Sharescart Research Club logo

JMC Projects (India) Overview

1. Business Overview

JMC Projects (India) Ltd. is a leading engineering, procurement, and construction (EPC) company based in India. It is a subsidiary of Kalpataru Power Transmission Ltd. and part of the Kalpataru Group. The company specializes in executing projects across various infrastructure and building sectors. Its core business model involves bidding for, securing, and executing turnkey contracts for both government and private clients. JMC makes money by delivering these projects within specified timelines and budgets, earning revenue through contract value realization.

2. Key Segments / Revenue Mix

JMC Projects primarily operates in two key segments:

Buildings & Factories (B&F): This segment includes residential buildings, commercial complexes, IT parks, hospitals, educational institutions, industrial projects, and data centers. This segment typically contributes a significant portion of its revenue.

Infrastructure Projects: This segment comprises projects such as roads, bridges, flyovers, expressways, power transmission lines, water pipelines, urban infrastructure (metros, airports), and industrial infrastructure. The company also has a presence in the water and power T&D (transmission and distribution) sectors.

While specific proportions can vary year-to-year based on order book and execution, the B&F segment generally holds a larger share compared to infrastructure.

3. Industry & Positioning

The Indian construction industry is large, dynamic, and highly competitive, driven by significant government infrastructure spending and private sector real estate development. It is characterized by fragmentation, with numerous small and medium-sized players, alongside a few large, integrated players. JMC Projects positions itself as a mid-to-large tier EPC contractor with diversified capabilities across different project types and geographies within India, and a smaller presence internationally. Its association with the Kalpataru Group provides it with financial stability and synergistic opportunities within the broader group.

4. Competitive Advantage (Moat)

The construction sector inherently has low structural moats. However, JMC Projects' competitive advantages include:

Execution Capability & Track Record: A proven track record of successfully delivering complex and large-scale projects across diverse sectors, building client trust and repeat business.

Diversified Order Book: A blend of projects in B&F and Infrastructure segments, and a mix of government and private clients, helps de-risk revenue streams and reduces dependence on any single sector or client.

Geographic Diversification: Presence across various states in India helps mitigate regional economic slowdowns.

Parentage: Being part of the established Kalpataru Group provides financial backing, access to resources, and enhanced credibility in securing projects and financing.

5. Growth Drivers

Government Focus on Infrastructure: Continued high government spending on roads, railways, urban infrastructure (metros, smart cities), water projects, and power transmission.

Real Estate Revival: Growth in residential, commercial, industrial, and logistics real estate segments post-pandemic.

"Make in India" & PLI Schemes: Driving industrial and manufacturing sector growth, leading to demand for factory and industrial infrastructure construction.

Urbanization and Demographic Trends: Increasing demand for housing, commercial spaces, and civic infrastructure in growing urban centers.

Order Book Growth: Successful bidding and securing new projects across its segments to maintain a robust order book.

6. Risks

Cyclicality of Construction Sector: Highly susceptible to economic downturns, government policy changes, and interest rate fluctuations.

Execution Risks: Delays in project execution, cost overruns due to unforeseen events, and regulatory hurdles can impact profitability.

Input Cost Volatility: Fluctuations in prices of key raw materials like steel, cement, and labor wages can compress margins.

High Working Capital Requirements: The business demands significant working capital, and delays in client payments can strain liquidity.

Intense Competition: The fragmented nature of the industry leads to aggressive bidding, putting pressure on project margins.

Regulatory & Environmental Clearances: Delays in obtaining approvals can lead to project slowdowns and cost escalations.

7. Management & Ownership

JMC Projects is promoted by the Kalpataru Group, a well-established Indian conglomerate with diversified interests in real estate, infrastructure, and power transmission. The company's management team comprises experienced professionals from the engineering and construction sector, drawing upon the group's legacy and expertise. The promoter group, led by the Mofatraj Munot family, holds a significant stake in the company, ensuring alignment with long-term strategic goals. Public and institutional investors hold the remaining shares.

8. Outlook

JMC Projects is well-positioned to capitalize on India's strong focus on infrastructure development and the gradual recovery of the real estate sector. Its diversified order book, proven execution capabilities, and strong backing from the Kalpataru Group provide a stable foundation. However, the company operates in a challenging environment marked by intense competition, potential input cost volatility, and the inherent working capital demands of the construction business. Sustained growth will depend on its ability to judiciously bid for new projects, execute existing ones efficiently, manage working capital effectively, and navigate the cyclical nature of the industry while maintaining healthy margins.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

JMC Projects (India) Key Financials

Market Cap ₹1988 Cr.

