Business Support · Founded 2008 · www.jindalinfralogistics.com · BSE 540311 · NSE JITFINFRA · ISIN INE863T01013
No Notes Added Yet
Business
JITF Infralogistics Ltd. is an integrated infrastructure development and solutions provider in India. The company primarily operates in three core areas: waste management (including municipal solid waste, hazardous waste, and waste-to-energy projects), water and wastewater treatment, and logistics services. Its core business model often involves developing, operating, and maintaining projects, particularly through Public-Private Partnership (PPP) models with government bodies and industrial clients. The company makes money through project development fees, long-term operational and maintenance contracts, and service charges for logistics and waste/water treatment solutions.
Revenue Mix
While specific revenue contribution numbers are not always granularly disclosed for each micro-segment, the company broadly operates under:
Infrastructure Development & Project Management: This segment typically includes waste management services (collection, transportation, processing, disposal, and waste-to-energy plants) and water & wastewater treatment projects (design, build, operate, maintain plants). Waste management is a significant component here.
Logistics Services: Provides integrated logistics and multi-modal transportation solutions.
Waste Management services, particularly within the Infrastructure Development segment, generally represent a substantial portion of the company's revenue.
Industry
JITF Infralogistics operates in the fragmented yet growing sectors of waste management, water infrastructure, and logistics in India.
Waste Management: Driven by increasing urbanization, industrialization, and stringent environmental regulations, this sector is undergoing formalization. JITF is positioned as one of the few integrated players offering end-to-end solutions, from collection to waste-to-energy.
Logistics: A highly competitive sector, it benefits from ongoing infrastructure upgrades in India. JITF provides specialized logistics solutions.
The company leverages its association with the O.P. Jindal Group (Jindal Saw Ltd. is a promoter) for credibility and project financing. It is a significant player in integrated municipal solid waste management and waste-to-energy segments, often competing with other large infrastructure firms and specialized environmental services companies.
MOAT
Project Execution & Experience: A proven track record in executing complex, capital-intensive infrastructure projects, especially in waste management and water treatment, often under challenging PPP frameworks. This builds institutional knowledge and trust with government clients.
Long-term Concessions: Many projects involve long-term contracts (e.g., 20-30 years for waste-to-energy), providing stable, recurring revenue streams and a degree of revenue visibility.
High Capital Intensity & Regulatory Barriers: The significant capital expenditure and complex regulatory compliance required for large-scale waste management and waste-to-energy facilities act as barriers to entry for new competitors.
Integrated Solutions: Ability to offer a comprehensive suite of services (e.g., from waste collection to energy generation) provides a more holistic value proposition compared to smaller, specialized players.
Growth Drivers
Government Initiatives & Regulations: Increased government focus on Swachh Bharat Abhiyan, new waste management rules, and projects like 'Jal Jeevan Mission' drive demand for formal waste and water infrastructure.
Urbanization & Industrial Growth: Rapid population growth in cities and expanding industrial output in India lead to higher volumes of municipal and industrial waste, necessitating advanced management solutions.
Waste-to-Energy Potential: India has significant untapped potential for converting waste into energy, presenting a major growth avenue for JITF's expertise in this area.
Infrastructure Spending: Overall growth in government and private sector infrastructure spending indirectly benefits its logistics and infrastructure O&M segments.
PPP Model Expansion: Continued adoption of Public-Private Partnership models by states and municipalities plays directly into JITF's core business strategy.
Risks
Project Execution Risks: Delays, cost overruns, or operational challenges in complex infrastructure projects can significantly impact profitability and cash flow.
Regulatory & Policy Risks: Changes in environmental norms, waste management policies, or government subsidies can affect project viability and future prospects.
Counterparty Risk: Reliance on government and municipal bodies for project awards and timely payments introduces counterparty risk, including payment delays or contract renegotiations.
Capital Intensity & Funding: Waste and water infrastructure projects are capital-intensive, requiring continuous access to funding. Higher interest rates or difficulty in securing financing can be a constraint.
Competition: Intense competition from other established infrastructure players and specialized firms can put pressure on bidding margins for new projects.
Environmental & Social Risks: Public opposition to waste processing facilities or non-compliance with environmental standards can lead to project delays or reputational damage.
