Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

JSL Inds.

₹1060 0 | 0%

Market Cap ₹124 Cr.

Stock P/E 25.7

P/B 3.4

Current Price ₹1060

Book Value ₹ 307.8

Face Value 10

52W High ₹1367

Dividend Yield 0%

52W Low ₹ 355.6

Edit Ratio

JSL Inds. Research see more...

Overview Inc. Year: 1966Industry: Electric Equipment

JSL Inds. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

JSL Inds. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 15 17 12 11 10 14 14 12 12 14
Other Income 0 0 0 0 1 1 -0 3 3 -1
Total Income 15 17 12 12 12 14 14 15 15 13
Total Expenditure 14 15 11 11 9 12 12 12 10 13
Operating Profit 2 2 1 1 2 2 2 3 4 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 1 1 2 2 2 3 4 -0
Provision for Tax 0 0 0 0 0 0 1 1 1 -0
Profit After Tax 1 1 0 0 2 1 0 2 3 -0
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 1 1 0 0 2 1 0 2 3 -0
Adjusted Earnings Per Share 6.5 9.5 4.3 2.8 14.3 11.4 2.7 16.7 24.3 -2.5

JSL Inds. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 67 53 55 48 45 48 55 49 50 55 49 52
Other Income 0 0 1 0 0 0 0 1 1 1 2 5
Total Income 68 53 56 48 45 48 55 50 50 56 51 57
Total Expenditure 61 48 51 45 42 45 52 47 45 51 44 47
Operating Profit 6 5 5 3 3 3 3 3 5 5 7 9
Interest 2 1 1 1 1 1 1 1 1 1 1 0
Depreciation 1 1 2 2 2 2 2 2 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 2 2 1 1 0 1 1 3 4 6 9
Provision for Tax 0 1 1 0 0 0 0 0 1 1 2 3
Profit After Tax 3 1 2 0 1 0 0 0 2 3 3 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 1 2 0 1 0 0 0 2 3 3 5
Adjusted Earnings Per Share 25.1 12.7 14.3 4.1 4.5 1.7 2.8 2.7 20.4 23.5 29.3 41.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% 0% 0% -3%
Operating Profit CAGR 40% 33% 18% 2%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 151% 100% 64% 33%
ROE Average 12% 11% 7% 6%
ROCE Average 18% 16% 12% 11%

JSL Inds. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 22 24 25 29 26 28 25 25 27 30 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 1 1 0 2 5 2 2 2 2 2
Other Non-Current Liabilities -1 -1 2 -1 -1 0 4 3 4 3 3
Total Current Liabilities 24 27 20 17 20 17 14 13 11 9 10
Total Liabilities 49 51 47 45 47 50 45 43 43 44 48
Fixed Assets 19 18 17 18 17 18 17 15 15 16 16
Other Non-Current Assets 4 10 9 8 8 8 8 6 7 3 5
Total Current Assets 26 23 22 19 22 25 21 22 22 26 28
Total Assets 49 51 47 45 47 50 45 43 43 44 48

JSL Inds. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 4 2 4 0 0 0 0 0 1 0
Cash Flow from Operating Activities 8 4 1 -0 1 -2 5 -2 1 -5 -1
Cash Flow from Investing Activities -2 -6 2 -2 -1 -1 -0 1 -0 5 -1
Cash Flow from Financing Activities -3 0 -1 2 0 3 -5 1 -1 -0 2
Net Cash Inflow / Outflow 3 -2 1 0 0 -0 0 -0 1 -1 0
Closing Cash & Cash Equivalent 4 2 4 4 0 0 0 0 1 0 0

JSL Inds. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 25.12 12.72 14.28 4.06 4.53 1.74 2.75 2.65 20.44 23.5 29.31
CEPS(Rs) 36.96 24.72 29.89 18.78 18.94 15.5 17.04 16.41 30.79 32.02 38.35
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 181.8 194.52 208.8 226.22 220.88 226.26 194.3 196.25 216.16 239.75 269.45
Core EBITDA Margin(%) 8.1 7.37 7.11 5.75 6.13 5.57 5.5 5.19 9.42 7.78 10.39
EBIT Margin(%) 6.7 5.78 5.61 3.22 3.35 2.68 2.94 3.16 8.07 7.83 12.4
Pre Tax Margin(%) 4.19 3.89 3.41 1.36 1.57 0.74 1.29 1.57 6.91 6.77 11.23
PAT Margin (%) 3.7 2.39 2.59 0.92 1.13 0.43 0.59 0.63 4.83 4.99 6.99
Cash Profit Margin (%) 5.45 4.64 5.43 3.87 4.7 3.82 3.62 3.92 7.28 6.8 9.14
ROA(%) 5.76 2.83 3.23 1.08 1.1 0.42 0.68 0.71 5.53 6.29 7.43
ROE(%) 14.84 6.76 7.08 2.05 2.03 0.8 1.31 1.36 9.91 10.31 11.51
ROCE(%) 18.57 12.29 11.93 5.75 4.8 3.87 5.34 5.82 14.29 14.53 18.29
Receivable days 52.12 61.3 46.78 39.99 42.53 49.68 40.61 36.03 27.83 23.72 28.08
Inventory Days 34.99 38.69 47.22 55.08 70.1 79.26 65.25 57.89 61.55 63.34 73.07
Payable days 131.74 149.12 104.48 121.93 131.32 126.68 92.05 102.06 96.85 52.72 48.69
PER(x) 4.06 3.52 19.46 35.92 28.67 65.93 32.74 0 5.23 9.15 11.57
Price/Book(x) 0.56 0.23 1.33 0.65 0.59 0.51 0.46 0 0.49 0.9 1.26
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.21 0.2 0.61 0.4 0.45 0.44 0.24 0.1 0.3 0.5 0.9
EV/Core EBITDA(x) 2.25 2.16 6.44 5.68 6.53 7.25 3.96 1.5 2.88 5.22 6.15
Net Sales Growth(%) 13.83 -21.79 4.34 -13.17 -6.07 6.24 15.87 -11.03 1.16 11.21 -10.85
EBIT Growth(%) 0.05 -32.26 0.31 -49.45 -13.51 -15.33 27.02 -4.33 158.49 7.96 41.13
PAT Growth(%) -17.93 -49.35 12.23 -68.71 1.51 -59.55 57.75 -3.53 670.17 14.96 24.72
EPS Growth(%) -17.93 -49.35 12.23 -71.54 11.58 -61.53 57.75 -3.53 670.16 14.95 24.72
Debt/Equity(x) 0.34 0.32 0.25 0.18 0.26 0.31 0.14 0.19 0.14 0.09 0.14
Current Ratio(x) 1.07 0.86 1.12 1.13 1.1 1.46 1.45 1.64 2.05 2.75 2.71
Quick Ratio(x) 0.84 0.59 0.68 0.68 0.61 0.81 0.83 1.12 1.13 1.76 1.7
Interest Cover(x) 2.67 3.06 2.56 1.73 1.88 1.38 1.78 1.98 6.98 7.36 10.55
Total Debt/Mcap(x) 0.6 1.41 0.18 0.3 0.45 0.61 0.3 0 0.27 0.1 0.11

JSL Inds. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 40.76 40.76 40.76 40.76 40.76 40.76 40.76 40.76 40.76 40.76
FII 0 0 0 0 0 0 0 0 0 0
DII 12.55 12.55 12.55 12.55 12.55 12.55 12.55 12.55 12.55 12.55
Public 46.69 46.69 46.69 46.69 46.69 46.69 46.69 46.69 46.69 46.69
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 52.72 to 48.69days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.76%.
  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 3.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JSL Inds. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!