WEBSITE BSE:542866 NSE : COLABCLOUD 18 May, 12:50
Market Cap ₹18 Cr.
Stock P/E 103.8
P/B 5.8
Current Price ₹18
Book Value ₹ 3.1
Face Value 2
52W High ₹22.2
Dividend Yield 0%
52W Low ₹ 3.6
Colab Cloud Platforms Limited is an India-based company providing cloud computing solutions and services. The company was formerly known as JSG Leasing Limited and changed its name to Colab Cloud Platforms Limited in 2023. The company offers cloud hosting, cloud storage, cloud backup, cloud security, cloud migration, cloud analytics, and cloud consulting services. It also deals in computer hardware and software processing, job-work and trading of shares and securities. The company has a market capitalization of Rs. 153 crore and a turnover of Rs. 1.99 crore as of March 2023. Promoters are Mr. Rajesh Kumar Gupta and Mr. Sanjay Kumar Gupta, who hold 33.88% of the shareholding. The company’s achievements include being the first licensed cloud service provider in South India and being awarded the ISO 9001:2000 certification for quality management.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 3 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | 0 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | 0 | 1 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0.2 | 0.2 | 0 | -0.1 | -0 | 0 | 0.1 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 234% | 77% | NA% | NA% |
ROE Average | 7% | 3% | 1% | 4% |
ROCE Average | 10% | 4% | 2% | 6% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 4 | 20 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
Total Liabilities | 1 | 1 | 1 | 3 | 4 | 9 | 8 | 5 | 4 | 21 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 3 | 2 | 6 | 6 | 4 | 4 | 19 |
Total Current Assets | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 1 | 0 | 2 |
Total Assets | 1 | 1 | 1 | 3 | 4 | 9 | 8 | 5 | 4 | 21 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -5 | 1 | -15 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -1 | 0 | -4 | 1 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 2 | 0 | 4 | -0 | 5 | -1 | 15 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.16 | 0.16 | 0.03 | -0.06 | -0.03 | 0.05 | 0.08 |
CEPS(Rs) | 0 | 0 | 0 | 0.16 | 0.16 | 0.03 | -0.06 | -0.03 | 0.05 | 0.08 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.42 | 0.42 | 0.42 | 1.04 | 1.2 | 1.22 | 1.17 | 1.27 | 1.31 | 1.95 |
Core EBITDA Margin(%) | 84.55 | 35.03 | 29.15 | 89.72 | 74.75 | 35.02 | -94.49 | 0 | 47.24 | 76.43 |
EBIT Margin(%) | 9.61 | 7.65 | 10.1 | 89.72 | 74.78 | 35.02 | -62.49 | 0 | 95.35 | 76.84 |
Pre Tax Margin(%) | 9.61 | 7.65 | 10.1 | 89.72 | 74.77 | 34.96 | -62.5 | 0 | 95.28 | 76.63 |
PAT Margin (%) | 9.61 | 7.65 | 10.1 | 70.94 | 51.23 | 26.22 | -62.5 | 0 | 74.64 | 56.7 |
Cash Profit Margin (%) | 84.55 | 35.03 | 29.15 | 70.94 | 51.23 | 26.22 | -62.5 | 0 | 74.64 | 56.7 |
ROA(%) | 0.06 | 0.1 | 0.15 | 20.68 | 12.4 | 1.22 | -1.93 | -1.29 | 3.07 | 6.78 |
ROE(%) | 0.06 | 0.1 | 0.15 | 22.33 | 14.3 | 2.18 | -4.61 | -2.38 | 3.67 | 7.11 |
ROCE(%) | 0.06 | 0.1 | 0.15 | 26.91 | 19.32 | 1.72 | -2.02 | -1.34 | 4.07 | 9.52 |
Receivable days | 6120.66 | 2974.63 | 2684.33 | 244.08 | 529.43 | 2489.13 | 3178.43 | 0 | 737.17 | 201.83 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.75 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 2.46 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 360.81 | 176.21 | 160.03 | 4.55 | 3.55 | 25.25 | 39 | 0 | 15.26 | 32.85 |
EV/Core EBITDA(x) | 426.76 | 503.05 | 548.98 | 5.07 | 4.74 | 72.11 | -62.41 | -41.25 | 16 | 42.75 |
Net Sales Growth(%) | 0 | 104.17 | 9.95 | 3623.95 | 35.61 | -67.8 | -12.09 | -100 | 0 | 687.42 |
EBIT Growth(%) | 0 | 62.39 | 45.29 | 0 | 13.01 | -84.92 | -256.87 | 47.47 | 308.47 | 534.5 |
PAT Growth(%) | 0 | 62.39 | 45.29 | 0 | -2.08 | -83.52 | -309.57 | 47.41 | 262.97 | 498.21 |
EPS Growth(%) | 0 | 62.39 | 45.29 | 0 | -2.08 | -83.52 | -309.57 | 47.41 | 262.94 | 75.95 |
Debt/Equity(x) | 0 | 0 | 0 | 0.02 | 0.05 | 1.18 | 1.2 | 0.3 | 0 | 0.01 |
Current Ratio(x) | 110.57 | 86.05 | 140.98 | 4.7 | 3.82 | 6.11 | 7.01 | 0.88 | 1.53 | 1.67 |
Quick Ratio(x) | 110.57 | 86.05 | 140.98 | 4.7 | 3.82 | 6.11 | 7.01 | 0.88 | 1.53 | 1.67 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 585.89 | -3410.95 | -778.73 | 1294.08 | 366.79 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0 | 0 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 29.13 | 29.13 | 29.13 | 29.13 | 33.88 | 33.88 | 33.88 | 33.88 | 33.88 | 33.88 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 70.87 | 70.87 | 70.87 | 70.87 | 66.12 | 66.12 | 66.12 | 66.12 | 66.12 | 66.12 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.09 | 0.09 | 0.09 | 0.09 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 3.46 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 6.74 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 10.2 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About