Stock P/E 52.2

P/B 3.6

Current Price ₹118.6

Book Value ₹ 32.9

Face Value 2

52W High ₹0

Dividend Yield 0.84%

52W Low ₹ 0

JMC Projects (India) Share Price

| |

Volume
Price

JMC Projects (India) Quarterly Price

Show Value Show %

JMC Projects (India) Peer Comparison

JMC Projects (India) Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 498 843 1111 1392 1161 1362 1391 1605 1672 1841
Other Income 5 6 6 11 5 6 12 23 7 7
Total Income 503 848 1117 1403 1166 1369 1403 1628 1679 1848
Total Expenditure 454 744 986 1222 1056 1291 1282 1443 1514 1659
Operating Profit 50 105 132 181 111 77 120 185 165 189
Interest 62 64 63 62 60 61 64 65 62 70
Depreciation 41 44 47 48 49 51 54 53 53 55
Exceptional Income / Expenses 0 0 0 0 0 -15 -40 0 0 0
Profit Before Tax -53 -4 21 72 2 -50 -37 67 49 63
Provision for Tax -10 6 13 20 3 -59 -10 9 18 17
Profit After Tax -43 -10 8 51 -1 8 -27 58 31 47
Adjustments -9 -8 -6 -10 -9 -10 -1 -0 0 0
Profit After Adjustments -52 -18 3 41 -10 -1 -29 58 31 47
Adjusted Earnings Per Share -3.1 -1.1 0.2 2.5 -0.6 -0.1 -1.7 3.5 1.9 2.8

JMC Projects (India) Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 2065 2542 2664 2470 2544 2472 2888 3407 3866 3942 5519 6509
Other Income 11 7 12 32 26 32 42 54 64 56 71 49
Total Income 2077 2550 2676 2502 2570 2504 2930 3461 3930 3998 5589 6558
Total Expenditure 1918 2427 2532 2279 2258 2177 2521 2968 3437 3503 5046 5898
Operating Profit 158 123 144 223 312 327 409 494 494 495 543 659
Interest 54 62 87 168 241 236 236 247 283 279 300 261
Depreciation 47 55 61 65 89 87 100 110 155 181 207 215
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -55 -40
Profit Before Tax 58 6 -3 -11 -17 4 73 136 56 36 -19 142
Provision for Tax 12 -2 7 14 10 11 24 39 31 30 -57 34
Profit After Tax 45 9 -11 -24 -27 -7 50 97 25 6 38 109
Adjustments 0 0 0 0 -39 -35 -23 -20 -23 -32 -20 -1
Profit After Adjustments 45 9 -11 -24 -66 -43 27 77 1 -26 18 107
Adjusted Earnings Per Share 3.3 0.6 -0.8 -1.8 -3.9 -2.6 1.6 4.6 0.1 -1.6 1.1 6.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 40% 17% 17% 10%
Operating Profit CAGR 10% 3% 11% 13%
PAT CAGR 533% -27% 0% -2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 22% 4% 8%
ROE Average 7% 4% 8% 4%
ROCE Average 13% 14% 15% 12%

JMC Projects (India) Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 412 416 451 417 530 481 501 570 539 490 527
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 310 697 1292 1626 1239 1166 1224 1251 1296 1089 934
Other Non-Current Liabilities 42 123 245 355 682 858 940 979 897 1093 1164
Total Current Liabilities 694 753 895 1129 1455 1545 1931 2284 2579 2948 3562
Total Liabilities 1457 1990 2882 3527 3907 4050 4596 5083 5310 5620 6186
Fixed Assets 274 257 679 2023 2073 2057 2077 2122 2186 2154 2168
Other Non-Current Assets 355 982 1163 154 126 115 68 67 126 153 268
Total Current Assets 810 728 1026 1336 1708 1877 2451 2895 2998 3314 3751
Total Assets 1457 1990 2882 3527 3907 4050 4596 5083 5310 5620 6186

JMC Projects (India) Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 31 18 34 26 64 37 27 156 82 55 175
Cash Flow from Operating Activities 35 293 92 73 337 451 392 336 479 640 468
Cash Flow from Investing Activities -267 -652 -661 -380 -322 -120 -164 -189 -299 -217 -342
Cash Flow from Financing Activities 219 376 561 302 -42 -341 -99 -220 -206 -303 -176
Net Cash Inflow / Outflow -13 16 -9 -5 -27 -10 129 -74 -26 120 -50
Closing Cash & Cash Equivalent 18 34 26 21 37 27 156 82 55 175 125

