Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3 Cr.
Stock P/E
-0.7
P/B
-0.1
Current Price
₹3.6
Book Value
₹ -58.6
Face Value
10
52W High
52W Low
Dividend Yield
0%

JR Foods Overview

Business

JR Foods Ltd. operates in the Edible Oil sector in India. Its core business involves the procurement, processing, refining, packaging, and distribution of various types of edible oils. The company likely sources raw materials such as oilseeds (e.g., mustard, soybean, groundnut) or crude edible oils (e.g., palm, sunflower, soy) from domestic and international markets. These raw materials are then processed and refined into edible oils, which are subsequently packaged under its brand(s) for retail consumers and potentially for institutional buyers. The company makes money by selling these value-added, branded edible oil products through its distribution network across India, capitalizing on the demand for an essential kitchen commodity.

Revenue Mix

Without specific company data, typical revenue streams for an edible oil company in India include:

Branded Consumer Packs: Selling various edible oils (e.g., Mustard Oil, Soyabean Oil, Sunflower Oil, Palm Oil) in consumer-friendly pack sizes (pouches, bottles, jars) directly to households through retail channels. This is usually the dominant segment for listed companies aiming for brand premium.

Bulk/Institutional Sales: Supplying larger quantities of edible oils to hotels, restaurants, caterers (HoReCa), food processors, and other industrial clients.

Specific contribution percentages for JR Foods Ltd. are not available.

Industry

The Indian edible oil industry is characterized by its large size, fragmented nature, and the presence of both organized players and a significant unorganized sector. It is a commodity-driven industry, heavily reliant on agricultural output and global crude oil prices, and essential for every household. Competition is intense, with established national brands (e.g., Adani Wilmar, Marico, Ruchi Soya), strong regional players, and numerous smaller local refiners. JR Foods Ltd., as an Indian edible oil company, would compete on factors like brand recognition, product quality, pricing, and the strength and reach of its distribution network. Its positioning would depend on its market share within specific oil categories and geographical regions.

MOAT

For an edible oil company in India, potential competitive advantages include:

Brand Strength & Recall: A well-established and trusted brand can command loyalty and some pricing power, especially for an everyday essential like edible oil.

Extensive Distribution Network: A deep and wide distribution network reaching urban, semi-urban, and rural markets is crucial for FMCG products, ensuring product availability and market penetration.

Operational Scale & Efficiency: Large-scale procurement, refining, and packaging operations can lead to cost efficiencies, helping to manage margins in a commodity-sensitive business.

Backward Integration: If the company has capabilities in oilseed crushing or has strong long-term sourcing agreements, it could provide a degree of supply security and cost advantage.

Given the low switching costs for consumers in the edible oil category, brand and distribution are likely the most critical moats for JR Foods Ltd.

Growth Drivers

Rising Per Capita Consumption: India's per capita edible oil consumption is still lower than many developed nations, indicating room for growth as incomes rise.

Population Growth & Urbanization: Increasing population and the shift towards urban living drive demand for packaged, branded food products.

Shift to Organized Sector: Consumers are increasingly moving from unbranded/loose oils to branded and packaged oils due to perceived hygiene, quality, and convenience.

Health & Wellness Trends: Growing consumer awareness about health may drive demand for specific types of oils (e.g., fortified oils, rice bran oil, olive oil), creating premiumization opportunities.

Rural Market Penetration: Significant untapped potential exists in India's vast rural markets for branded edible oils.

Risks

Commodity Price Volatility: Fluctuations in global prices of crude edible oils and domestic oilseeds directly impact raw material costs and profitability, which can be challenging to pass on to consumers entirely.

Forex Fluctuations: Dependence on imported crude oils exposes the company to foreign exchange rate volatility.

Intense Competition: The presence of numerous national and regional players leads to price wars and pressure on margins.

Regulatory Changes: Changes in import duties, food safety standards, labeling requirements, or trade policies can affect operations and costs.

Supply Chain Disruptions: Adverse weather conditions, geopolitical events, or logistics challenges can disrupt the supply of raw materials and impact production.

Changing Consumer Preferences: Shifts in dietary trends or health perceptions could impact demand for specific oil types.

Management & Ownership

As an Indian company, JR Foods Ltd. is likely promoter-led, possibly a family-run business that has evolved over time. Promoters typically hold a significant stake, guiding the long-term vision and strategy. Without specific information, it is difficult to comment on the individual management quality; however, in this sector, experienced leadership with strong supply chain and distribution expertise is crucial. As a listed entity (J.R.FOODS), it would also have institutional investors, public shareholders, and a professional management team responsible for day-to-day operations and governance.

Outlook

JR Foods Ltd. operates in a fundamental and growing sector of the Indian economy. The long-term demand for edible oils is supported by population growth, increasing disposable incomes, and the ongoing shift from unbranded to branded products, providing a favorable backdrop for expansion. Success will hinge on the company's ability to navigate the inherent volatility of commodity prices, maintain a lean and efficient supply chain, and continually strengthen its brand equity and distribution reach amidst intense competition. While a strong brand and extensive network can provide stability, the business remains susceptible to global agricultural cycles and policy changes. The company's future performance will largely depend on its strategic procurement, operational efficiencies, and effective marketing to capture a larger share of the evolving Indian edible oil market.

JR Foods Share Price

Live · BSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

JR Foods Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 0 0 0 1 0 0 0 1 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 0 1 0 0 0 1 0 0
Total Expenditure 0 0 0 0 0 0 1 5 0 0
Operating Profit 0 0 0 0 0 0 -1 -5 0 0
Interest 2 1 0 6 2 2 2 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -1 -0 -6 -2 -2 -3 -5 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -2 -1 -0 -6 -2 -2 -3 -5 -0 0
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 -1 -0 -6 -2 -2 -3 -5 -0 0
Adjusted Earnings Per Share -2.1 -0.6 -0.2 -5.9 -2.6 -2.6 -3.5 -4.9 -0 0

JR Foods Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 7 17 30 87 128 132 177 74 1 1 2 1
Other Income 0 0 0 0 1 0 1 0 0 0 0 0
Total Income 7 17 31 87 128 132 178 74 1 1 2 1
Total Expenditure 6 15 28 85 125 129 174 112 1 1 6 6
Operating Profit 1 1 2 2 3 3 4 -37 0 1 -5 -6
Interest 1 1 1 2 2 1 2 4 8 8 0 2
Depreciation 1 1 1 0 0 0 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 1 0 1 1 2 -42 -8 -8 -5 -8
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 1 0 1 1 2 -42 -8 -8 -5 -8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 1 0 1 1 2 -42 -8 -8 -5 -8
Adjusted Earnings Per Share 0 -0.3 0.8 0.3 1.4 1.2 1.6 -44.6 -8.5 -8.9 -5.4 -8.4

JR Foods Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 3 3 4 4 6 7 8 -34 -42 -51 -56
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 3 4 2 5 8 9 15 16 15 15
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 1 1 1
Total Current Liabilities 6 9 20 27 34 39 52 43 47 55 53
Total Liabilities 13 15 28 33 45 54 70 24 21 21 13
Fixed Assets 5 4 4 6 7 10 10 10 9 8 8
Other Non-Current Assets 0 0 2 1 0 0 0 0 0 0 0
Total Current Assets 8 11 22 26 38 44 60 14 12 12 4
Total Assets 13 15 28 33 45 54 70 24 21 21 13

JR Foods Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 0 0 8 7 6 4 0 0 0
Cash Flow from Operating Activities 1 -1 3 4 -5 2 -1 -36 7 9 0
Cash Flow from Investing Activities -0 -0 -3 -1 -0 -3 -0 -0 -0 -0 -0
Cash Flow from Financing Activities -1 1 -0 -3 4 1 -1 32 -7 -9 -0
Net Cash Inflow / Outflow -0 0 -0 -0 -1 -1 -2 -4 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 7 6 4 0 0 0 0

