Jindal Worldwide

₹352.7 27.1 | 8.3%

WEBSITE BSE:531543 NSE : JINDAL WORLD 10 May, 16:01

Market Cap ₹7071 Cr.

Stock P/E 95.6

P/B 10.2

Current Price ₹352.7

Book Value ₹ 34.6

Face Value 1

52W High ₹439.8

Dividend Yield 0.06%

52W Low ₹ 268

Edit Ratio

Jindal Worldwide Research see more...

Overview Inc. Year: 1986Industry: Textile

Jindal Worldwide Ltd is engaged in weaving, production and finishing of textiles. The Company is also engaged within the commercial enterprise of manufacturing and working in Denim and different fabric activities. Its products consist of bottom weight material, shirting cloth, yarn dyed cloth and bed sheets. The Company resources all sorts of merchandise, which includes Dobbies, double cloth, corduroys, cotton twills, cotton tussar, cotton viscose, micro Tussar and pc x pc, among others. It offers a number of shirting fabric, including rich cotton, casuals, plaid, striped, micro-dot, traditional, military and western. The Company offers fabric rich 100% cotton, purnt out fabric, curtain material, poly cotton and union material. Its variety of bed sheets includes quilt and duvet covers, flat sheets, fitted sheets, pillow covers, valance sheets and bloster case. It methods about 50 million meters of fabric every year. It provides wider and slender width fabrics with a potential of 30 million meters/annum.

Jindal Worldwide Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Jindal Worldwide Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	631	676	729	639	478	404	549	411	392	438
Other Income	4	1	0	1	1	2	0	0	0	1
Total Income	634	677	729	640	478	406	550	411	392	438
Total Expenditure	582	617	662	565	416	361	492	368	357	387
Operating Profit	52	60	66	75	62	45	58	43	35	51
Interest	11	11	12	12	13	14	13	15	11	15
Depreciation	8	8	8	7	8	9	9	8	8	8
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	33	41	47	56	41	22	36	19	16	28
Provision for Tax	8	10	12	14	8	7	9	6	4	7
Profit After Tax	25	31	35	42	33	15	27	14	13	21
Adjustments	0	0	-1	0	0	0	-0	0	-0	0
Profit After Adjustments	25	31	35	42	33	15	27	14	13	21
Adjusted Earnings Per Share	1.2	1.5	1.7	2.1	1.6	0.7	1.3	0.7	0.6	1

Jindal Worldwide Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	606	780	840	1009	1158	1650	2212	2199	1700	2559	2070	1790
Other Income	3	3	4	4	28	8	7	7	25	6	6	1
Total Income	609	784	844	1013	1185	1658	2219	2206	1724	2566	2076	1791
Total Expenditure	561	710	752	869	1020	1466	2013	2060	1583	2343	1832	1604
Operating Profit	48	73	92	144	165	192	206	146	141	223	245	187
Interest	22	23	25	43	36	54	74	61	49	46	57	54
Depreciation	6	18	32	47	49	53	88	45	29	30	34	33
Exceptional Income / Expenses	0	0	0	-4	0	0	0	0	0	0	0	0
Profit Before Tax	20	32	35	51	81	85	44	39	62	146	154	99
Provision for Tax	6	7	9	10	14	27	13	11	18	37	38	26
Profit After Tax	14	25	27	40	66	59	31	28	44	109	116	75
Adjustments	-0	0	0	0	0	-0	-1	0	0	0	0	0
Profit After Adjustments	14	25	27	40	66	59	30	28	44	109	116	75
Adjusted Earnings Per Share	0.7	1.3	1.3	2	3.3	2.9	1.5	1.4	2.2	5.4	5.8	3.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-19%	-2%	5%	13%
Operating Profit CAGR	10%	19%	5%	18%
PAT CAGR	6%	61%	14%	24%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	2%	90%	40%	40%
ROE Average	20%	18%	14%	17%
ROCE Average	16%	16%	14%	16%

Jindal Worldwide Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	116	139	173	212	271	320	350	376	420	536	650
Minority's Interest	0	0	0	0	0	6	1	0	0	0	0
Borrowings	81	198	218	214	206	288	351	151	112	107	278
Other Non-Current Liabilities	22	44	56	20	28	21	21	17	14	12	10
Total Current Liabilities	170	226	220	274	306	618	683	568	467	589	739
Total Liabilities	389	607	667	720	811	1252	1405	1112	1013	1244	1677
Fixed Assets	155	297	350	338	299	395	568	296	224	205	370
Other Non-Current Assets	10	8	16	4	33	34	7	21	21	20	34
Total Current Assets	224	302	301	378	478	823	830	796	768	1019	1274
Total Assets	389	607	667	720	811	1252	1405	1112	1013	1244	1677

Jindal Worldwide Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	29	27	12	34	14	12	25	34	21	34	34
Cash Flow from Operating Activities	40	16	97	99	8	39	271	22	83	-104	306
Cash Flow from Investing Activities	-61	-157	-91	-20	-10	-166	-118	215	65	-2	-212
Cash Flow from Financing Activities	19	125	17	-100	-0	140	-143	-250	-135	105	184
Net Cash Inflow / Outflow	-2	-15	22	-21	-2	13	9	-13	13	-0	278
Closing Cash & Cash Equivalent	27	12	34	14	12	25	34	21	34	34	312

Jindal Worldwide Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.68	1.27	1.33	2.01	3.31	2.92	1.5	1.42	2.2	5.45	5.77
CEPS(Rs)	1	2.15	2.94	4.37	5.74	5.58	5.93	3.69	3.66	6.96	7.46
DPS(Rs)	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.15	0.1	0.2
Book NAV/Share(Rs)	5.75	6.94	8.61	10.59	13.54	15.98	17.44	18.76	20.97	26.71	32.41
Core EBITDA Margin(%)	7.46	8.96	10.47	13.89	11.9	11.17	9.01	6.32	6.85	8.26	10.85
EBIT Margin(%)	6.92	7.11	7.13	9.27	10.07	8.44	5.32	4.56	6.57	7.33	9.59
Pre Tax Margin(%)	3.24	4.14	4.19	5.03	6.98	5.17	1.99	1.78	3.67	5.57	7.02
PAT Margin (%)	2.25	3.26	3.17	3.99	5.74	3.56	1.39	1.29	2.6	4.17	5.27
Cash Profit Margin (%)	3.32	5.53	7.02	8.68	9.95	6.78	5.37	3.36	4.32	5.33	6.81
ROA(%)	3.98	5.11	4.18	5.8	8.67	5.69	2.31	2.26	4.16	9.68	7.92
ROE(%)	12.63	19.96	17.08	20.91	27.45	19.83	9.16	7.83	11.1	22.84	19.52
ROCE(%)	17.15	15.37	12.34	17.38	19.46	18.22	12.52	10.54	12.63	19.2	16.07
Receivable days	31.76	34.88	37.97	47.63	61.4	67.33	62.84	65.8	86.91	59.91	81.17
Inventory Days	33.25	46.87	51.2	39.59	35.62	39.84	42.95	43.16	56.41	37.43	48.15
Payable days	58.9	63.42	60.78	61.5	56.44	75.71	77.66	53.9	39.01	19.84	32.02
PER(x)	14.41	7.77	6.77	6.95	7.79	43.21	47.34	22.53	21.84	51.44	55.56
Price/Book(x)	1.7	1.42	1.04	1.32	1.91	7.9	4.07	1.71	2.3	10.48	9.89
Dividend Yield(%)	0.51	0.51	0.56	0.36	0.19	0.04	0.07	0.16	0.31	0.04	0.06
EV/Net Sales(x)	0.54	0.64	0.59	0.6	0.76	1.86	0.92	0.52	0.81	2.42	3.36
EV/Core EBITDA(x)	6.75	6.76	5.37	4.21	5.31	15.96	9.87	7.89	9.75	27.75	28.43
Net Sales Growth(%)	20.47	28.79	7.65	20.11	14.73	42.51	34.07	-0.59	-22.71	50.57	-19.11
EBIT Growth(%)	15.91	32.43	7.95	56.08	24.7	19.45	-15.47	-14.93	11.55	71.64	9.83
PAT Growth(%)	-10	86.6	4.8	51.22	64.9	-11.64	-47.72	-7.38	55.59	147.03	5.97
EPS Growth(%)	-9.99	86.68	4.87	51.11	64.88	-11.78	-48.75	-5.15	55.21	147	5.97
Debt/Equity(x)	1.37	2.23	2.02	1.61	1.37	1.76	1.85	1.4	1.06	1.12	1.29
Current Ratio(x)	1.32	1.34	1.37	1.38	1.57	1.33	1.22	1.4	1.64	1.73	1.72
Quick Ratio(x)	0.89	0.77	0.88	0.97	1.19	0.94	0.81	0.97	1.04	1.3	1.29
Interest Cover(x)	1.88	2.39	2.42	2.19	3.25	2.58	1.6	1.64	2.27	4.17	3.72
Total Debt/Mcap(x)	0.8	1.57	1.93	1.22	0.72	0.22	0.45	0.82	0.46	0.11	0.13

Jindal Worldwide Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	61.32	61.32	61.32	61.32	61.32	61.32	61.32	61.31	61.31	60.31
FII	0.06	0.13	0.13	0.13	0.12	0.08	0.03	0.63	0.46	0.03
DII	0	0	0	0	0	0.02	0.02	0.02	0.01	0.02
Public	38.62	38.54	38.55	38.55	38.56	38.59	38.64	38.04	38.21	39.64
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	12.3	12.3	12.3	12.3	12.3	12.3	12.3	12.29	12.29	12.09
FII	0.01	0.03	0.03	0.03	0.02	0.02	0.01	0.13	0.09	0.01
DII	0	0	0	0	0	0	0	0	0	0
Public	7.74	7.73	7.73	7.73	7.73	7.74	7.75	7.63	7.66	7.95
Others	0	0	0	0	0	0	0	0	0	0
Total	20.05	20.05	20.05	20.05	20.05	20.05	20.05	20.05	20.05	20.05

Pros

Cons

Debtor days have increased from 19.84 to 32.02days.
Stock is trading at 10.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jindal Worldwide News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Jindal Worldwide

Add Watchlist

Jindal Worldwide Research see more...

Overview Inc. Year: 1986Industry: Textile

Jindal Worldwide Share Price

Alert Data

Quarterly Price

Peer Comparison

Jindal Worldwide Quarterly Results

Jindal Worldwide Profit & Loss

Growth Rates

Jindal Worldwide Balance Sheet

Jindal Worldwide Cash Flow

Jindal Worldwide Ratios

Jindal Worldwide Shareholding Pattern

Jindal Worldwide News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!