Management & Ownership
JITF Infralogistics is promoted by the O.P. Jindal Group, with Jindal Saw Ltd. being a key promoter entity. This association provides corporate governance credibility and access to a broader network. The promoter holding stands at approximately 51.98% (as of December 2023), indicating strong promoter commitment. The management team typically comprises experienced professionals with a background in executing large-scale infrastructure projects, drawing expertise from the broader Jindal conglomerate.
Outlook
JITF Infralogistics is strategically positioned within crucial and growing infrastructure sectors in India, particularly waste management and water treatment. The strong government push for smart cities, environmental sustainability, and infrastructure development provides a favorable backdrop for its core operations. Its integrated service offerings and experience with long-term PPP projects offer a degree of revenue stability and a competitive edge. However, the company faces inherent challenges associated with capital-intensive projects, including execution risks, regulatory complexities, and potential payment delays from government clients. While the long-term demand drivers are robust, JITF's performance will depend on its ability to effectively bid for and execute new projects, manage working capital efficiently, and navigate the evolving regulatory and competitive landscape.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 653 | 465 | 481 | 532 | 788 | 550 | 538 | 822 | 898 | 664 |
| Other Income | 33 | 8 | 11 | 12 | 13 | 9 | 11 | 11 | 15 | 12 |
| Total Income | 686 | 473 | 491 | 544 | 801 | 560 | 548 | 833 | 913 | 676 |
| Total Expenditure | 578 | 363 | 408 | 431 | 658 | 420 | 422 | 668 | 739 | 522 |
| Operating Profit | 108 | 110 | 83 | 113 | 143 | 139 | 127 | 164 | 174 | 154 |
| Interest | 78 | 81 | 85 | 87 | 100 | 101 | 101 | 95 | 104 | 94 |
| Depreciation | 18 | 18 | 18 | 21 | 22 | 24 | 25 | 25 | 29 | 26 |
| Exceptional Income / Expenses | 19 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -36 | -25 |
| Profit Before Tax | 31 | 11 | -19 | 6 | 20 | 14 | 0 | 34 | 6 | 9 |
| Provision for Tax | 3 | 12 | 7 | 8 | 19 | 19 | 16 | 16 | 14 | 11 |
| Profit After Tax | 29 | -0 | -26 | -2 | 1 | -5 | -16 | 19 | -9 | -2 |
| Adjustments | 4 | 10 | 106 | -6 | -31 | -6 | -2 | -20 | -9 | -3 |
| Profit After Adjustments | 33 | 10 | 80 | -8 | -30 | -11 | -18 | -1 | -18 | -5 |
| Adjusted Earnings Per Share | 12.7 | 3.8 | 31.2 | -3.1 | -11.5 | -4.3 | -7 | -0.5 | -6.9 | -2.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 443 | 543 | 400 | 582 | 845 | 929 | 1235 | 1590 | 2535 | 2265 | 2808 | 2922 |
| Other Income | 5 | 8 | 17 | 5 | 22 | 8 | 9 | 13 | 51 | 44 | 46 | 49 |
| Total Income | 447 | 551 | 417 | 587 | 867 | 937 | 1244 | 1604 | 2586 | 2309 | 2854 | 2970 |
| Total Expenditure | 469 | 545 | 433 | 517 | 769 | 840 | 1085 | 1331 | 2140 | 1860 | 2250 | 2351 |
| Operating Profit | -22 | 6 | -16 | 70 | 98 | 98 | 158 | 273 | 446 | 449 | 604 | 619 |
| Interest | 97 | 121 | 137 | 165 | 200 | 216 | 253 | 313 | 298 | 352 | 401 | 394 |
| Depreciation | 20 | 26 | 33 | 23 | 23 | 23 | 33 | 58 | 75 | 79 | 103 | 105 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | -46 | -71 |
