Power Generation/Distribution · Founded 1994 · www.jppowerventures.com · BSE 532627 · NSE JPPOWER · ISIN INE351F01018
No Notes Added Yet
Business
Jaiprakash Power Ventures Ltd. (JPPOWER) is primarily engaged in the business of power generation in India. The company operates a portfolio of thermal and hydro-electric power plants. Its core business model involves generating electricity and selling it through a combination of long-term Power Purchase Agreements (PPAs) with state electricity distribution companies (discoms) and short-term sales on power exchanges or to industrial consumers. The company makes money by selling the electricity generated from its various power projects.
Revenue Mix
The company's primary business segment is power generation. Its revenue mix is derived from:
Thermal Power Generation: Operating coal-fired power plants (e.g., Jaypee Bina Thermal Power Plant, Jaypee Nigrie Super Thermal Power Plant).
Hydroelectric Power Generation: Operating run-of-the-river hydroelectric projects (e.g., Baspa-II Hydro-Electric Project, Karcham Wangtoo Hydro-Electric Project).
Specific percentage contributions for thermal vs. hydro are not readily disclosed in general overviews but both form significant parts of its operational capacity.
Industry
JPPOWER operates within the Indian power generation industry, which is characterized by high capital intensity, significant regulatory oversight, and a mix of public and private sector players. The industry is driven by India's growing energy demand due to economic development and urbanization. JPPOWER is a mid-sized private player in this sector, competing with large public sector undertakings like NTPC and other major private players like Adani Power, Tata Power, and JSW Energy. Its positioning is influenced by its operational assets and the financial history of its parent Jaiprakash Associates group.
MOAT
JPPOWER possesses limited strong, durable competitive advantages in a highly commoditized power generation market.
Long-Term PPAs: Existing long-term PPAs for its operational plants provide a degree of revenue visibility and stability, acting as a contractual advantage.
Operational Assets: Having established and operational power plants, particularly hydro projects, provides a cost advantage over setting up greenfield projects, but this is common to all incumbent players.
Scale (Relative): While not a market leader, its operational capacity offers some scale benefits in terms of procurement and operational efficiencies compared to much smaller players. However, these are not strong moats against larger, more diversified competitors.
Growth Drivers
Increasing Power Demand: India's sustained economic growth will continue to drive overall electricity demand, benefiting all power generators including JPPOWER.
Improved Plant Load Factors (PLFs): Optimization of plant operations and higher power demand can lead to improved utilization of existing capacity.
Resolution of Legacy Issues: Successful resolution of past debt and financial challenges could free up capital for modernization or potential expansion.
Government Initiatives: Government focus on enhancing electricity access and grid infrastructure can indirectly support demand and payment security for power producers.
Risks
Financial & Debt Burden: The company and its parent group have historically faced significant debt challenges, which can impact financial flexibility and growth prospects.
Fuel Price Volatility & Availability: For its thermal plants, fluctuations in coal prices and challenges in securing consistent fuel linkages pose a risk to operational costs and profitability.
Regulatory & Policy Risks: Changes in power sector regulations, tariff policies, environmental norms, or PPA terms by central and state governments can impact revenue and costs.
Offtake & Payment Risks: Financial health and payment discipline of state electricity distribution companies (discoms) remain a key risk, leading to potential payment delays.
Environmental Concerns: Increased scrutiny and stringent regulations for coal-based power plants could necessitate higher capital expenditure for emissions control.
Management & Ownership
JPPOWER is promoted by the Jaiprakash Associates Limited (Jaypee Group), led by Mr. Manoj Gaur. The management has been engaged in a complex process of debt resolution, asset sales, and restructuring for the broader group. The ownership structure typically involves significant promoter holding, with the remainder held by institutional investors and the public. The management's performance is often viewed in the context of the larger group's financial travails and ongoing efforts to deleverage.
Outlook
JPPOWER operates in a critical and growing sector of the Indian economy. The company possesses valuable operational power generation assets, both thermal and hydro, which are essential for meeting India's escalating energy needs. The bull case hinges on a sustained increase in power demand, successful resolution of the company's and its parent group's historical debt issues, and improved operational efficiencies leading to better plant utilization and profitability. Stable long-term PPAs offer a degree of revenue predictability.
However, the company faces considerable challenges. The legacy debt burden, coupled with the capital-intensive and highly regulated nature of the power sector, continues to be a significant overhang. Risks associated with fuel price volatility, regulatory changes, and the financial health of discoms are ever-present. The ability to manage these risks and unlock value from its assets while navigating a competitive landscape will be crucial for its future performance. The outlook is cautiously optimistic, dependent on effective debt management and favorable industry conditions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1515 | 1755 | 1226 | 1140 | 1341 | 1583 | 1438 | 1156 | 1386 | 1776 |
| Other Income | 349 | 24 | 79 | 116 | 26 | 48 | 40 | 56 | 84 | 31 |
| Total Income | 1864 | 1779 | 1305 | 1257 | 1367 | 1631 | 1478 | 1211 | 1471 | 1806 |
| Total Expenditure | 788 | 965 | 840 | 850 | 952 | 982 | 968 | 982 | 1265 | 1017 |
| Operating Profit | 1076 | 814 | 465 | 406 | 414 | 649 | 511 | 229 | 206 | 790 |
| Interest | 109 | 109 | 110 | 97 | 97 | 97 | 100 | 91 | 87 | 102 |
| Depreciation | 116 | 118 | 120 | 116 | 116 | 117 | 119 | 119 | 117 | 117 |
| Exceptional Income / Expenses | -302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194 |
| Profit Before Tax | 548 | 588 | 234 | 193 | 201 | 435 | 292 | 19 | 2 | 377 |
| Provision for Tax | -41 | 239 | 52 | 66 | 45 | 157 | 110 | 15 | 15 | -92 |
| Profit After Tax | 589 | 349 | 183 | 127 | 156 | 278 | 182 | 4 | -13 | 469 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 589 | 349 | 183 | 127 | 156 | 278 | 182 | 4 | -13 | 469 |
| Adjusted Earnings Per Share | 0.9 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0 | -0 | 0.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3016 | 4657 | 4877 | 3892 | 3284 | 3302 | 4625 | 5787 | 6763 | 5462 | 5563 | 5756 |
| Other Income | 123 | 87 | 354 | 113 | 63 | 127 | 235 | 135 | 389 | 245 | 228 | 211 |
| Total Income | 3139 | 4745 | 5231 | 4005 | 3346 | 3429 | 4860 | 5922 | 7151 | 5708 | 5792 | 5966 |
| Total Expenditure | 1339 | 2944 | 3352 | 2563 | 2396 | 2144 | 3512 | 4666 | 4527 | 3608 | 4196 | 4232 |
| Operating Profit | 1800 | 1800 | 1879 | 1442 | 950 | 1285 | 1348 | 1256 | 2625 | 2100 | 1595 | 1736 |
| Interest | 2020 | 2777 | 2614 | 1474 | 652 | 579 | 556 | 560 | 449 | 414 | 375 | 380 |
| Depreciation | 635 | 771 | 819 | 528 | 479 | 480 | 481 | 464 | 465 | 470 | 473 | 472 |
| Exceptional Income / Expenses | -47 | 0 | -313 | 45 | -1194 | 111 | 0 | -7 | -461 | 0 | 0 | -194 |
| Profit Before Tax | -903 | -1748 | -1867 | -515 | -1375 | 337 | 310 | 225 | 1249 | 1216 | 747 | 690 |
| Provision for Tax | -465 | -453 | -176 | -148 | 829 | 110 | 203 | 170 | 227 | 402 | 297 | 48 |
| Profit After Tax | -438 | -1295 | -1690 | -367 | -2205 | 227 | 107 | 55 | 1022 | 814 | 451 | 642 |
| Adjustments | 195 | 62 | 95 | -14 | 42 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -243 | -1233 | -1596 | -381 | -2162 | 267 | 107 | 55 | 1022 | 814 | 451 | 642 |
| Adjusted Earnings Per Share | -0.8 | -2.1 | -2.7 | -0.6 | -3.2 | 0.4 | 0.2 | 0.1 | 1.5 | 1.2 | 0.7 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | -1% | 11% | 6% |
| Operating Profit CAGR | -24% | 8% | 4% | -1% |
