Textile · Founded 1986 · www.jindaltextiles.com · BSE 531543 · NSE JINDAL WORLD · ISIN INE247D01039
No Notes Added Yet
Business
Jindal Worldwide Ltd. is an India-based textile manufacturing company. Its core business involves the manufacturing and sale of denim fabrics, shirting fabrics, bottom-weight fabrics, and finished garments. The company operates as an integrated player, often covering processes from yarn dyeing to weaving, finishing, and garmenting. It serves both domestic and international markets, supplying fabrics and garments to various brands and retailers. The company generates revenue primarily through the sale of its textile products.
Revenue Mix
Jindal Worldwide's primary segment is Denim Fabrics, which constitutes a significant portion of its revenue. Other key segments include:
Shirting Fabrics: Woven fabrics used for shirts.
Bottom-Weight Fabrics: Fabrics used for trousers, skirts, etc.
Garments: Finished apparel products, adding value to their fabric manufacturing.
While specific percentage breakdowns are not publicly available without external data, denim is understood to be the largest contributor, followed by other woven fabrics and garments.
Industry
The Indian textile industry is vast, diversified, and highly competitive, encompassing both organized and unorganized players. It is also significantly influenced by global demand and fashion trends. Jindal Worldwide is positioned as one of India's larger integrated textile manufacturers, particularly strong in the denim segment. It competes with other large organized players like Arvind Ltd., Nandan Denim, and various smaller domestic and international textile manufacturers. The company emphasizes scale, range of products, and quality to differentiate itself within the competitive landscape.
MOAT
Jindal Worldwide possesses certain competitive advantages:
Scale and Integration: Large production capacities across various textile processes (yarn dyeing, weaving, finishing, garmenting) can lead to economies of scale and better cost control. Integrated operations help in quality control and faster turnaround times.
Customer Relationships: Long-standing relationships with various domestic and international brands and retailers due to consistent supply and quality.
Product Diversification: A diversified product portfolio (denim, shirting, bottom-weight, garments) reduces reliance on a single product category or fashion trend.
The company's advantage primarily stems from its operational scale and integration within the B2B textile supply chain rather than a consumer-facing brand moat.
Growth Drivers
Key factors that can drive growth for Jindal Worldwide over the next 3-5 years include:
"China Plus One" Strategy: Global brands and retailers diversifying their supply chains away from China are increasingly looking at India, benefiting established players like Jindal Worldwide.
Increasing Apparel Consumption: Rising disposable incomes and urbanization in India and other emerging markets are driving demand for apparel, including denim.
Value-Added Products: Expansion into higher-margin finished garments from fabric manufacturing can boost revenue and profitability.
Government Initiatives: Indian government schemes (e.g., PLI scheme for textiles, textile parks) aimed at boosting the textile sector can provide support.
Capacity Expansion: Strategic investments in increasing manufacturing capacity and modernizing facilities.
Risks
Jindal Worldwide faces several key business risks:
Raw Material Price Volatility: Fluctuations in cotton prices (a primary raw material), dyes, and chemicals directly impact production costs and margins.
Intense Competition: The textile industry is highly competitive, leading to pricing pressures and potential loss of market share.
Global Economic Slowdown: A downturn in global consumer spending, particularly in key export markets, can reduce demand for textiles and garments.
Fashion and Trend Changes: Rapid shifts in fashion preferences can render existing product lines obsolete or reduce demand.
Foreign Exchange Fluctuations: As an exporter and importer, the company is exposed to currency volatility, impacting profitability.
Environmental Regulations: Increasingly stringent environmental compliance requirements and sustainability demands can increase operational costs.
Management & Ownership
Jindal Worldwide Ltd. is promoted by the Jindal family (part of the K.L. Jindal Group), who hold a significant ownership stake, indicating a promoter-driven management style. The management team typically comprises experienced professionals from the textile industry, overseeing various operational and strategic aspects. Promoter holding is generally substantial, aligning their interests with the company's long-term performance.
Outlook
Jindal Worldwide is positioned to benefit from tailwinds in the Indian textile sector, including the global "China Plus One" strategy and growing domestic apparel consumption. Its integrated manufacturing capabilities and established market presence, particularly in denim, provide a stable foundation. However, the company remains exposed to the inherent cyclicality of the textile industry, raw material price volatility, intense competition, and global economic uncertainties. Successful navigation of these challenges, coupled with strategic capacity expansion and focus on value-added products, will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 574 | 487 | 571 | 624 | 606 | 540 | 573 | 532 | 640 | 555 |
| Other Income | 1 | 1 | 1 | 0 | 0 | 3 | 0 | 6 | 1 | 18 |
| Total Income | 575 | 489 | 571 | 625 | 606 | 543 | 574 | 538 | 641 | 573 |
| Total Expenditure | 518 | 441 | 522 | 574 | 557 | 500 | 543 | 510 | 599 | 525 |
| Operating Profit | 56 | 48 | 49 | 51 | 49 | 43 | 31 | 28 | 42 | 48 |
| Interest | 9 | 15 | 16 | 17 | 12 | 15 | 11 | 9 | 9 | 8 |
| Depreciation | 8 | 9 | 9 | 9 | 7 | 5 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 39 | 24 | 24 | 25 | 31 | 23 | 16 | 15 | 29 | 36 |
| Provision for Tax | 11 | 6 | 6 | 7 | 8 | 5 | 5 | 4 | 6 | 7 |
| Profit After Tax | 28 | 18 | 17 | 18 | 22 | 17 | 11 | 11 | 23 | 29 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 3 | 3 | 3 |
| Profit After Adjustments | 28 | 18 | 17 | 18 | 22 | 17 | 12 | 14 | 26 | 32 |
| Adjusted Earnings Per Share | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1009 | 1158 | 1650 | 2212 | 2199 | 1700 | 2559 | 2070 | 1814 | 2288 | 2286 | 2300 |
| Other Income | 4 | 28 | 8 | 7 | 7 | 25 | 6 | 1 | 2 | 3 | 9 | 25 |
| Total Income | 1013 | 1185 | 1658 | 2219 | 2206 | 1724 | 2566 | 2071 | 1816 | 2291 | 2295 | 2326 |
| Total Expenditure | 869 | 1020 | 1466 | 2013 | 2060 | 1583 | 2343 | 1832 | 1631 | 2093 | 2151 | 2177 |
| Operating Profit | 144 | 165 | 192 | 206 | 146 | 141 | 223 | 240 | 185 | 198 | 144 | 149 |
| Interest | 43 | 36 | 54 | 74 | 61 | 49 | 46 | 52 | 49 | 60 | 44 | 37 |
| Depreciation | 47 | 49 | 53 | 88 | 45 | 29 | 30 | 34 | 34 | 35 | 17 | 16 |
| Exceptional Income / Expenses | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 51 | 81 | 85 | 44 | 39 | 62 | 146 | 154 | 102 | 103 | 90 | 96 |
| Provision for Tax | 10 | 14 | 27 | 13 | 11 | 18 | 37 | 38 | 27 | 28 | 20 | 22 |
| Profit After Tax | 40 | 66 | 59 | 31 | 28 | 44 | 109 | 116 | 76 | 76 | 70 | 74 |
| Adjustments | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Profit After Adjustments | 40 | 66 | 59 | 30 | 28 | 44 | 109 | 116 | 76 | 76 | 70 | 84 |
| Adjusted Earnings Per Share | 0.4 | 0.7 | 0.6 | 0.3 | 0.3 | 0.4 | 1.1 | 1.2 | 0.8 | 0.8 | 0.7 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -0% | 3% | 6% | 9% |
| Operating Profit CAGR | -27% | -16% | 0% | 0% |
| PAT CAGR | -8% | -15% | 10% | 6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | -19% | 12% | 27% |
| ROE Average | 8% | 10% | 14% | 15% |
| ROCE Average | 9% | 10% | 13% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 212 | 271 | 320 | 350 | 376 | 420 | 536 | 650 | 719 | 789 | 860 |
| Minority's Interest | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Borrowings | 214 | 206 | 288 | 351 | 151 | 112 | 107 | 278 | 207 | 159 | 47 |
| Other Non-Current Liabilities | 20 | 28 | 21 | 21 | 17 | 14 | 12 | 10 | 10 | 17 | 9 |
| Total Current Liabilities | 274 | 306 | 618 | 683 | 568 | 467 | 589 | 739 | 804 | 836 | 742 |
| Total Liabilities | 720 | 811 | 1252 | 1405 | 1112 | 1013 | 1244 | 1677 | 1740 | 1801 | 1659 |
| Fixed Assets | 338 | 299 | 395 | 568 | 296 | 224 | 205 | 370 | 374 | 356 | 182 |
| Other Non-Current Assets | 4 | 33 | 34 | 7 | 21 | 21 | 20 | 34 | 31 | 40 | 59 |
| Total Current Assets | 378 | 478 | 823 | 830 | 796 | 768 | 1019 | 1274 | 1336 | 1405 | 1418 |
| Total Assets | 720 | 811 | 1252 | 1405 | 1112 | 1013 | 1244 | 1677 | 1740 | 1801 | 1659 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 34 | 14 | 12 | 25 | 34 | 21 | 34 | 9 | 13 | 4 | 28 |
| Cash Flow from Operating Activities | 99 | 8 | 39 | 271 | 22 | 83 | -104 | 315 | 5 | 167 | 216 |
| Cash Flow from Investing Activities | -20 | -10 | -166 | -118 | 215 | 65 | -2 | -496 | -11 | 3 | 65 |
| Cash Flow from Financing Activities | -100 | -0 | 140 | -143 | -250 | -135 | 105 | 184 | -3 | -147 | -271 |
| Net Cash Inflow / Outflow | -21 | -2 | 13 | 9 | -13 | 13 | -0 | 3 | -8 | 23 | 10 |
| Closing Cash & Cash Equivalent | 14 | 12 | 25 | 34 | 21 | 34 | 34 | 13 | 4 | 28 | 37 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.4 | 0.66 | 0.58 | 0.3 | 0.28 | 0.44 | 1.09 | 1.15 | 0.75 | 0.75 | 0.7 |
| CEPS(Rs) | 0.87 | 1.15 | 1.12 | 1.19 | 0.74 | 0.73 | 1.39 | 1.49 | 1.09 | 1.1 | 0.87 |
| DPS(Rs) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.04 | 0.04 | 0 | 0 |
| Book NAV/Share(Rs) | 2.12 | 2.71 | 3.2 | 3.49 | 3.75 | 4.19 | 5.34 | 6.48 | 7.17 | 7.87 | 8.58 |
| Core EBITDA Margin(%) | 13.89 | 11.9 | 11.17 | 9.01 | 6.32 | 6.85 | 8.26 | 10.85 | 9.9 | 8.39 | 5.76 |
| EBIT Margin(%) | 9.27 | 10.07 | 8.44 | 5.32 | 4.56 | 6.57 | 7.33 | 9.37 | 8.21 | 7.02 | 5.76 |
| Pre Tax Margin(%) | 5.03 | 6.98 | 5.17 | 1.99 | 1.78 | 3.67 | 5.57 | 7.02 | 5.54 | 4.44 | 3.87 |
| PAT Margin (%) | 3.99 | 5.74 | 3.56 | 1.39 | 1.29 | 2.6 | 4.17 | 5.27 | 4.09 | 3.25 | 2.99 |
| Cash Profit Margin (%) | 8.68 | 9.95 | 6.78 | 5.37 | 3.36 | 4.32 | 5.33 | 6.81 | 5.9 | 4.73 | 3.73 |
| ROA(%) | 5.81 | 8.67 | 5.69 | 2.31 | 2.26 | 4.16 | 9.68 | 7.92 | 4.43 | 4.27 | 4.03 |
| ROE(%) | 20.91 | 27.45 | 19.83 | 9.16 | 7.83 | 11.1 | 22.84 | 19.52 | 11.05 | 10.02 | 8.46 |
| ROCE(%) | 17.38 | 19.46 | 18.22 | 12.52 | 10.54 | 12.63 | 19.2 | 15.7 | 9.83 | 10.24 | 8.94 |
| Receivable days | 47.63 | 61.4 | 67.33 | 62.84 | 65.8 | 86.91 | 59.91 | 81.17 | 101.02 | 89.54 | 94.9 |
| Inventory Days | 39.59 | 35.62 | 39.84 | 42.95 | 43.16 | 56.41 | 37.43 | 48.15 | 64.59 | 51.55 | 48.99 |
| Payable days | 61.5 | 56.44 | 75.71 | 77.66 | 53.9 | 39.01 | 19.84 | 31.54 | 38.23 | 32.15 | 42.18 |
| PER(x) | 6.95 | 7.79 | 43.21 | 47.34 | 22.53 | 21.84 | 51.44 | 55.56 | 82.41 | 94.75 | 25.99 |
| Price/Book(x) | 1.32 | 1.91 | 7.9 | 4.07 | 1.71 | 2.3 | 10.48 | 9.89 | 8.67 | 9.07 | 2.11 |
| Dividend Yield(%) | 0.36 | 0.19 | 0.04 | 0.07 | 0.16 | 0.31 | 0.04 | 0.06 | 0.06 | 0 | 0 |
| EV/Net Sales(x) | 0.6 | 0.76 | 1.86 | 0.92 | 0.52 | 0.81 | 2.42 | 3.36 | 3.76 | 3.34 | 0.88 |
| EV/Core EBITDA(x) | 4.21 | 5.31 | 15.96 | 9.87 | 7.89 | 9.75 | 27.75 | 29 | 36.74 | 38.68 | 14.01 |
| Net Sales Growth(%) | 20.11 | 14.73 | 42.51 | 34.07 | -0.59 | -22.71 | 50.57 | -19.11 | -12.36 | 26.13 | -0.11 |
| EBIT Growth(%) | 56.08 | 24.7 | 19.45 | -15.47 | -14.93 | 11.55 | 71.64 | 7.33 | -26.21 | 7.49 | -17.76 |
| PAT Growth(%) | 51.22 | 64.9 | -11.64 | -47.72 | -7.38 | 55.59 | 147.03 | 5.97 | -34.63 | -0.11 | -7.62 |
| EPS Growth(%) | 51.11 | 64.88 | -11.78 | -48.75 | -5.15 | 55.21 | 147 | 5.97 | -34.63 | -0.09 | -7.63 |
| Debt/Equity(x) | 1.61 | 1.37 | 1.76 | 1.85 | 1.4 | 1.06 | 1.12 | 1.29 | 1.23 | 1.01 | 0.65 |
| Current Ratio(x) | 1.38 | 1.57 | 1.33 | 1.22 | 1.4 | 1.64 | 1.73 | 1.72 | 1.66 | 1.68 | 1.91 |
| Quick Ratio(x) | 0.97 | 1.19 | 0.94 | 0.81 | 0.97 | 1.04 | 1.3 | 1.29 | 1.25 | 1.29 | 1.51 |
| Interest Cover(x) | 2.19 | 3.25 | 2.58 | 1.6 | 1.64 | 2.27 | 4.17 | 3.97 | 3.08 | 2.72 | 3.04 |
| Total Debt/Mcap(x) | 1.22 | 0.72 | 0.22 | 0.45 | 0.82 | 0.46 | 0.11 | 0.13 | 0.14 | 0.11 | 0.31 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.31 | 60.31 | 59.81 | 59.8 | 59.8 | 59.79 | 61.15 | 61.77 | 61.76 | 61.76 |
| FII | 0.03 | 0.04 | 0.21 | 0.26 | 0.13 | 0.13 | 0.13 | 0.18 | 0.16 | 0.09 |
| DII | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| Public | 39.64 | 39.63 | 39.95 | 39.9 | 40.02 | 40.03 | 38.67 | 37.99 | 38.08 | 38.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.09 | 12.09 | 11.99 | 11.99 | 59.96 | 59.95 | 61.3 | 61.93 | 61.92 | 61.92 |
| FII | 0.01 | 0.01 | 0.04 | 0.05 | 0.13 | 0.13 | 0.13 | 0.19 | 0.16 | 0.09 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| Public | 7.95 | 7.95 | 8.01 | 8 | 40.13 | 40.13 | 38.77 | 38.09 | 38.18 | 38.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.05 | 20.05 | 20.05 | 20.05 | 100.26 | 100.26 | 100.26 | 100.26 | 100.26 | 100.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +3% | +6% | +9% |
| Operating Profit CAGR | -27% | -16% | 0% | 0% |
| PAT CAGR | -8% | -15% | +10% | +6% |
| Share Price CAGR | +7% | -19% | +12% | +27% |
| ROE Average | +8% | +10% | +14% | +15% |
| ROCE Average | +9% | +10% | +13% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.31 | 60.31 | 59.81 | 59.8 | 59.8 | 59.79 | 61.15 | 61.77 | 61.76 | 61.76 |
| FII | 0.03 | 0.04 | 0.21 | 0.26 | 0.13 | 0.13 | 0.13 | 0.18 | 0.16 | 0.09 |
| DII | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| Public | 39.64 | 39.63 | 39.95 | 39.9 | 40.02 | 40.03 | 38.67 | 37.99 | 38.08 | 38.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.09 | 12.09 | 11.99 | 11.99 | 59.96 | 59.95 | 61.3 | 61.93 | 61.92 | 61.92 |
| FII | 0.01 | 0.01 | 0.04 | 0.05 | 0.13 | 0.13 | 0.13 | 0.19 | 0.16 | 0.09 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.04 | 0.05 | 0.05 | 0.05 | 0 | 0 |
| Public | 7.95 | 7.95 | 8.01 | 8 | 40.13 | 40.13 | 38.77 | 38.09 | 38.18 | 38.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.05 | 20.05 | 20.05 | 20.05 | 100.26 | 100.26 | 100.26 | 100.26 | 100.26 | 100.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.