Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

JP Power Ventures

₹14.1 -0.1 | 0.6%

Market Cap ₹9629 Cr.

Stock P/E 9.4

P/B 1.2

Current Price ₹14.1

Book Value ₹ 12.1

Face Value 10

52W High ₹23.8

Dividend Yield 0%

52W Low ₹ 13.3

JP Power Ventures Research see more...

Overview Inc. Year: 1994Industry: Power Generation/Distribution

Jaiprakash Power Ventures Ltd is engaged in the generation of power, including hydro and thermal; cement grinding; captive coal mining, and transmission of power. The Company owns and operates a 400 megawatt (MW) Jaypee Vishnuprayag Hydro Electric Plant at District Chamoli, Uttarakhand; a 1,320 MW Jaypee Nigrie Super Thermal Power Plant at Nigrie, Singrauli district, Madhya Pradesh, and a 500 MW Jaypee Bina Thermal Power Plant at Sirchopt village, Sagar district, Madhya Pradesh. The Company is engaged in operating Cement Grinding Unit, which has a capability of two metric tons/annum (MTPA) at Nigrie, Singrauli district, Madhya Pradesh, and is also engaged in Captive coal mining operations at Amelia Coal Block for deliver of Coal to Jaypee Nigrie Super Thermal Power Plant. The Company is working a 660 MW Thermal Power Plant via Prayagraj Power Generation Company Ltd, which is a subsidiary of the employer, at Bara, Allahabad District.

Read More..

JP Power Ventures Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

JP Power Ventures Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 1385 1201 1380 1708 1350 2190 1515 1755 1226 1140
Other Income 116 5 6 7 9 23 349 24 79 116
Total Income 1501 1206 1385 1715 1359 2214 1864 1779 1305 1257
Total Expenditure 1130 1191 1153 1187 939 1613 788 965 840 850
Operating Profit 372 15 232 528 420 601 1076 814 465 406
Interest 138 135 137 119 117 105 109 109 110 97
Depreciation 117 117 115 115 116 117 116 118 120 116
Exceptional Income / Expenses 0 0 -7 0 -79 -79 -302 0 0 0
Profit Before Tax 117 -238 -26 294 108 299 548 588 234 193
Provision for Tax 42 -20 18 102 39 126 -41 239 52 66
Profit After Tax 75 -218 -44 192 69 173 589 349 183 127
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 75 -218 -44 192 69 173 589 349 183 127
Adjusted Earnings Per Share 0.1 -0.3 -0.1 0.3 0.1 0.3 0.9 0.5 0.3 0.2

JP Power Ventures Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1328 2381 3016 4657 4877 3892 3284 3302 4625 5787 6763 5636
Other Income 24 85 123 87 354 113 63 127 235 135 389 568
Total Income 1352 2467 3139 4745 5231 4005 3346 3429 4860 5922 7151 6205
Total Expenditure 277 928 1339 2944 3352 2563 2396 2144 3512 4666 4527 3443
Operating Profit 1075 1538 1800 1800 1879 1442 950 1285 1348 1256 2625 2761
Interest 749 1360 2020 2777 2614 1474 652 579 556 560 449 425
Depreciation 499 518 635 771 819 528 479 480 481 464 465 470
Exceptional Income / Expenses -0 4 -47 0 -313 45 -1194 111 0 -7 -461 -302
Profit Before Tax -173 -335 -903 -1748 -1867 -515 -1375 337 310 225 1249 1563
Provision for Tax -11 -69 -465 -453 -176 -148 829 110 203 170 227 316
Profit After Tax -161 -267 -438 -1295 -1690 -367 -2205 227 107 55 1022 1248
Adjustments 208 436 195 62 95 -14 42 40 0 0 0 0
Profit After Adjustments 47 169 -243 -1233 -1596 -381 -2162 267 107 55 1022 1248
Adjusted Earnings Per Share 0.2 0.6 -0.8 -2.1 -2.7 -0.6 -3.2 0.4 0.2 0.1 1.5 1.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 27% 12% 18%
Operating Profit CAGR 109% 27% 13% 9%
PAT CAGR 1758% 65% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% 17% 52% 3%
ROE Average 14% 6% -2% -6%
ROCE Average 11% 7% 5% 4%

JP Power Ventures Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 6345 6411 7614 9387 7779 7377 9999 10282 10389 10446 11468
Minority's Interest 424 430 424 368 273 287 112 0 0 0 0
Borrowings 24275 26604 21517 20103 18439 17786 5184 4752 4451 3992 3625
Other Non-Current Liabilities 1427 1206 1293 756 414 133 128 153 214 264 423
Total Current Liabilities 5757 7911 5388 6679 9363 10612 2118 1578 2171 2584 1788
Total Liabilities 38228 42561 36236 37293 36269 36194 17541 16765 17226 17285 17303
Fixed Assets 13529 24156 23530 27437 31093 30650 15251 14272 13803 13385 13007
Other Non-Current Assets 23178 16245 10894 7851 3146 3004 893 883 919 832 1042
Total Current Assets 1521 2160 1812 2005 2029 2540 1396 1610 2504 3068 3254
Total Assets 38228 42561 36236 37293 36269 36194 17541 16765 17226 17285 17303

JP Power Ventures Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 272 546 394 132 71 80 22 83 40 62 59
Cash Flow from Operating Activities 2249 2676 2816 1413 1782 1178 1028 813 845 767 1927
Cash Flow from Investing Activities -5059 -4886 6416 -802 -230 -191 -130 280 -113 109 -991
Cash Flow from Financing Activities 3084 2058 -9494 -672 -1543 -1020 -822 -1136 -711 -880 -964
Net Cash Inflow / Outflow 274 -152 -262 -61 9 -33 76 -43 22 -3 -28
Closing Cash & Cash Equivalent 546 394 132 71 80 47 83 40 62 59 31

JP Power Ventures Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.16 0.57 -0.83 -2.06 -2.66 -0.64 -3.16 0.39 0.16 0.08 1.49
CEPS(Rs) 1.15 0.86 0.67 -0.87 -1.45 0.27 -2.52 1.03 0.86 0.76 2.17
DPS(Rs) 0.07 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 21.6 21.82 25.92 15.66 12.97 12.3 9.05 9.45 9.61 9.69 11.18
Core EBITDA Margin(%) 79.14 61.02 54.79 36.78 31.27 34.15 27.03 35.05 24.06 19.36 33.07
EBIT Margin(%) 43.37 43.03 36.51 22.09 15.32 24.63 -22.02 27.74 18.74 13.57 25.11
Pre Tax Margin(%) -13.01 -14.09 -29.49 -37.52 -38.28 -13.25 -41.88 10.22 6.71 3.9 18.47
PAT Margin (%) -12.16 -11.2 -14.31 -27.8 -34.66 -9.44 -67.14 6.88 2.32 0.96 15.11
Cash Profit Margin (%) 25.43 10.55 6.43 -11.24 -17.87 4.13 -52.55 21.42 12.73 8.98 21.99
ROA(%) -0.45 -0.66 -1.11 -3.52 -4.6 -1.01 -8.21 1.32 0.63 0.32 5.91
ROE(%) -2.52 -4.18 -6.25 -15.23 -19.69 -4.85 -32.49 3.59 1.65 0.84 14.29
ROCE(%) 1.82 2.83 3.15 3.12 2.31 3.1 -3.1 5.81 5.6 5.12 10.99
Receivable days 111.95 80.16 77.42 61.56 75.1 101.45 88.05 65.89 67.92 66.15 63.52
Inventory Days 40.85 37.46 41.5 26.74 20.32 21.66 32.01 29.97 28.36 38.82 33.35
Payable days 0 0 0 0 0 0 0 0 -364.56 3895.89 583.68
PER(x) 88.77 17.78 0 0 0 0 0 8.41 43.3 68.48 10.25
Price/Book(x) 0.66 0.47 0.18 0.32 0.37 0.15 0.07 0.35 0.71 0.57 1.37
Dividend Yield(%) 0.48 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 23.37 14.44 8.67 5.78 5.37 6.19 3.03 3.32 2.84 2.1 2.6
EV/Core EBITDA(x) 28.87 22.35 14.53 14.96 13.93 16.7 10.49 8.54 9.75 9.69 6.69
Net Sales Growth(%) 59.57 79.32 26.66 54.42 4.71 -20.2 -15.62 0.55 40.07 25.13 16.87
EBIT Growth(%) 28.76 77.94 9.05 -7.91 -27.42 28.35 -175.41 226.69 -5.39 -9.4 116.32
PAT Growth(%) 0 -65.27 -64.23 -195.51 -30.56 78.26 -499.92 110.3 -52.69 -48.44 1744.01
EPS Growth(%) -86.91 260.54 -244.18 -148.15 -29.44 76.11 -397.22 112.33 -59.77 -48.41 1743.14
Debt/Equity(x) 4.33 5 3.28 2.56 3.01 3.14 0.6 0.51 0.49 0.46 0.37
Current Ratio(x) 0.26 0.27 0.34 0.3 0.22 0.24 0.66 1.02 1.15 1.19 1.82
Quick Ratio(x) 0.24 0.23 0.27 0.25 0.19 0.22 0.5 0.89 0.91 0.91 1.53
Interest Cover(x) 0.77 0.75 0.55 0.37 0.29 0.65 -1.11 1.58 1.56 1.4 3.78
Total Debt/Mcap(x) 6.62 10.68 18.14 7.94 8.14 20.8 13.55 2.33 1.09 1.25 0.41

JP Power Ventures Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 24 24 24 24 24 24 24 24 24 24
FII 3.39 3.67 4.96 4.7 4.65 5.14 6.06 7.59 7.78 6.25
DII 22.18 22.15 22.19 22.15 21.62 20.46 18.47 18.19 18.29 17.43
Public 50.43 50.18 48.85 49.15 49.73 50.4 51.47 50.22 49.93 52.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 3895.89 to 583.68days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 24%.
  • Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JP Power Ventures News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....