| Profit Before Tax | -139 | -140 | -186 | -118 | -126 | -141 | -127 | -97 | 92 | 20 | 55 | 49 |
| Provision for Tax | -25 | -30 | -32 | -4 | 10 | -6 | 2 | 10 | 45 | 45 | 65 | 57 |
| Profit After Tax | -114 | -111 | -154 | -114 | -137 | -135 | -129 | -107 | 47 | -24 | -10 | -8 |
| Adjustments | 3 | -0 | -3 | 3 | 1 | -15 | -15 | -21 | -12 | 77 | -38 | -34 |
| Profit After Adjustments | -111 | -111 | -157 | -111 | -136 | -151 | -144 | -128 | 35 | 52 | -48 | -42 |
| Adjusted Earnings Per Share | 0 | -43.1 | -61 | -43 | -52.9 | -58.6 | -56 | -49.7 | 13.8 | 20.4 | -18.7 | -16.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 21% | 25% | 20% |
| Operating Profit CAGR | 35% | 30% | 44% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -18% | -2% | NA% |
| ROE Average | 0% | 0% | 0% | -102% |
| ROCE Average | 14% | 13% | 11% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 15 | -96 | -260 | -369 | -472 | -624 | -766 | -891 | -555 | -511 | -513 |
| Minority's Interest | -5 | -8 | -7 | -11 | 12 | 27 | 42 | 63 | -65 | 35 | 69 |
| Borrowings | 524 | 824 | 1053 | 1713 | 1818 | 2202 | 2652 | 3065 | 3332 | 3113 | 3360 |
| Other Non-Current Liabilities | -0 | -34 | -70 | -73 | -66 | -43 | 35 | 112 | 203 | 222 | 304 |
| Total Current Liabilities | 643 | 527 | 448 | 373 | 591 | 574 | 678 | 885 | 1245 | 1269 | 1703 |
| Total Liabilities | 1176 | 1213 | 1164 | 1634 | 1883 | 2136 | 2640 | 3233 | 4161 | 4128 | 4923 |
| Fixed Assets | 644 | 634 | 622 | 614 | 603 | 593 | 1235 | 1606 | 1551 | 1888 | 1839 |
| Other Non-Current Assets | 61 | 62 | 115 | 363 | 515 | 701 | 427 | 298 | 694 | 403 | 581 |
| Total Current Assets | 470 | 517 | 427 | 657 | 765 | 842 | 978 | 1328 | 1916 | 1836 | 2503 |
| Total Assets | 1176 | 1213 | 1164 | 1634 | 1883 | 2136 | 2640 | 3233 | 4161 | 4128 | 4923 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 18 | 14 | 16 | 27 | 5 | 40 | 53 | 99 | 167 | 134 |
| Cash Flow from Operating Activities | 0 | -163 | 4 | -52 | 73 | 21 | 84 | 190 | 185 | 185 | 199 |
| Cash Flow from Investing Activities | 0 | -9 | -55 | -261 | -95 | -185 | -328 | -206 | -401 | 187 | -218 |
| Cash Flow from Financing Activities | 0 | 167 | 52 | 324 | -0 | 198 | 257 | 61 | 284 | -406 | 86 |
| Net Cash Inflow / Outflow | 0 | -4 | 2 | 11 | -23 | 35 | 13 | 46 | 68 | -33 | 67 |
| Closing Cash & Cash Equivalent | 0 | 14 | 16 | 27 | 5 | 40 | 53 | 99 | 167 | 134 | 200 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | -43.13 | -61 | -43.01 | -52.89 | -58.64 | -55.97 | -49.67 | 13.78 | 20.38 | -18.73 |
| CEPS(Rs) | 0 | -33.09 | -47.11 | -35.15 | -44 | -43.9 | -37.47 | -19.12 | 47.4 | 21.17 | 36.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | -37.41 | -101.21 | -143.66 | -183.61 | -242.82 | -298.1 | -346.72 | -216.12 | -198.72 | -217.56 |
| Core EBITDA Margin(%) | -5.94 | -0.31 | -8.07 | 11.25 | 9.01 | 9.61 | 12.11 | 16.31 | 15.57 | 17.86 | 19.89 |
| EBIT Margin(%) | -9.28 | -3.49 | -12 | 8.08 | 8.78 | 8.09 | 10.19 | 13.54 | 15.4 | 16.45 | 16.26 |
| Pre Tax Margin(%) | -30.72 | -25.53 | -45.96 | -20.28 | -14.94 | -15.21 | -10.3 | -6.11 | 3.64 | 0.9 | 1.97 |
| PAT Margin (%) | -25.12 | -20.15 | -38.03 | -19.53 | -16.16 | -14.58 | -10.44 | -6.74 | 1.86 | -1.08 | -0.35 |