JR Foods Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0.03 -0.26 0.75 0.34 1.42 1.25 1.59 -44.62 -8.47 -8.93 -5.43
CEPS(Rs) 0.7 0.45 1.48 0.71 1.85 1.73 2.25 -43.89 -7.74 -8.21 -4.79
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.65 3.39 4.14 4.48 5.9 7.15 8.74 -35.88 -44.35 -53.28 -58.71
Core EBITDA Margin(%) 17.44 8.08 6.69 2.16 2.25 2.23 1.71 -50.67 28.45 46.14 -291.4
EBIT Margin(%) 10.4 4.13 5.55 2.24 2.4 2.23 2.13 -51.22 -36.17 -0.5 -327.18
Pre Tax Margin(%) 0.44 -1.49 2.36 0.37 1.11 1.11 1.08 -57.19 -797.64 -577.61 -329.51
PAT Margin (%) 0.44 -1.49 2.36 0.37 1.06 0.9 0.86 -57.19 -797.64 -577.61 -329.51
Cash Profit Margin (%) 9.1 2.54 4.63 0.77 1.37 1.24 1.21 -56.26 -729.46 -530.97 -290.44
ROA(%) 0.24 -1.78 3.3 1.05 3.45 2.38 2.43 -90.17 -35.6 -40.63 -31.02
ROE(%) 0.92 -7.5 20.04 7.85 27.39 19.13 20.03 0 0 0 0
ROCE(%) 7.31 5.35 11.54 12.99 17.57 13.4 15.64 -178.03 -2.12 -0.06 -69.18
Receivable days 29.64 15.4 15.17 5.35 8.41 10.08 5.13 24.4 2279.71 1311.45 668.64
Inventory Days 339.8 167.78 139.92 62.54 55.79 78.66 83.65 122.67 666.59 448.38 311.56
Payable days 88.47 22.91 91.83 72.21 63.8 79.58 79.88 81.82 3586.6 0 312.19
PER(x) 0 0 0 0 0 0 4.15 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0.75 -0.5 -0.08 -0.05 -0.1
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.5 1.17 0.69 0.23 0.13 0.15 0.1 0.93 61.44 43.06 42.15
EV/Core EBITDA(x) 13.13 14.39 8.79 8.52 4.9 5.8 4.21 -1.84 191.93 93.33 -14.63
Net Sales Growth(%) -44.36 130.85 80.33 184.87 47.75 3.15 33.97 -58.04 -98.64 45.69 6.57
EBIT Growth(%) 79.99 -8.37 142.63 15.13 57.93 -4.25 28.26 -1108.07 99.04 97.97 0
PAT Growth(%) 113.31 -886.78 385.92 -55.14 320.21 -12.17 27.43 -2903.89 81.03 -5.5 39.21
EPS Growth(%) 113.31 -886.78 385.92 -55.14 320.21 -12.17 27.43 -2903.89 81.03 -5.5 39.21
Debt/Equity(x) 2.53 3.26 2.94 2.38 2.66 2.43 1.99 -1.52 -1.39 -1.2 -1.08
Current Ratio(x) 1.35 1.24 1.1 0.95 1.11 1.13 1.15 0.34 0.26 0.22 0.08
Quick Ratio(x) 0.19 0.22 0.37 0.38 0.41 0.28 0.23 0.29 0.22 0.19 0.07
Interest Cover(x) 1.04 0.74 1.74 1.2 1.87 2 2.03 -8.57 -0.05 -0 -140.73
Total Debt/Mcap(x) 0 0 0 0 0 0 2.64 3.05 18.07 25.86 10.54

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +100% -70% -57% -12%
Operating Profit CAGR -600% 0% 0%
PAT CAGR 0%
Share Price CAGR 0% -5% 0% +2%
ROE Average 0% 0% +4% +8%
ROCE Average -69% -24% -47% -15%

JR Foods Shareholding Pattern

Latest · Jun 2023
100% held
Promoters 51.8 %
FII 0 %
DII (MF + Insurance) 0.11 %
Public (retail) 48.2 %
# Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Promoter 51.851.851.851.851.851.851.851.851.851.8
FII 0000000000
DII 0.110.110.110.110.110.110.110.110.110.11
Public 48.248.248.248.248.248.248.248.248.248.2
Others 0000000000
Total 100100100100100100100100100100

JR Foods Peer Comparison

Edible Oil Edit Columns

JR Foods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JR Foods Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 0 to 312.19days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp