Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

JMD Ventures

₹6.3 0.1 | 2%

Market Cap ₹18 Cr.

Stock P/E 8.6

P/B 0.5

Current Price ₹6.3

Book Value ₹ 13.1

Face Value 10

52W High ₹20.6

Dividend Yield 0%

52W Low ₹ 5.9

JMD Ventures Research see more...

Overview Inc. Year: 2000Industry: Film Production, Distribution & Entertainment

JMD Ventures Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

JMD Ventures Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 0 3 0 0 -0 6 -0 1 0 0
Other Income 1 0 1 0 1 0 -0 0 0 0
Total Income 1 3 1 0 1 7 -1 1 0 0
Total Expenditure 0 2 0 -1 -1 5 1 1 0 0
Operating Profit 1 1 1 1 2 1 -1 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 0 -0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 -1 1 0 0
Provision for Tax 0 0 -0 0 0 0 -0 0 0 0
Profit After Tax 1 1 1 1 1 1 -1 1 0 0
Adjustments -0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 1 -1 1 0 0
Adjusted Earnings Per Share 0.2 0.4 0.2 0.3 0.4 0.3 -0.3 0.2 0.1 0.1

JMD Ventures Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 382 503 218 61 38 0 1 4 2 3 6 1
Other Income 1 0 0 0 0 0 0 0 0 3 1 0
Total Income 383 503 219 61 38 0 2 4 2 6 7 0
Total Expenditure 381 501 218 61 40 1 2 6 2 3 4 2
Operating Profit 2 2 1 0 -1 -1 -0 -2 0 3 3 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0 0 0
Profit Before Tax 1 1 0 -0 -2 -1 -0 -3 0 3 3 0
Provision for Tax 0 1 0 -0 -0 -0 -0 -0 0 0 1 0
Profit After Tax 1 1 0 -0 -1 -1 -0 -3 0 2 2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 0 -0 -1 -1 -0 -3 0 2 2 0
Adjusted Earnings Per Share 0.2 0.3 0.1 -0 -0.5 -0.3 -0.1 -1.2 0 0.9 0.7 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 100% 14% 0% -34%
Operating Profit CAGR 0% 0% 0% 4%
PAT CAGR 0% 0% 0% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -48% 46% 23% -8%
ROE Average 6% 5% 1% 0%
ROCE Average 8% 6% 1% 1%

JMD Ventures Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 37 38 38 38 37 36 36 32 32 35 37
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 0 0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 137 145 134 36 1 1 2 2 3 3 2
Total Liabilities 174 182 172 74 37 37 37 35 35 37 39
Fixed Assets 4 4 4 4 4 3 3 3 3 3 3
Other Non-Current Assets 10 0 0 0 0 0 0 0 0 0 0
Total Current Assets 159 178 168 70 34 34 34 31 32 34 35
Total Assets 174 182 172 74 37 37 37 35 35 37 39

JMD Ventures Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 4 3 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -11 -2 0 0 -0 0 -0 -0 1 -0
Cash Flow from Investing Activities 4 10 -0 -0 0 -0 0 0 0 -0 -0
Cash Flow from Financing Activities -1 -1 -0 -0 0 0 0 0 0 -0 0
Net Cash Inflow / Outflow 3 -1 -2 0 0 -0 0 -0 -0 0 -0
Closing Cash & Cash Equivalent 4 3 0 0 0 0 0 0 0 0 0

JMD Ventures Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.24 0.29 0.05 -0.04 -0.51 -0.26 -0.06 -1.17 0.05 0.87 0.73
CEPS(Rs) 0.46 0.44 0.15 0.06 -0.44 -0.21 -0.02 -1.14 0.07 0.88 0.74
DPS(Rs) 0.5 0.5 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.87 13 13.22 13.19 12.68 12.42 12.36 11.19 11.24 12.05 12.78
Core EBITDA Margin(%) 0.14 0.29 0.09 -0.02 -3.63 -274.83 -36.84 -57.01 -9.65 16.02 37.26
EBIT Margin(%) 0.27 0.3 0.13 -0.24 -3.91 -346.89 -14.6 -88.77 8.84 93.75 47.94
Pre Tax Margin(%) 0.27 0.3 0.13 -0.27 -3.96 -346.91 -14.74 -88.81 8.79 93.66 47.91
PAT Margin (%) 0.18 0.17 0.07 -0.19 -3.87 -337.51 -12.74 -88.74 8.11 78.54 33.49
Cash Profit Margin (%) 0.34 0.25 0.2 0.3 -3.35 -265.44 -4.24 -86.45 11.67 79.85 34.2
ROA(%) 0.46 0.47 0.08 -0.09 -2.66 -2.03 -0.5 -9.4 0.41 6.93 5.51
ROE(%) 1.85 2.24 0.39 -0.3 -3.97 -2.09 -0.52 -9.92 0.44 7.43 5.85
ROCE(%) 2.8 3.99 0.76 -0.39 -4.02 -2.15 -0.6 -9.92 0.48 8.87 8.37
Receivable days 95.55 84.88 181.12 374.9 96.29 3190.23 544.69 368.05 1264.34 918.67 527.05
Inventory Days 3.02 14.81 59.77 191.73 198.66 0 3416.69 988.49 1316.8 485.21 229.69
Payable days 97.61 98.6 231.64 505.49 167.37 974.25 182.03 43.52 190.76 68.33 7.66
PER(x) 81.66 43.79 226.73 0 0 0 0 0 40.33 22.46 14.02
Price/Book(x) 1.51 0.98 0.87 1.13 0.85 0.29 0 0.19 0.18 1.61 0.8
Dividend Yield(%) 0.65 1.97 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.14 0.07 0.15 0.7 0.8 44.25 9.61 1.59 3.2 17.53 4.68
EV/Core EBITDA(x) 31.13 17.6 56.58 283.12 -23.48 -16.1 -157.55 -2.81 40.59 18.44 9.63
Net Sales Growth(%) 52.95 31.63 -56.58 -72.02 -37.28 -99.41 554.44 158.24 -54.05 82.22 96.77
EBIT Growth(%) -0.59 43.98 -80.61 -151.34 -910.47 48.02 72.46 -1470.48 104.58 1831.43 0.61
PAT Growth(%) -2.91 22.26 -82.57 -178.34 -1197.51 48.87 75.3 -1698.81 104.2 1664.45 -16.1
EPS Growth(%) -2.87 22.24 -82.59 -178.43 -1197.51 48.88 75.3 -1698.82 104.21 1662.12 -16.1
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.16 1.23 1.26 1.95 40.94 22.97 21.8 12.82 12.05 13.48 17.71
Quick Ratio(x) 1.14 0.97 1 1.11 27.14 13.38 13.1 9.91 9.97 12.3 15.27
Interest Cover(x) 314.23 258.98 269.24 -10.84 -91 0 -105.94 -2106.91 171.44 993.4 1499.25
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

JMD Ventures Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 21.21 21.21 21.21 21.2 21.18 21.18 20.69 20.52 19.91 19.91
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 78.79 78.79 78.79 78.8 78.82 78.82 79.31 79.48 80.09 80.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 68.33 to 7.66days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 19.91%.
  • Company has a low return on equity of 5% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JMD Ventures News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....