| Cash Profit Margin (%) | -20.72 | -15.48 | -29.98 | -15.52 | -13.38 | -12.15 | -7.8 | -3.09 | 4.81 | 2.4 | 3.3 |
| ROA(%) | -9.66 | -9.27 | -12.93 | -8.13 | -7.77 | -6.74 | -5.4 | -3.65 | 1.27 | -0.59 | -0.22 |
| ROE(%) | -1122.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -4.81 | -2 | -4.55 | 3.73 | 4.98 | 4.5 | 6.35 | 9.42 | 13.88 | 12.01 | 14.22 |
| Receivable days | 143.08 | 122.49 | 155.6 | 112.79 | 96.71 | 99.87 | 90.37 | 107.6 | 92.48 | 123.18 | 137.04 |
| Inventory Days | 91.17 | 75.54 | 81.77 | 56.34 | 46.91 | 40.03 | 30.76 | 31.84 | 26.39 | 18.86 | 6.51 |
| Payable days | 280.24 | 144.66 | 164.09 | 155.14 | 139.57 | 157.76 | 106.1 | 123.59 | 117.28 | 180.88 | 207.26 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.88 | 18.78 | 0 |
| Price/Book(x) | 0 | -1.96 | -0.34 | -0.12 | -0.03 | -0.03 | -0.33 | -0.24 | -2.61 | -1.93 | -1.27 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.82 | 2.28 | 3.43 | 3.04 | 2.36 | 2.51 | 2.46 | 2.09 | 1.93 | 1.83 | 1.5 |
| EV/Core EBITDA(x) | -36.45 | 191.63 | -85.99 | 25.18 | 20.44 | 23.87 | 19.18 | 12.2 | 10.94 | 9.24 | 6.98 |
| Net Sales Growth(%) | 0 | 22.68 | -26.35 | 45.58 | 45.2 | 9.89 | 32.92 | 28.79 | 59.42 | -10.66 | 23.98 |
| EBIT Growth(%) | 0 | 54.26 | -152.43 | 197.08 | 57.75 | 1.2 | 67.57 | 71.11 | 81.29 | -4.55 | 22.54 |
| PAT Growth(%) | 0 | 2.52 | -38.76 | 26 | -20.16 | 0.83 | 4.84 | 16.88 | 143.9 | -151.94 | 59.33 |
| EPS Growth(%) | 0 | 0 | -41.42 | 29.49 | -22.97 | -10.87 | 4.56 | 11.25 | 127.74 | 47.95 | -191.88 |
| Debt/Equity(x) | 84.82 | -11.9 | -5.16 | -4.91 | -4.26 | -3.88 | -3.83 | -3.7 | -6.79 | -6.86 | -7.06 |
| Current Ratio(x) | 0.73 | 0.98 | 0.95 | 1.76 | 1.29 | 1.47 | 1.44 | 1.5 | 1.54 | 1.45 | 1.47 |
| Quick Ratio(x) | 0.56 | 0.76 | 0.8 | 1.46 | 1.12 | 1.29 | 1.28 | 1.31 | 1.38 | 1.42 | 1.43 |
| Interest Cover(x) | -0.43 | -0.16 | -0.35 | 0.28 | 0.37 | 0.35 | 0.5 | 0.69 | 1.31 | 1.06 | 1.14 |
| Total Debt/Mcap(x) | 0 | 6.09 | 15.02 | 42.06 | 147.3 | 122.63 | 11.61 | 15.42 | 2.61 | 3.56 | 5.54 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 |
| FII | 2.49 | 1.8 | 2.22 | 1.96 | 2.07 | 2.07 | 1.94 | 1.94 | 1.95 | 1.93 |
| DII | 0.1 | 0.62 | 0.51 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 34.39 | 34.55 | 34.24 | 34.97 | 34.86 | 34.86 | 34.99 | 34.99 | 34.98 | 35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
| FII | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| DII | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.88 | 0.89 | 0.88 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | +21% | +25% | +20% |
| Operating Profit CAGR | +35% | +30% | +44% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -25% | -18% | -2% | — |
| ROE Average | 0% | 0% | 0% | -102% |
| ROCE Average | +14% | +13% | +11% | +5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 | 63.03 |
| FII | 2.49 | 1.8 | 2.22 | 1.96 | 2.07 | 2.07 | 1.94 | 1.94 | 1.95 | 1.93 |
| DII | 0.1 | 0.62 | 0.51 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 34.39 | 34.55 | 34.24 | 34.97 | 34.86 | 34.86 | 34.99 | 34.99 | 34.98 | 35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
| FII | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| DII | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.88 | 0.89 | 0.88 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.