Sharescart Research Club logo

JMD Ventures

₹5.6 0.1 | 1.6%

Market Cap ₹16 Cr.

Stock P/E 12.2

P/B 0.4

Current Price ₹5.6

Book Value ₹ 13.3

Face Value 10

52W High ₹17.5

Dividend Yield 0%

52W Low ₹ 5.3

JMD Ventures Research see more...

Overview Inc. Year: 2000Industry: Film Production, Distribution & Entertainment

JMD Ventures Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

JMD Ventures Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 0 0 -0 6 -0 1 0 0 0 0
Other Income 1 0 1 0 -0 0 0 0 0 0
Total Income 1 0 1 7 -1 1 0 0 1 0
Total Expenditure 0 -1 -1 5 1 1 0 0 0 0
Operating Profit 1 1 2 1 -1 1 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 -0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 -1 1 0 0 0 0
Provision for Tax -0 0 0 0 -0 0 0 0 0 0
Profit After Tax 1 1 1 1 -1 1 0 0 0 0
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 -1 1 0 0 0 0
Adjusted Earnings Per Share 0.2 0.3 0.4 0.3 -0.3 0.2 0.1 0.1 0.1 0

JMD Ventures Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 503 218 61 38 0 1 4 2 3 6 2 0
Other Income 0 0 0 0 0 0 0 0 3 1 1 0
Total Income 503 219 61 38 0 2 4 2 6 7 3 1
Total Expenditure 501 218 61 40 1 2 6 2 3 4 1 0
Operating Profit 2 1 0 -1 -1 -0 -2 0 3 3 2 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -1 0 0 0 0 0
Profit Before Tax 1 0 -0 -2 -1 -0 -3 0 3 3 2 0
Provision for Tax 1 0 -0 -0 -0 -0 -0 0 0 1 0 0
Profit After Tax 1 0 -0 -1 -1 -0 -3 0 2 2 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -0 -1 -1 -0 -3 0 2 2 1 0
Adjusted Earnings Per Share 0.3 0.1 -0 -0.5 -0.3 -0.1 -1.2 0 0.9 0.7 0.5 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -67% 0% 15% -42%
Operating Profit CAGR -33% 0% 0% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -60% -18% 20% -9%
ROE Average 4% 6% 1% 0%
ROCE Average 5% 7% 2% 1%

JMD Ventures Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 38 38 38 37 36 36 32 32 35 37 38
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 145 134 36 1 1 2 2 3 3 2 2
Total Liabilities 182 172 74 37 37 37 35 35 37 39 41
Fixed Assets 4 4 4 4 3 3 3 3 3 3 3
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 178 168 70 34 34 34 31 32 34 35 37
Total Assets 182 172 74 37 37 37 35 35 37 39 41

JMD Ventures Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 3 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -11 -2 0 0 -0 0 -0 -0 1 -0 0
Cash Flow from Investing Activities 10 -0 -0 0 -0 0 0 0 -0 -0 0
Cash Flow from Financing Activities -1 -0 -0 0 0 0 0 0 -0 0 -0
Net Cash Inflow / Outflow -1 -2 0 0 -0 0 -0 -0 0 -0 0
Closing Cash & Cash Equivalent 3 0 0 0 0 0 0 0 0 0 0

JMD Ventures Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.29 0.05 -0.04 -0.51 -0.26 -0.06 -1.17 0.05 0.87 0.73 0.46
CEPS(Rs) 0.44 0.15 0.06 -0.44 -0.21 -0.02 -1.14 0.07 0.88 0.74 0.47
DPS(Rs) 0.5 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 13 13.22 13.19 12.68 12.42 12.36 11.19 11.24 12.05 12.75 13.22
Core EBITDA Margin(%) 0.29 0.09 -0.02 -3.63 -274.83 -36.84 -57.01 -9.65 16.02 36.51 18.72
EBIT Margin(%) 0.3 0.13 -0.24 -3.91 -346.89 -14.6 -88.77 8.84 93.75 47.19 108.27
Pre Tax Margin(%) 0.3 0.13 -0.27 -3.96 -346.91 -14.74 -88.81 8.79 93.66 47.16 107.93
PAT Margin (%) 0.17 0.07 -0.19 -3.87 -337.51 -12.74 -88.74 8.11 78.54 33.49 82.25
Cash Profit Margin (%) 0.25 0.2 0.3 -3.35 -265.44 -4.24 -86.45 11.67 79.85 34.2 84.44
ROA(%) 0.47 0.08 -0.09 -2.66 -2.03 -0.5 -9.4 0.41 6.93 5.5 3.33
ROE(%) 2.24 0.39 -0.3 -3.97 -2.09 -0.52 -9.92 0.44 7.43 5.85 3.55
ROCE(%) 3.99 0.76 -0.39 -4.02 -2.15 -0.6 -9.92 0.48 8.87 8.25 4.67
Receivable days 84.88 181.12 374.9 96.29 3190.23 544.69 368.05 1264.34 918.67 527.05 1313.51
Inventory Days 14.81 59.77 191.73 198.66 0 3416.69 988.49 1316.8 485.21 229.69 1297.47
Payable days 98.6 231.64 505.49 167.37 974.25 182.03 43.52 190.76 68.33 7.66 72.36
PER(x) 43.79 226.73 0 0 0 0 0 40.33 22.46 14.02 15.2
Price/Book(x) 0.98 0.87 1.13 0.85 0.29 0 0.19 0.18 1.61 0.8 0.53
Dividend Yield(%) 1.97 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.07 0.15 0.7 0.8 44.25 9.61 1.59 3.2 17.53 4.68 12.45
EV/Core EBITDA(x) 17.6 56.58 283.12 -23.48 -16.1 -157.55 -2.81 40.59 18.44 9.78 11.27
Net Sales Growth(%) 31.63 -56.58 -72.02 -37.28 -99.41 554.44 158.24 -54.05 82.22 96.77 -74.17
EBIT Growth(%) 43.98 -80.61 -151.34 -910.47 48.02 72.46 -1470.48 104.58 1831.43 -0.96 -40.74
PAT Growth(%) 22.26 -82.57 -178.34 -1197.51 48.87 75.3 -1698.81 104.2 1664.45 -16.1 -36.57
EPS Growth(%) 22.24 -82.59 -178.43 -1197.51 48.88 75.3 -1698.82 104.21 1662.12 -16.1 -36.58
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.23 1.26 1.95 40.94 22.97 21.8 12.82 12.05 13.48 17.93 15.44
Quick Ratio(x) 0.97 1 1.11 27.14 13.38 13.1 9.91 9.97 12.3 15.46 12.71
Interest Cover(x) 258.98 269.24 -10.84 -91 0 -105.94 -2106.91 171.44 993.4 1475.8 318.02
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

JMD Ventures Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 21.21 21.2 21.18 21.18 20.69 20.52 19.91 19.91 19.91 19.91
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 78.79 78.8 78.82 78.82 79.31 79.48 80.09 80.09 80.09 80.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 19.91%.
  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 7.66 to 72.36days.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JMD Ventures News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....