| PAT CAGR | -45% | 102% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | 17% | 22% | 12% |
| ROE Average | 5% | 10% | 6% | -4% |
| ROCE Average | 7% | 9% | 8% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7614 | 9387 | 7779 | 7377 | 9999 | 10282 | 10389 | 10446 | 11468 | 12281 | 12732 |
| Minority's Interest | 424 | 368 | 273 | 287 | 112 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 21517 | 20103 | 18439 | 17786 | 5184 | 4752 | 4451 | 3992 | 3625 | 3242 | 2875 |
| Other Non-Current Liabilities | 1293 | 756 | 414 | 133 | 128 | 153 | 214 | 264 | 423 | 680 | 796 |
| Total Current Liabilities | 5388 | 6679 | 9363 | 10612 | 2118 | 1578 | 2171 | 2584 | 1788 | 1582 | 1680 |
| Total Liabilities | 36236 | 37293 | 36269 | 36194 | 17541 | 16765 | 17226 | 17285 | 17303 | 17786 | 18083 |
| Fixed Assets | 23530 | 27437 | 31093 | 30650 | 15251 | 14272 | 13803 | 13385 | 13007 | 12696 | 12280 |
| Other Non-Current Assets | 10894 | 7851 | 3146 | 3004 | 893 | 883 | 919 | 832 | 1042 | 1272 | 1486 |
| Total Current Assets | 1812 | 2005 | 2029 | 2540 | 1396 | 1610 | 2504 | 3068 | 3254 | 3817 | 4318 |
| Total Assets | 36236 | 37293 | 36269 | 36194 | 17541 | 16765 | 17226 | 17285 | 17303 | 17786 | 18083 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 394 | 132 | 71 | 80 | 22 | 83 | 40 | 62 | 59 | 31 | 893 |
| Cash Flow from Operating Activities | 2816 | 1413 | 1782 | 1178 | 1028 | 813 | 845 | 767 | 1927 | 1714 | 1301 |
| Cash Flow from Investing Activities | 6416 | -802 | -230 | -191 | -130 | 280 | -113 | 109 | -991 | 39 | -676 |
| Cash Flow from Financing Activities | -9494 | -672 | -1543 | -1020 | -822 | -1136 | -711 | -880 | -964 | -892 | -762 |
| Net Cash Inflow / Outflow | -262 | -61 | 9 | -33 | 76 | -43 | 22 | -3 | -28 | 862 | -138 |
| Closing Cash & Cash Equivalent | 132 | 71 | 80 | 47 | 83 | 40 | 62 | 59 | 31 | 893 | 755 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.83 | -2.06 | -2.66 | -0.64 | -3.16 | 0.39 | 0.16 | 0.08 | 1.49 | 1.19 | 0.66 |
| CEPS(Rs) | 0.67 | -0.87 | -1.45 | 0.27 | -2.52 | 1.03 | 0.86 | 0.76 | 2.17 | 1.87 | 1.35 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 25.92 | 15.66 | 12.97 | 12.3 | 9.05 | 9.45 | 9.61 | 9.69 | 11.18 | 12.37 | 13.03 |
| Core EBITDA Margin(%) | 54.79 | 36.78 | 31.27 | 34.15 | 27.03 | 35.05 | 24.06 | 19.36 | 33.07 | 33.95 | 24.57 |
| EBIT Margin(%) | 36.51 | 22.09 | 15.32 | 24.63 | -22.02 | 27.74 | 18.74 | 13.57 | 25.11 | 29.84 | 20.17 |
| Pre Tax Margin(%) | -29.49 | -37.52 | -38.28 | -13.25 | -41.88 | 10.22 | 6.71 | 3.9 | 18.47 | 22.26 | 13.43 |
| PAT Margin (%) | -14.31 | -27.8 | -34.66 | -9.44 | -67.14 | 6.88 | 2.32 | 0.96 | 15.11 | 14.89 | 8.1 |
| Cash Profit Margin (%) | 6.43 | -11.24 | -17.87 | 4.13 | -52.55 | 21.42 | 12.73 | 8.98 | 21.99 | 23.5 | 16.6 |
| ROA(%) | -1.11 | -3.52 | -4.6 | -1.01 | -8.21 | 1.32 | 0.63 | 0.32 | 5.91 | 4.64 | 2.51 |
| ROE(%) | -6.25 | -15.23 | -19.69 | -4.85 | -32.49 | 3.59 | 1.65 | 0.84 | 14.29 | 10.08 | 5.18 |
| ROCE(%) | 3.15 | 3.12 | 2.31 | 3.1 | -3.1 | 5.81 | 5.6 | 5.12 | 10.99 | 10.26 | 6.98 |
| Receivable days | 77.42 | 61.56 | 75.1 | 101.45 | 88.05 | 65.89 | 67.92 | 66.15 | 63.52 | 71.15 | 66.72 |