JMC Projects (India) Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 3.31 0.63 -0.78 -1.78 -3.92 -2.56 1.6 4.56 0.07 -1.56 1.08
CEPS(Rs) 6.77 4.65 3.69 2.98 3.66 4.74 8.9 12.36 10.71 11.12 14.59
DPS(Rs) 0.4 0.2 0.2 0.2 0.2 0.3 0.6 0.7 0.7 0.7 1
Book NAV/Share(Rs) 28.64 28.74 31.97 29.57 31.59 28.65 29.84 33.94 32.09 29.18 31.37
Core EBITDA Margin(%) 7.13 4.54 4.96 7.72 11.26 11.94 12.7 12.9 11.11 11.13 8.56
EBIT Margin(%) 5.39 2.67 3.13 6.38 8.8 9.69 10.7 11.25 8.76 7.97 5.09
Pre Tax Margin(%) 2.79 0.24 -0.12 -0.43 -0.67 0.14 2.53 3.99 1.45 0.9 -0.34
PAT Margin (%) 2.19 0.34 -0.4 -0.98 -1.07 -0.3 1.72 2.85 0.64 0.15 0.69
Cash Profit Margin (%) 4.47 2.5 1.89 1.65 2.41 3.22 5.18 6.09 4.65 4.74 4.44
ROA(%) 3.33 0.5 -0.44 -0.76 -0.73 -0.19 1.15 2.01 0.47 0.11 0.65
ROE(%) 12.32 2.19 -2.56 -5.79 -5.84 -1.48 10.09 18.14 4.43 1.17 7.49
ROCE(%) 16.06 6.3 5.14 7.25 9.64 11.11 14.48 17.31 15.1 14.35 12.8
Receivable days 71.39 29.98 25.64 49.1 76.35 97.55 88.65 89.17 86.81 85.96 64.52
Inventory Days 30.3 30.44 31.12 36.52 29.44 24.97 23.5 23.6 23.11 21.94 17.95
Payable days 74.6 64.87 75.16 102.75 124.49 161.08 153.07 150.05 143.19 145.89 115.91
PER(x) 6.23 23.93 0 0 0 0 68.47 26.13 474.65 0 73.98
Price/Book(x) 0.72 0.52 0.54 1.19 1.38 1.85 3.67 3.51 1.05 2.58 2.55
Dividend Yield(%) 1.86 1.27 1.11 0.55 0.46 0.57 0.55 0.59 2.08 0.93 1.25
EV/Net Sales(x) 0.34 0.42 0.64 1 0.94 0.99 1.17 1.05 0.57 0.68 0.51
EV/Core EBITDA(x) 4.49 8.77 11.87 11.05 7.67 7.53 8.24 7.27 4.47 5.43 5.2
Net Sales Growth(%) 49.83 23.1 4.77 -7.28 3.01 -2.83 16.83 17.97 13.47 1.95 40.02
EBIT Growth(%) 36.58 -39.05 22.81 89.28 41.91 7.05 29.04 23.99 -11.68 -7.15 -10.65
PAT Growth(%) 27.37 -81 -223.66 -128.93 -12.28 72.58 762.38 96.02 -74.7 -75.54 533.67
EPS Growth(%) 27.37 -81 -223.66 -128.94 -120.03 34.69 162.47 185.46 -98.44 -2297.61 169.44
Debt/Equity(x) 1.18 2.31 3.46 4.97 3.21 3.32 3.37 2.93 3.17 3.36 3.27
Current Ratio(x) 1.17 0.97 1.15 1.18 1.17 1.22 1.27 1.27 1.16 1.12 1.05
Quick Ratio(x) 0.86 0.69 0.88 0.96 1.06 1.1 1.17 1.16 1.07 1.05 0.97
Interest Cover(x) 2.07 1.1 0.96 0.94 0.93 1.01 1.31 1.55 1.2 1.13 0.94
Total Debt/Mcap(x) 1.64 4.41 6.42 4.19 2.34 1.8 0.92 0.83 3.02 1.3 1.28

JMC Projects (India) Shareholding Pattern

# Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 67.75 67.75 67.75 67.75 67.75 67.75 67.75 67.75 67.75 67.75
FII 0.25 0.25 0.24 0.53 0.93 1.05 1 0.98 1.04 0.86
DII 17.06 16.62 16.47 16.38 16.77 17.3 19.37 19.43 19.12 19.84
Public 14.94 15.38 15.54 15.34 14.55 13.9 11.88 11.84 12.1 11.55
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

JMC Projects (India) News

JMC Projects (India) Pros & Cons

Pros

  • Debtor days have improved from 145.89 to 115.91days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Stock is trading at 3.6 times its book value.
whatsapp