Jointeca Education

₹13.3 0 | 0%

WEBSITE BSE:534659 NSE : JOINTECA ED 07 May, 00:00

Market Cap ₹13 Cr.

Stock P/E

P/B 1.7

Current Price ₹13.3

Book Value ₹ 7.8

Face Value 10

52W High ₹14.7

Dividend Yield 0%

52W Low ₹ 5.3

Edit Ratio

Jointeca Education Research see more...

Overview Inc. Year: 2011Industry: IT - Software

Jointeca Education Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Jointeca Education Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Jointeca Education Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	1	4	3	2	1	1	1	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	1	4	3	2	1	1	1	0	0	0	0
Total Expenditure	1	3	1	1	0	0	0	0	0	0	0
Operating Profit	0	1	2	1	1	1	0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	1	2	1	1	2	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1
Provision for Tax	0	0	-0	0	0	-0	-0	-0	-0	0	-0
Profit After Tax	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1
Adjusted Earnings Per Share	0.1	0.3	-0.5	-0.5	-0.9	-1.1	-0.5	-1	-0.8	-1.1	-0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	-100%
Operating Profit CAGR	0%	0%	-100%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	123%	-0%	-2%	-4%
ROE Average	-11%	-10%	-9%	-6%
ROCE Average	-10%	-10%	-9%	-5%

Jointeca Education Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	10	15	15	14	13	12	12	11	10	9	8
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	1	0	0	0	0	0	0
Total Current Liabilities	0	1	1	1	1	1	1	1	1	1	2
Total Liabilities	10	16	16	15	14	13	13	12	11	10	10
Fixed Assets	7	12	9	8	7	5	4	4	3	2	2
Other Non-Current Assets	0	0	4	4	5	7	7	8	8	8	8
Total Current Assets	3	3	3	3	3	2	1	0	0	0	0
Total Assets	10	16	16	15	14	13	13	12	11	10	10

Jointeca Education Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-2	1	1	1	1	1	1	0	-0	-0
Cash Flow from Investing Activities	-8	-6	-2	-1	-1	-2	-1	-0	-0	-0
Cash Flow from Financing Activities	10	6	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	0	1	-0	0	-0	0	-0	-0	-0	-0
Closing Cash & Cash Equivalent	0	1	0	0	0	0	0	0	0	0

Jointeca Education Ratios

#	Mar 2012	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0.28	-0.54	-0.55	-0.92	-1.08	-0.53	-0.98	-0.8	-1.14	-0.87
CEPS(Rs)	0.42	0.89	1.61	0.9	0.4	0.59	0.37	-0.17	-0	-0.34	-0.26
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	14.72	14.56	14.14	13.22	12.14	11.61	10.63	9.83	8.69	7.82
Core EBITDA Margin(%)	22.16	25.54	56.16	54.02	61.78	46.93	51.76	-151.26	-610.18	-677.42	-617.73
EBIT Margin(%)	6.36	10.78	-20.01	-32.68	-44.02	-133.36	-76.34	-815.39	-3240.36	-2373.19	-1764.12
Pre Tax Margin(%)	6.33	10.22	-22.38	-32.81	-44.17	-139.73	-84.49	-815.65	-3240.43	-2373.31	-1765.28
PAT Margin (%)	4.37	7.06	-19.2	-32.81	-73.55	-122.7	-75.46	-805.8	-2630.58	-2410.24	-1634.67
Cash Profit Margin (%)	20.17	22.61	57.15	53.89	32.26	67.46	52.64	-139.93	-0.41	-712.17	-488.28
ROA(%)	0.6	2.16	-3.39	-3.53	-6.24	-7.85	-4.07	-7.92	-6.94	-10.68	-8.84
ROE(%)	0.61	2.29	-3.7	-3.81	-6.72	-8.52	-4.45	-8.81	-7.83	-12.29	-10.54
ROCE(%)	0.88	3.43	-3.75	-3.71	-3.92	-8.9	-4.25	-8.29	-8.86	-10.99	-10.15
Receivable days	151.31	65.28	141.92	268.11	328.23	362.84	255.88	840.66	2086.44	1094.59	709.98
Inventory Days	0	3.09	5.71	12.27	16.12	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	52.71	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	1	1.12	1.29	0.96	0.83	1.34	0	1.63	1.7	1.65
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	4.64	3.65	5.87	11.08	10.43	12.09	23.23	89.61	554.41	332.24	261.75
EV/Core EBITDA(x)	20.92	13.88	10.43	20.51	16.89	21.28	44.88	-59.93	-90.86	-49.21	-42.37
Net Sales Growth(%)	0	195.92	-28.56	-40.94	-25.06	-29.52	-20.45	-82.63	-74.96	55.03	12.83
EBIT Growth(%)	0	401.03	-232.63	3.53	-0.97	-113.49	54.46	-85.48	0.49	-13.54	16.13
PAT Growth(%)	0	378.08	-294.23	-0.9	-68.01	-17.59	51.08	-85.44	18.26	-42.05	23.48
EPS Growth(%)	0	0	-294.26	-0.9	-68.01	-17.59	51.08	-85.44	18.26	-42.05	23.48
Debt/Equity(x)	0	0.03	0.02	0.03	0.03	0.05	0.07	0.08	0.09	0.11	0.13
Current Ratio(x)	47.36	6.05	3.22	4.3	4.33	2.17	1.36	0.37	0.3	0.25	0.17
Quick Ratio(x)	47.36	5.99	3.15	4.2	4.24	2.17	1.36	0.37	0.3	0.25	0.17
Interest Cover(x)	170.15	19.45	-8.41	-255.13	-295.72	-20.92	-9.37	-3131.32	0	0	-1515.87
Total Debt/Mcap(x)	0	0.03	0.02	0.02	0.03	0.06	0.05	0	0.06	0.06	0.08

Jointeca Education Shareholding Pattern

#	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022
Promoter	55.21	55.21	55.21	55.21	55.21	55.21	55.21	55.21	55.21	54.21
FII	0	0	0	0.32	0	0	0	0	0	0
DII	0.32	0.32	0.32	0	0.4	0.4	0.4	0.4	0.4	0.4
Public	44.47	44.47	44.47	44.47	44.39	44.39	44.39	44.39	44.39	45.39
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022
Promoter	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.54
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.45	0.45	0.45	0.45	0.44	0.44	0.44	0.44	0.44	0.45
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Company is almost debt free.

Cons

Company has a low return on equity of -10% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.