Sharescart Research Club logo

JK Tyres & Inds. Overview

JK Tyre & Industries Ltd is an primarily India based tire producer. The Company is engaged inside the manufacture of tires, tubes and flaps. Its geographical segments are in Mexico, India, and Others. Its tire products comprises truck/bus radial and bias, passenger automobile radials,two /three-wheeler tires, light industrial vehicle (LCV) and small commercial vehicle (SCV) bias and radial, off-highway tires, in addition to speciality tires for racing, army/defense, industrial and farm packages. Its tires consist of passenger automobile tires, ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

JK Tyres & Inds. Key Financials

Market Cap ₹14647 Cr.

Stock P/E 28.4

P/B 2.8

Current Price ₹508.1

Book Value ₹ 181.7

Face Value 2

52W High ₹528.9

Dividend Yield 0.59%

52W Low ₹ 231.7

JK Tyres & Inds. Share Price

₹ | |

Volume
Price

JK Tyres & Inds. Quarterly Price

Show Value Show %

JK Tyres & Inds. Peer Comparison

JK Tyres & Inds. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 3718 3898 3688 3698 3639 3622 3674 3759 3869 4011
Other Income 8 8 13 16 16 22 21 21 22 14
Total Income 3726 3905 3700 3714 3655 3643 3694 3780 3891 4026
Total Expenditure 3261 3308 3138 3217 3139 3200 3359 3396 3467 3490
Operating Profit 465 597 563 497 516 443 335 384 424 536
Interest 122 109 107 109 112 120 123 121 115 108
Depreciation 106 108 111 112 113 113 114 117 114 116
Exceptional Income / Expenses 4 -3 -4 -24 -0 -11 -18 -3 13 -7
Profit Before Tax 242 377 341 252 290 199 80 144 208 304
Provision for Tax 82 127 114 77 79 55 23 42 53 82
Profit After Tax 159 250 227 175 212 144 57 102 155 223
Adjustments -5 -8 -6 -6 -0 -9 -6 -5 11 -1
Profit After Adjustments 154 242 221 169 211 135 52 97 165 221
Adjusted Earnings Per Share 6.2 9.8 8.5 6.5 8.1 4.9 1.9 3.5 6 8.1

JK Tyres & Inds. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7384 6898 7689 8272 10368 8723 9102 11983 14645 15002 14693 15313
Other Income 17 24 65 146 84 31 43 37 37 44 79 78
Total Income 7401 6922 7755 8418 10452 8753 9145 12020 14681 15046 14772 15391
Total Expenditure 6453 5782 6557 7535 9256 7737 7796 10910 13347 12924 13094 13712
Operating Profit 948 1141 1198 883 1196 1016 1349 1110 1334 2122 1678 1679
Interest 257 252 440 466 521 549 466 419 455 447 476 467
Depreciation 158 216 291 299 316 378 387 385 407 437 456 461
Exceptional Income / Expenses -47 -13 69 -11 -89 -106 37 4 -62 -27 -32 -15
Profit Before Tax 486 660 535 107 270 -17 534 309 411 1211 713 736
Provision for Tax 162 203 155 44 94 -166 201 109 147 399 198 200
Profit After Tax 324 457 380 63 176 149 333 200 265 811 516 537
Adjustments 6 11 -4 3 0 2 -14 10 -2 -25 -21 -1
Profit After Adjustments 330 467 375 66 176 151 319 210 262 786 495 535
Adjusted Earnings Per Share 14.5 20.6 16.6 2.9 7.2 6.1 13 8.5 10.7 30.2 18.1 19.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% 7% 11% 7%
Operating Profit CAGR -21% 15% 11% 6%
PAT CAGR -36% 37% 28% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 46% 45% 29% 19%
ROE Average 11% 13% 12% 14%
ROCE Average 13% 14% 13% 13%

JK Tyres & Inds. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1401 1751 1965 1961 2284 2331 2673 2848 3396 4487 4850
Minority's Interest 0 0 145 142 136 95 106 99 100 119 133
Borrowings 1504 1549 3570 3126 3317 3150 2861 2476 2360 2187 2028
Other Non-Current Liabilities 731 896 848 824 892 903 1132 1139 1222 1533 1623
Total Current Liabilities 3269 2856 3867 4482 4639 4734 4169 5598 5261 5686 5800
Total Liabilities 6904 7052 10395 10535 11269 11213 10940 12161 12339 14012 14435
Fixed Assets 2701 3747 5788 6136 6222 6376 6237 6423 6462 6823 6746
Other Non-Current Assets 1233 535 549 624 601 617 600 396 460 628 732
Total Current Assets 2970 2770 4058 3774 4446 4205 4092 5334 5412 6557 6953
Total Assets 6904 7052 10395 10535 11269 11213 10940 12161 12339 14012 14435

JK Tyres & Inds. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 236 163 132 260 95 109 65 89 94 173 171
Cash Flow from Operating Activities 734 903 106 637 797 1237 1598 346 1224 1614 716
Cash Flow from Investing Activities -800 -506 -835 -394 -261 -318 -138 -245 -400 -1208 -455
Cash Flow from Financing Activities -1 -422 830 -409 -522 -963 -1441 -96 -747 -413 -237
Net Cash Inflow / Outflow -67 -25 100 -166 14 -43 20 5 76 -7 23
Closing Cash & Cash Equivalent 163 132 260 95 109 65 89 94 173 171 187

JK Tyres & Inds. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 14.54 20.6 16.55 2.91 7.16 6.12 12.97 8.53 10.66 30.16 18.07
CEPS(Rs) 21.24 29.67 29.59 15.98 19.98 21.39 29.24 23.78 27.28 47.88 35.48
DPS(Rs) 1.5 2.5 2.5 1.5 1.5 0.7 2 1.5 2 4.5 3
Book NAV/Share(Rs) 61.77 77.22 86.63 86.47 92.77 94.07 108.04 115.38 137.68 171.95 176.89
Core EBITDA Margin(%) 11.57 14.73 13.61 8.78 10.72 11.3 14.35 8.96 8.86 13.85 10.88
EBIT Margin(%) 9.24 12.03 11.73 6.82 7.63 6.1 10.99 6.08 5.91 11.05 8.1
Pre Tax Margin(%) 6.04 8.7 6.43 1.27 2.61 -0.19 5.87 2.58 2.81 8.07 4.86
PAT Margin (%) 4.03 6.02 4.57 0.75 1.7 1.71 3.66 1.67 1.81 5.41 3.51
Cash Profit Margin (%) 5.99 8.87 8.07 4.32 4.75 6.04 7.91 4.89 4.59 8.32 6.62
ROA(%) 5 6.55 4.35 0.6 1.62 1.33 3.01 1.73 2.16 6.16 3.63
ROE(%) 26.12 28.98 20.44 3.21 8.3 6.48 13.4 7.28 8.5 20.61 11.06
ROCE(%) 18.18 20.2 15.9 7.44 10.01 6.69 13.18 9.53 10.73 19.36 12.8
Receivable days 62.85 68.29 70.15 72.59 61.44 79.37 68.65 54.15 53.13 61.28 69.38
Inventory Days 41.11 42.06 48.11 60.18 55.23 69.19 68.31 64.3 57.36 54.16 59.71
Payable days 84.14 94.8 91.15 82.71 75.47 112.41 108.87 85.41 73.07 80 80.54
PER(x) 7.26 4.09 7.94 55.52 12.81 6.66 8.39 13.75 14.54 14.31 15.37
Price/Book(x) 1.71 1.09 1.52 1.87 0.99 0.43 1.01 1.02 1.13 2.51 1.57
Dividend Yield(%) 1.42 2.97 1.9 0.93 1.63 1.72 1.84 1.28 1.29 1.04 1.08
EV/Net Sales(x) 0.7 0.68 1.08 1.13 0.76 0.74 0.79 0.65 0.57 1 0.8
EV/Core EBITDA(x) 5.46 4.09 6.96 10.58 6.56 6.32 5.31 7.05 6.25 7.05 6.97
Net Sales Growth(%) -3.5 -6.58 11.47 7.58 23.47 -15.87 4.35 31.65 22.21 2.44 -2.06
EBIT Growth(%) 14.19 22.74 6.98 -41.34 38.31 -32.76 87.93 -27.2 18.91 91.49 -28.24
PAT Growth(%) 26.71 41.03 -16.85 -83.43 180.18 -15.47 123.77 -39.93 32.17 206.52 -36.44
EPS Growth(%) 13.46 41.75 -19.67 -82.41 145.93 -14.51 111.82 -34.23 24.98 182.94 -40.09
Debt/Equity(x) 2.12 1.66 2.88 2.96 2.52 2.4 1.75 1.8 1.41 1 0.99
Current Ratio(x) 0.91 0.97 1.05 0.84 0.96 0.89 0.98 0.95 1.03 1.15 1.2
Quick Ratio(x) 0.64 0.66 0.71 0.52 0.59 0.55 0.55 0.52 0.62 0.75 0.76
Interest Cover(x) 2.89 3.61 2.22 1.23 1.52 0.97 2.15 1.74 1.9 3.71 2.5
Total Debt/Mcap(x) 1.24 1.52 1.9 1.59 2.55 5.52 1.74 1.77 1.25 0.4 0.63

JK Tyres & Inds. Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 56.26 53.13 53.13 53.13 50.55 50.55 50.55 50.55 50.55 51.72
FII 10.29 12.21 15.29 14.15 11.59 11.18 11.09 16.11 16.1 16.93
DII 1.27 5.78 5.18 4.99 10.66 11.14 10.88 6.38 7.19 7.5
Public 32.18 28.88 26.4 27.73 27.19 27.12 27.48 26.96 26.15 23.85
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

JK Tyres & Inds. News

JK Tyres & Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 80 to 80.54days.
whatsapp