| Inventory Days | 41.5 | 26.74 | 20.32 | 21.66 | 32.01 | 29.97 | 28.36 | 38.82 | 33.35 | 36.96 | 35.14 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | -364.56 | 3895.89 | 583.68 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 8.41 | 43.3 | 68.48 | 10.25 | 12 | 21.34 |
| Price/Book(x) | 0.18 | 0.32 | 0.37 | 0.15 | 0.07 | 0.35 | 0.71 | 0.57 | 1.37 | 1.15 | 1.08 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 8.67 | 5.78 | 5.37 | 6.19 | 3.03 | 3.32 | 2.84 | 2.1 | 2.6 | 2.89 | 2.66 |
| EV/Core EBITDA(x) | 14.53 | 14.96 | 13.93 | 16.7 | 10.49 | 8.54 | 9.75 | 9.69 | 6.69 | 7.51 | 9.27 |
| Net Sales Growth(%) | 26.66 | 54.42 | 4.71 | -20.2 | -15.62 | 0.55 | 40.07 | 25.13 | 16.87 | -19.23 | 1.85 |
| EBIT Growth(%) | 9.05 | -7.91 | -27.42 | 28.35 | -175.41 | 226.69 | -5.39 | -9.4 | 116.32 | -4.04 | -31.13 |
| PAT Growth(%) | -64.23 | -195.51 | -30.56 | 78.26 | -499.92 | 110.3 | -52.69 | -48.44 | 1744.01 | -20.39 | -44.61 |
| EPS Growth(%) | -244.18 | -148.15 | -29.44 | 76.11 | -397.22 | 112.33 | -59.77 | -48.41 | 1743.14 | -20.39 | -44.61 |
| Debt/Equity(x) | 3.28 | 2.56 | 3.01 | 3.14 | 0.6 | 0.51 | 0.49 | 0.46 | 0.37 | 0.31 | 0.27 |
| Current Ratio(x) | 0.34 | 0.3 | 0.22 | 0.24 | 0.66 | 1.02 | 1.15 | 1.19 | 1.82 | 2.41 | 2.57 |
| Quick Ratio(x) | 0.27 | 0.25 | 0.19 | 0.22 | 0.5 | 0.89 | 0.91 | 0.91 | 1.53 | 2.04 | 2.28 |
| Interest Cover(x) | 0.55 | 0.37 | 0.29 | 0.65 | -1.11 | 1.58 | 1.56 | 1.4 | 3.78 | 3.94 | 2.99 |
| Total Debt/Mcap(x) | 18.14 | 7.94 | 8.14 | 20.8 | 13.55 | 2.33 | 1.09 | 1.25 | 0.41 | 0.39 | 0.35 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| FII | 6.06 | 7.59 | 7.78 | 6.25 | 6.31 | 6.29 | 6.33 | 6.51 | 6.59 | 6.76 |
| DII | 18.47 | 18.19 | 18.29 | 17.43 | 17.51 | 17.28 | 17.19 | 17.04 | 17.03 | 11.16 |
| Public | 51.47 | 50.22 | 49.93 | 52.32 | 52.17 | 52.43 | 52.48 | 52.46 | 52.38 | 58.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 |
| FII | 41.57 | 52.04 | 53.31 | 42.86 | 43.27 | 43.13 | 43.4 | 44.59 | 45.14 | 46.32 |
| DII | 126.57 | 124.65 | 125.36 | 119.43 | 120.04 | 118.4 | 117.78 | 116.78 | 116.72 | 76.45 |
| Public | 352.73 | 344.18 | 342.19 | 358.57 | 357.56 | 359.33 | 359.68 | 359.5 | 359 | 398.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | -1% | +11% | +6% |
| Operating Profit CAGR | -24% | +8% | +4% | -1% |
| PAT CAGR | -45% | +102% | +15% | — |
| Share Price CAGR | -19% | +17% | +22% | +12% |
| ROE Average | +5% | +10% | +6% | -4% |
| ROCE Average | +7% | +9% | +8% | +5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| FII | 6.06 | 7.59 | 7.78 | 6.25 | 6.31 | 6.29 | 6.33 | 6.51 | 6.59 | 6.76 |
| DII | 18.47 | 18.19 | 18.29 | 17.43 | 17.51 | 17.28 | 17.19 | 17.04 | 17.03 | 11.16 |
| Public | 51.47 | 50.22 | 49.93 | 52.32 | 52.17 | 52.43 | 52.48 | 52.46 | 52.38 | 58.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 | 164.48 |
| FII | 41.57 | 52.04 | 53.31 | 42.86 | 43.27 | 43.13 | 43.4 | 44.59 | 45.14 | 46.32 |
| DII | 126.57 | 124.65 | 125.36 | 119.43 | 120.04 | 118.4 | 117.78 | 116.78 | 116.72 | 76.45 |
| Public | 352.73 | 344.18 | 342.19 | 358.57 | 357.56 | 359.33 | 359.68 | 359.5 | 359 | 398.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 | 685.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.