Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jitf Infralogistics
Join Channel
Consolidated Standalone

JITF Infralogistics

₹796 3 | 0.4%

Market Cap ₹2046 Cr.

Stock P/E -118.8

P/B -2.4

Current Price ₹796

Book Value ₹ -327.4

Face Value 2

52W High ₹888

Dividend Yield 0%

52W Low ₹ 143.4

Edit Ratio

JITF Infralogistics Research see more...

Overview Inc. Year: 2008Industry: Logistics

JITF Infralogistics Ltd is an infrastructure development corporation. The Company is focused on presenting infrastructure improvement solutions within the areas of water supply, wastewater and solid waste control, and logistics and transportation equipments fabrication. The Company’s working subsidiaries are JITF Water Infrastructure Ltd, Jindal Rail Infrastructure Ltd and JITF Urban Infrastructure Ltd.

Read More..

JITF Infralogistics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

JITF Infralogistics Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 229 396 405 250 270 435 635 668 897 843
Other Income 2 3 2 2 2 2 7 6 7 6
Total Income 230 399 406 252 273 437 642 674 905 848
Total Expenditure 205 350 354 202 215 372 542 568 763 694
Operating Profit 25 49 52 51 58 65 100 106 142 154
Interest 65 59 68 75 76 78 84 77 79 79
Depreciation 6 10 11 13 13 13 18 21 18 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -45 -20 -27 -37 -31 -26 -3 8 44 50
Provision for Tax -3 2 2 -1 2 2 7 14 19 20
Profit After Tax -42 -21 -29 -36 -33 -29 -10 -6 25 31
Adjustments -3 -3 -4 -3 -2 -5 -10 -9 -21 -17
Profit After Adjustments -45 -25 -33 -39 -35 -34 -20 -15 4 14
Adjusted Earnings Per Share -17.7 -9.6 -12.9 -15.2 -13.5 -13.2 -7.8 -5.8 1.6 5.3

JITF Infralogistics Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 443 543 400 582 845 929 1235 1590 3043
Other Income 5 8 17 5 22 8 9 13 26
Total Income 447 551 417 587 867 937 1244 1604 3069
Total Expenditure 469 545 433 517 769 840 1085 1331 2567
Operating Profit -22 6 -16 70 98 98 158 273 502
Interest 97 121 137 165 200 216 253 313 319
Depreciation 20 26 33 23 23 23 33 58 81
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -139 -140 -186 -118 -126 -141 -127 -98 99
Provision for Tax -25 -30 -32 -4 10 -6 2 10 60
Profit After Tax -114 -111 -154 -114 -137 -135 -129 -108 40
Adjustments 3 -0 -3 3 1 -15 -15 -20 -57
Profit After Adjustments -111 -111 -157 -111 -136 -151 -144 -128 -17
Adjusted Earnings Per Share 0 -43.1 -61 -43 -52.9 -58.6 -56 -49.7 -6.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% 23% 32% 0%
Operating Profit CAGR 73% 41% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 467% 308% 130% NA%
ROE Average 0% 0% 0% -140%
ROCE Average 9% 7% 6% 2%

JITF Infralogistics Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 15 -96 -260 -369 -472 -624 -766 -891
Minority's Interest -5 -8 -7 -11 12 27 42 63
Borrowings 524 824 1053 1713 1818 2202 2652 3065
Other Non-Current Liabilities -0 -34 -70 -73 -66 -43 35 112
Total Current Liabilities 643 527 448 373 591 574 678 885
Total Liabilities 1176 1213 1164 1634 1883 2136 2640 3233
Fixed Assets 644 634 622 614 603 593 1235 1606
Other Non-Current Assets 61 62 115 363 515 701 427 298
Total Current Assets 470 517 427 657 765 842 978 1328
Total Assets 1176 1213 1164 1634 1883 2136 2640 3233

JITF Infralogistics Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 18 14 16 27 5 40 53
Cash Flow from Operating Activities 0 -163 4 -52 73 21 84 190
Cash Flow from Investing Activities 0 -9 -55 -261 -95 -185 -328 -206
Cash Flow from Financing Activities 0 167 52 324 -0 198 257 61
Net Cash Inflow / Outflow 0 -4 2 11 -23 35 13 46
Closing Cash & Cash Equivalent 0 14 16 27 5 40 53 99

JITF Infralogistics Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 -43.13 -61 -43.01 -52.89 -58.64 -55.97 -49.67
CEPS(Rs) 0 -33.09 -47.11 -35.15 -44 -43.9 -37.47 -19.3
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 -37.41 -101.21 -143.66 -183.61 -242.82 -298.1 -346.72
Core EBITDA Margin(%) -5.94 -0.31 -8.07 11.25 9.01 9.61 12.11 16.31
EBIT Margin(%) -9.28 -3.49 -12 8.08 8.78 8.09 10.19 13.51
Pre Tax Margin(%) -30.72 -25.53 -45.96 -20.28 -14.94 -15.21 -10.3 -6.14
PAT Margin (%) -25.12 -20.15 -38.03 -19.53 -16.16 -14.58 -10.44 -6.77
Cash Profit Margin (%) -20.72 -15.48 -29.98 -15.52 -13.38 -12.15 -7.8 -3.12
ROA(%) -9.66 -9.27 -12.93 -8.13 -7.77 -6.74 -5.4 -3.66
ROE(%) -1122.67 0 0 0 0 0 0 0
ROCE(%) -4.81 -2 -4.55 3.73 4.98 4.5 6.35 9.4
Receivable days 143.08 122.49 155.6 112.79 96.71 99.87 90.37 107.6
Inventory Days 91.17 75.54 81.77 56.34 46.91 40.03 30.76 31.84
Payable days 280.24 144.66 164.09 155.14 139.57 157.76 106.1 123.59
PER(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 -1.96 -0.34 -0.12 -0.03 -0.03 -0.33 -0.24
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.82 2.28 3.43 3.04 2.36 2.51 2.46 2.09
EV/Core EBITDA(x) -36.45 191.63 -85.99 25.18 20.44 23.87 19.18 12.2
Net Sales Growth(%) 0 22.68 -26.35 45.58 45.2 9.89 32.92 28.79
EBIT Growth(%) 0 54.26 -152.43 197.08 57.75 1.2 67.57 70.75
PAT Growth(%) 0 2.52 -38.76 26 -20.16 0.83 4.84 16.53
EPS Growth(%) 0 0 -41.42 29.49 -22.97 -10.87 4.56 11.25
Debt/Equity(x) 84.82 -11.9 -5.16 -4.91 -4.26 -3.88 -3.83 -3.7
Current Ratio(x) 0.73 0.98 0.95 1.76 1.29 1.47 1.44 1.5
Quick Ratio(x) 0.56 0.76 0.8 1.46 1.12 1.29 1.28 1.31
Interest Cover(x) -0.43 -0.16 -0.35 0.28 0.37 0.35 0.5 0.69
Total Debt/Mcap(x) 0 6.09 15.02 42.06 147.3 122.63 11.61 15.42

JITF Infralogistics Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.02 63.02 63.02 63.02 63.03 63.03 63.03 63.03 63.03 63.03
FII 4.34 4.48 4.3 4.3 4.3 4.3 4.3 2.41 2.41 2.49
DII 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.05 0.05 0.1
Public 32.56 32.42 32.61 32.61 32.61 32.61 32.61 34.51 34.51 34.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -2.4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 106.1 to 123.59days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JITF Infralogistics News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!