Avishkar Infra Real

₹45.3 0 | 0%

WEBSITE BSE:508929 NSE : AIRLTD 29 Apr, 00:00

Market Cap ₹11 Cr.

Stock P/E -10.5

P/B -1.1

Current Price ₹45.3

Book Value ₹ -40.1

Face Value 10

52W High ₹45.3

Dividend Yield 0%

52W Low ₹ 32.2

Edit Ratio

Avishkar Infra Real Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Joy Realty Ltd engages in the real estate business in India. It is in building, developing, and redeveloping real estate homes. The organization was previously called Madhusudan Leasing and Finance Ltd. Joy Realty Ltd was founded in 1983 and is based in Mumbai, India.

Avishkar Infra Real Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Avishkar Infra Real Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	-0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.6	-0.7	-0.8	-0.7	-1.3	-1.3	-1.3	-1.3	-0.8	-0.8

Avishkar Infra Real Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	17	19	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	1	17	19	0	0	0	0	0
Total Expenditure	0	0	0	0	0	21	22	0	1	0	0	0
Operating Profit	0	0	0	0	0	-4	-3	0	-0	0	-0	0
Interest	0	0	0	0	0	0	0	1	1	1	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	-4	-3	-1	-1	-1	-1	0
Provision for Tax	0	0	0	0	0	-1	-1	0	2	0	0	0
Profit After Tax	0	0	0	0	0	-3	-2	-1	-3	-1	-1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	-3	-2	-1	-3	-1	-1	0
Adjusted Earnings Per Share	0.1	0.1	0.5	0.4	0.8	-12.9	-10.3	-3.6	-13.2	-2.8	-5.2	-4.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	41%	69%	1%	1%
ROE Average	0%	0%	0%	-21%
ROCE Average	-16%	-2%	-5%	-3%

Avishkar Infra Real Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2	2	2	3	3	-0	-3	-4	-7	-8	-9
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	12	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	-1	-2	-2	0	0	0
Total Current Liabilities	12	17	21	15	40	34	17	18	18	19	20
Total Liabilities	15	20	23	30	43	33	13	12	11	11	11
Fixed Assets	3	3	3	3	3	3	3	3	0	0	0
Other Non-Current Assets	2	2	2	2	3	3	3	4	4	6	2
Total Current Assets	10	15	18	24	37	27	6	6	7	5	9
Total Assets	15	20	23	30	43	33	13	12	11	11	11

Avishkar Infra Real Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-0	0	-12	12	0	-0	-0	-3	-0	-4
Cash Flow from Investing Activities	0	-0	-0	-0	-0	-0	0	0	3	0	4
Cash Flow from Financing Activities	0	-0	-0	12	-12	-0	-0	-0	-0	0	0
Net Cash Inflow / Outflow	-0	-0	0	0	-0	0	-0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Avishkar Infra Real Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.1	0.11	0.49	0.36	0.78	-12.92	-10.34	-3.59	-13.15	-2.81	-5.24
CEPS(Rs)	0.19	0.34	0.89	0.67	1.02	-12.67	-10.09	-3.35	-12.91	-2.59	-5.05
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	3.92	9.91	10.39	10.76	11.54	-1.38	-12.29	-15.88	-29.03	-31.84	-37.08
Core EBITDA Margin(%)	-4.41	-99.98	9.38	-22.48	19.11	-26.03	-19.2	0	0	0	0
EBIT Margin(%)	57.14	52.2	95.88	57.78	80.4	-24.64	-17.75	0	0	0	0
Pre Tax Margin(%)	40.39	52.1	95.62	56.47	79.58	-24.74	-17.79	0	0	0	0
PAT Margin (%)	35.87	26	65.61	51.2	61.16	-18.27	-13.16	0	0	0	0
Cash Profit Margin (%)	68.48	79.2	119.5	94.18	79.94	-17.93	-12.85	0	0	0	0
ROA(%)	0.42	0.16	0.55	0.33	0.52	-8.17	-10.89	-6.96	-27.14	-6.06	-11.41
ROE(%)	2.61	1.14	4.81	3.44	7.02	-254.28	0	0	0	0	0
ROCE(%)	4.01	1.09	2.4	0.75	0.97	-15.25	-23.92	2.39	-4.73	15.51	-16.02
Receivable days	1844.57	2952.52	1710.07	1791.4	993.93	33.02	31.19	0	0	0	0
Inventory Days	0	0	0	0	0	644.09	284.09	0	0	0	0
Payable days	-255.78	-52.8	-44.97	-14.24	-13.47	26.31	17.22	0	0	0	0
PER(x)	0	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	-0.65	-0.83
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	36.23	71.15	38.07	110.79	101.48	1.5	0.54	0	0	0	0
EV/Core EBITDA(x)	40.36	67.51	25.42	109.95	102.33	-6.17	-3.08	62.91	-114.34	45.87	-88.88
Net Sales Growth(%)	-32.38	-38.7	72.65	-4.54	80.23	5421.25	11.07	-100	0	0	0
EBIT Growth(%)	8.27	-44	217.14	-42.47	150.79	-1792	19.98	103.52	-230.39	270.53	-192.87
PAT Growth(%)	65.13	-55.56	335.64	-25.51	115.33	-1749.66	19.99	65.26	-266.25	78.65	-86.74
EPS Growth(%)	65.14	11.1	335.59	-25.52	115.34	-1749.73	19.99	65.26	-266.25	78.65	-86.74
Debt/Equity(x)	0.07	2.09	1.77	6.49	10.48	-70.58	-2.68	-2.29	-1.23	-1.24	-1.14
Current Ratio(x)	0.79	0.84	0.87	1.65	0.93	0.79	0.36	0.32	0.39	0.27	0.45
Quick Ratio(x)	0.08	0.06	0.05	0.13	0.03	0.09	0.07	0.04	0.11	0	0.19
Interest Cover(x)	3.41	507.29	372.83	44.14	98.01	-233.91	-459.47	0.12	-0.14	0.28	-0.24
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	1.9	1.38

Avishkar Infra Real Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	61.68	61.68	61.68	61.68	61.68	61.68	58.37	73.71	73.71	73.81
FII	0	0	0	0	0	0	0	0	0	0
DII	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Public	38.29	38.29	38.29	38.29	38.29	38.29	41.6	26.25	26.25	26.15
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.15	0.15	0.15	0.15	0.15	0.15	0.14	0.18	0.18	0.18
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.09	0.09	0.09	0.09	0.09	0.09	0.1	0.06	0.06	0.06
Others	0	0	0	0	0	0	0	0	0	0
Total	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24

Pros

Stock is trading at -1.1 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Avishkar Infra Real News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Avishkar Infra Real

Add Watchlist

Avishkar Infra Real Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Avishkar Infra Real Share Price

Alert Data

Quarterly Price

Peer Comparison

Avishkar Infra Real Quarterly Results

Avishkar Infra Real Profit & Loss

Growth Rates

Avishkar Infra Real Balance Sheet

Avishkar Infra Real Cash Flow

Avishkar Infra Real Ratios

Avishkar Infra Real Shareholding Pattern

Avishkar Infra Real News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!