Rs) 3.24 3.72 2.42 2.09 3.03 4.34 4.78 4.84 3.45 1.49
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.37 11.94 12.67 13.68 15.41 18.09 21.13 22.43 24.04 22.31
Core EBITDA Margin(%) 20.3 19.32 22.39 15.01 18.82 19.25 14.35 10.87 14.12 10.97
EBIT Margin(%) 17.57 21.72 18.87 12.74 15.55 15.68 13.5 6.94 9.98 6.25
Pre Tax Margin(%) 8.34 13.26 8.63 4.66 7.18 8.88 7.53 1.99 3.4 -0.67
PAT Margin (%) 6.22 7.19 8.27 3.08 4.82 5.85 4.42 1.66 0.94 -2.52
Cash Profit Margin (%) 10.18 10.57 12.53 7.03 9.35 10.03 8.94 7.61 5.15 2.25
ROA(%) 4.53 4.49 4.19 1.89 2.73 3.82 2.88 1.08 0.58 -1.42
ROE(%) 21.13 23.76 17.65 6.95 10.76 15.12 12.03 4.84 2.71 -7.16
ROCE(%) 17.11 18.12 12.49 10.19 11.87 14.11 12.09 6.02 8.23 4.83
Receivable days 20.63 24.16 28.43 35.05 46.75 44.55 48 43.01 41.26 43.89
Inventory Days 34.9 33.95 37.06 31.65 42.16 34.53 28.04 26.46 25.52 25.35
Payable days 404.21 480.55 483.55 231.99 314.86 233.48 247.16 199.94 225.31 209.15
PER(x) 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.17 1.49 1.68 1.28 1.31 1.05 1.08 1.09 1.08 1.21
EV/Core EBITDA(x) 4.8 5.29 6.38 7.14 5.96 4.57 5.31 7.68 6.38 8.62
Net Sales Growth(%) 0 11.22 21.33 58.59 7.54 31.92 20.89 25.02 3.28 -3.57
EBIT Growth(%) 0 36.59 4.45 3.93 33.03 34.69 6.15 -38.84 51.48 -38.32
PAT Growth(%) 0 27.84 38.26 -42.75 70.87 61.91 -6.88 -55.28 -40.39 -364.09
EPS Growth(%) 0 27.84 -36.85 -36.62 64.73 57.09 -5.6 -44.07 -34.26 -227.04
Debt/Equity(x) 2.49 3.31 1.75 1.89 1.95 1.79 2.22 2.45 2.46 2.8
Current Ratio(x) 0.59 0.66 0.74 0.82 0.63 0.63 1.1 0.85 0.68 0.65
Quick Ratio(x) 0.36 0.5 0.57 0.65 0.42 0.49 0.91 0.69 0.55 0.53
Interest Cover(x) 1.9 2.57 1.84 1.58 1.86 2.31 2.26 1.4 1.52 0.9
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +8% +15%
Operating Profit CAGR -20% -5% +5%
PAT CAGR -365% 0% 0%
Share Price CAGR
ROE Average -7% 0% +6% +11%
ROCE Average +5% +6% +9% +12%

JSW Cement Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.03 %
FII 2.94 %
DII (MF + Insurance) 8.72 %
Public (retail) 27.97 %
# Jun 2025 Aug 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.3372.3372.3372.3372.03
FII 4.384.384.133.032.94
DII 4.784.787.878.088.72
Public 27.6727.6727.6727.6727.97
Others 00000
Total 100100100100100

JSW Cement Peer Comparison

Cement & Construction Materials Edit Columns

JSW Cement Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JSW Cement Pros & Cons

Pros

  • Debtor days have improved from 225.31 to 209.15days.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp