WEBSITE BSE:532532 NSE: JAIPRA Inc. Year: 1995 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Jaiprakash Associates Ltd is a diversified infrastructure organisation. The Company's main business activities comprises engineering, construction and real estate improvement, and manufacture of cement. Its segments include Construction, which incorporates civil engineering construction/engineering, procurement and construction (EPC) contracts/expressway; Cement, which includes manufacture and sale of cement and clinker; Hotel/Hospitality, which incorporates hotels, golf course, lodges and spa; Sports Events, which incorporates sports activitie...Read More
Jaiprakash Associates Ltd is a diversified infrastructure organisation. The Company's main business activities comprises engineering, construction and real estate improvement, and manufacture of cement. Its segments include Construction, which incorporates civil engineering construction/engineering, procurement and construction (EPC) contracts/expressway; Cement, which includes manufacture and sale of cement and clinker; Hotel/Hospitality, which incorporates hotels, golf course, lodges and spa; Sports Events, which incorporates sports activities-related events; Real Estate, which incorporates real estate improvement; Power, which incorporates generation and sale of energy; Investments, which includes investments in subsidiaries and joint ventures for cement, energy, expressway and sports, amongst others, and Others, which includes coal, waste treatment plant, heavy engineering works, hitech castings and man power supply, amongst others. It has operations in Haryana, Madhya Pradesh, Gujarat and Jharkhand, amongst others. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹592 Cr.
Stock P/E -0.2
P/B -0.1
Current Price ₹2.4
Book Value ₹ -25
Face Value 2
52W High ₹4.3
Dividend Yield 0%
52W Low ₹ 2.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1896 | 1656 | 1972 | 1821 | 1360 | 1478 | 1137 | 672 | 685 | 726 |
| Other Income | 47 | 57 | -9 | 112 | 83 | 41 | 112 | 43 | 58 | 39 |
| Total Income | 1943 | 1713 | 1963 | 1933 | 1443 | 1519 | 1250 | 715 | 742 | 765 |
| Total Expenditure | 1816 | 1616 | 1885 | 1749 | 1394 | 1481 | 1331 | 691 | 725 | 807 |
| Operating Profit | 127 | 97 | 78 | 184 | 49 | 38 | -81 | 24 | 17 | -42 |
| Interest | 255 | 271 | 266 | 265 | 288 | 306 | 301 | 204 | 234 | 246 |
| Depreciation | 105 | 105 | 95 | 90 | 78 | 302 | 106 | 94 | 94 | 85 |
| Exceptional Income / Expenses | 10 | -238 | -201 | -930 | -25 | -218 | -305 | 460 | 0 | -318 |
| Profit Before Tax | -222 | -517 | -484 | -1101 | -342 | -789 | -793 | 187 | -311 | -691 |
| Provision for Tax | 3 | 17 | 11 | 6 | -3 | 7 | -58 | 3 | -1 | 3 |
| Profit After Tax | -225 | -534 | -495 | -1107 | -340 | -796 | -735 | 184 | -310 | -694 |
| Adjustments | -20 | 60 | 56 | 83 | 47 | 31 | 74 | 56 | 242 | 7 |
| Profit After Adjustments | -246 | -474 | -439 | -1023 | -293 | -764 | -661 | 240 | -68 | -687 |
| Adjusted Earnings Per Share | -1 | -1.9 | -1.8 | -4.2 | -1.2 | -3.1 | -2.7 | 1 | -0.3 | -2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14107 | 14346 | 10683 | 7317 | 9210 | 7035 | 6406 | 5752 | 7263 | 7135 | 5796 | 3220 |
| Other Income | 184 | 106 | 153 | 146 | 67 | 101 | 205 | 427 | 259 | 197 | 348 | 252 |
| Total Income | 14290 | 14452 | 10836 | 7463 | 9277 | 7137 | 6611 | 6179 | 7522 | 7332 | 6143 | 3472 |
| Total Expenditure | 9090 | 9120 | 8455 | 6988 | 8347 | 6610 | 5703 | 5842 | 6682 | 6954 | 5939 | 3554 |
| Operating Profit | 5200 | 5332 | 2381 | 474 | 931 | 527 | 908 | 337 | 840 | 378 | 205 | -82 |
| Interest | 6121 | 6585 | 6086 | 2189 | 988 | 1159 | 1026 | 998 | 1056 | 1010 | 1176 | 985 |
| Depreciation | 1694 | 1820 | 1888 | 782 | 593 | 603 | 568 | 395 | 381 | 388 | 577 | 379 |
| Exceptional Income / Expenses | 514 | -229 | -3090 | 757 | -328 | 3905 | 27 | 0 | -201 | -428 | -1477 | -163 |
| Profit Before Tax | -2102 | -3302 | -8683 | -2409 | -1084 | 2250 | -659 | -1056 | -785 | -1204 | -2831 | -1608 |
| Provision for Tax | -321 | -1034 | -1171 | -1 | 163 | 384 | 9 | 11 | 39 | 38 | -48 | -53 |
| Profit After Tax | -1781 | -2268 | -7512 | -2409 | -1247 | 1866 | -667 | -1066 | -824 | -1242 | -2783 | -1555 |
| Adjustments | 46 | -683 | -1194 | 471 | -798 | -770 | 6 | -412 | -517 | -98 | 42 | 379 |
| Profit After Adjustments | -1735 | -2951 | -8706 | -1937 | -2045 | 1096 | -662 | -1478 | -1342 | -1340 | -2741 | -1176 |
| Adjusted Earnings Per Share | -7.1 | -12.1 | -35.8 | -8 | -8.4 | 4.5 | -2.7 | -6 | -5.5 | -5.5 | -11.2 | -4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | 0% | -4% | -9% |
| Operating Profit CAGR | -46% | -15% | -17% | -28% |
| PAT CAGR | 0% | 0% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -31% | -19% | -10% |
| ROE Average | 0% | 0% | -33% | -25% |
| ROCE Average | -13% | -4% | -2% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 14955 | 12517 | 3810 | 4679 | 1093 | 2182 | 1562 | 85 | -1251 | -2594 | -5320 |
| Minority's Interest | 4487 | 4989 | 1465 | 973 | 333 | -9 | -21 | -41 | -52 | -51 | -133 |
| Borrowings | 56676 | 52861 | 26578 | 25706 | 24763 | 16519 | 15625 | 15141 | 11953 | 10679 | 13422 |
| Other Non-Current Liabilities | 2194 | 3001 | 531 | 1986 | 3819 | 4631 | 5926 | 7038 | 7991 | 8841 | 9624 |
| Total Current Liabilities | 31189 | 23038 | 26361 | 14867 | 25350 | 11966 | 12270 | 14168 | 14637 | 14771 | 16941 |
| Total Liabilities | 109501 | 100187 | 61087 | 49211 | 56359 | 36289 | 36362 | 37391 | 37768 | 36141 | 34602 |
| Fixed Assets | 53775 | 42785 | 18589 | 19714 | 19845 | 9589 | 8988 | 8618 | 4958 | 4607 | 6945 |
| Other Non-Current Assets | 29747 | 18823 | 9906 | 7592 | 6655 | 6521 | 5898 | 4859 | 4888 | 4224 | 3999 |
| Total Current Assets | 25978 | 23327 | 18303 | 20905 | 28859 | 19179 | 20476 | 22914 | 23345 | 22854 | 22494 |
| Total Assets | 109501 | 100187 | 61087 | 49211 | 56359 | 36289 | 36362 | 37391 | 37768 | 36141 | 34602 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1696 | 1241 | 496 | 308 | 355 | 191 | 181 | 511 | 310 | 330 | 674 |
| Cash Flow from Operating Activities | 3696 | 6676 | 5793 | -855 | 770 | 827 | 1076 | 21 | 761 | 1170 | 558 |
| Cash Flow from Investing Activities | -3608 | 7000 | -1292 | 15122 | -3 | -196 | -3 | 60 | -116 | 134 | -219 |
| Cash Flow from Financing Activities | -518 | -14421 | -4554 | -14220 | -931 | -570 | -743 | -281 | -625 | -960 | -412 |
| Net Cash Inflow / Outflow | -430 | -745 | -53 | 47 | -165 | 60 | 330 | -200 | 20 | 344 | -74 |
| Closing Cash & Cash Equivalent | 1266 | 496 | 308 | 355 | 190 | 181 | 511 | 310 | 330 | 674 | 600 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -7.13 | -12.13 | -35.79 | -7.96 | -8.41 | 4.5 | -2.71 | -6.02 | -5.47 | -5.46 | -11.17 |
| CEPS(Rs) | -0.36 | -1.84 | -23.12 | -6.69 | -2.69 | 10.15 | -0.41 | -2.73 | -1.8 | -3.48 | -8.99 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 60.68 | 51.46 | 15.66 | 19.23 | 4.49 | 8.97 | 6.39 | 0.34 | -5.1 | -10.57 | -21.67 |
| Core EBITDA Margin(%) | 33.37 | 34.75 | 19.92 | 4.42 | 9.38 | 6 | 10.92 | -1.56 | 7.99 | 2.53 | -2.47 |
| EBIT Margin(%) | 26.73 | 21.83 | -23.22 | -2.97 | -1.05 | 48.07 | 5.71 | -1.01 | 3.72 | -2.72 | -28.56 |
| Pre Tax Margin(%) | -13.98 | -21.96 | -77.64 | -32.41 | -11.77 | 31.73 | -10.23 | -18.33 | -10.79 | -16.85 | -48.85 |
| PAT Margin (%) | -11.84 | -15.08 | -67.17 | -32.4 | -13.54 | 26.31 | -10.37 | -18.52 | -11.32 | -17.39 | -48.01 |
| Cash Profit Margin (%) | -0.58 | -2.98 | -50.28 | -21.88 | -7.11 | 34.81 | -1.54 | -11.65 | -6.09 | -11.95 | -38.07 |
| ROA(%) | -1.68 | -2.16 | -9.32 | -4.37 | -2.36 | 4.03 | -1.84 | -2.89 | -2.19 | -3.36 | -7.87 |
| ROE(%) | -14.34 | -16.63 | -92.02 | -56.75 | -43.21 | 113.93 | -35.65 | -129.51 | 0 | 0 | 0 |
| ROCE(%) | 4.62 | 3.88 | -4.27 | -0.58 | -0.31 | 13.2 | 1.74 | -0.3 | 1.62 | -1.43 | -13.26 |
| Receivable days | 67.93 | 93.56 | 99.54 | 93.38 | 80.83 | 114.4 | 125.76 | 164.27 | 137.08 | 120.94 | 111.45 |
| Inventory Days | 285.96 | 332.31 | 420.35 | 639.16 | 706.03 | 868.47 | 701.81 | 852.26 | 732.07 | 790.62 | 1013.11 |
| Payable days | 577.09 | 325.64 | 256.61 | 470.96 | 372.6 | 446.05 | 482.22 | 416.59 | 351.19 | 362.05 | 393.5 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.41 | 0.15 | 0.88 | 0.99 | 1.22 | 0.12 | 1.07 | 24.12 | -1.36 | -1.7 | -0.15 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.66 | 4.7 | 3.92 | 4.48 | 3.21 | 2.79 | 3.09 | 3.52 | 2.37 | 2.58 | 3.02 |
| EV/Core EBITDA(x) | 15.36 | 12.65 | 17.59 | 69.18 | 31.81 | 37.18 | 21.8 | 60.17 | 20.5 | 48.73 | 85.58 |
| Net Sales Growth(%) | -8.64 | 1.7 | -25.53 | -31.51 | 25.88 | -23.61 | -8.95 | -10.21 | 26.28 | -1.77 | -18.77 |
| EBIT Growth(%) | -9.72 | -18.32 | -179.11 | 91.51 | 56.17 | 3625.44 | -89.21 | -115.78 | 567.33 | -171.58 | -753.09 |
| PAT Growth(%) | -301.57 | -27.35 | -231.24 | 67.94 | 48.22 | 249.59 | -135.77 | -59.81 | 22.7 | -50.64 | -124.08 |
| EPS Growth(%) | -91.9 | -70.07 | -195.04 | 77.75 | -5.56 | 153.58 | -160.08 | -122.48 | 9.21 | 0.14 | -104.57 |
| Debt/Equity(x) | 5.14 | 5.29 | 10.22 | 6.17 | 26.24 | 9.03 | 12.03 | 220.99 | -12.8 | -5.75 | -3.38 |
| Current Ratio(x) | 0.83 | 1.01 | 0.69 | 1.41 | 1.14 | 1.6 | 1.67 | 1.62 | 1.59 | 1.55 | 1.33 |
| Quick Ratio(x) | 0.39 | 0.43 | 0.23 | 0.48 | 0.27 | 0.61 | 0.62 | 0.63 | 0.56 | 0.48 | 0.36 |
| Interest Cover(x) | 0.66 | 0.5 | -0.43 | -0.1 | -0.1 | 2.94 | 0.36 | -0.06 | 0.26 | -0.19 | -1.41 |
| Total Debt/Mcap(x) | 12.58 | 35.65 | 11.65 | 6.26 | 21.44 | 75.66 | 11.19 | 9.16 | 9.4 | 3.39 | 23.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.97 | 29.97 | 30.23 | 30.23 | 30.23 | 30.23 | 30.23 | 30.12 | 30.12 | 28.77 |
| FII | 0.97 | 2.07 | 2.66 | 2.23 | 1.29 | 1.38 | 1.02 | 0.54 | 0.54 | 0.26 |
| DII | 9.26 | 9.17 | 9.13 | 9.15 | 9 | 8.91 | 8.91 | 8.57 | 8.57 | 8.57 |
| Public | 59.8 | 58.79 | 57.98 | 58.38 | 59.49 | 59.48 | 59.84 | 60.76 | 60.77 | 62.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.56 | 73.56 | 74.2 | 74.2 | 74.2 | 74.2 | 74.2 | 73.92 | 73.92 | 70.62 |
| FII | 2.38 | 5.09 | 6.53 | 5.48 | 3.16 | 3.39 | 2.51 | 1.34 | 1.33 | 0.64 |
| DII | 22.73 | 22.5 | 22.42 | 22.47 | 22.08 | 21.87 | 21.87 | 21.05 | 21.05 | 21.05 |
| Public | 146.79 | 144.31 | 142.31 | 143.31 | 146.02 | 145.99 | 146.89 | 149.15 | 149.16 | 153.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 245.46 | 245.46 | 245.46 | 245.46 | 245.46 | 245.46 | 245.46 | 245.46 | 245.46 | 245.46 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
