Jindal Poly Films

₹514.2 2 | 0.4%

WEBSITE BSE:500227 NSE : JINDAL POLYF 10 May, 16:01

Market Cap ₹2251 Cr.

Stock P/E -7.6

P/B 0.6

Current Price ₹514.2

Book Value ₹ 922.5

Face Value 10

52W High ₹745

Dividend Yield 0.84%

52W Low ₹ 450

Edit Ratio

Jindal Poly Films Research see more...

Overview Inc. Year: 1974Industry: Plastic Products

Jindal Poly Films Ltd (JPFL) is engaged in the manufacturing and sale of packaging films. The Company segments are Nonwoven Fabrics and Flexible Packaging Film. It manufactures/produces BOPP Films, PET Films., Metalized Films, Coated Films, CPP Films, Nontearable paper (NTR), Medical X-ray films, and Thermal Films. Its segments consist of Flexible Packaging Film and Nonwoven Fabrics. The Company's packages consist of flexible packaging, tape, and fabric, lidding, print lamination, industrial, labels, and overwrap. The Company BOPP and BOPET Films are used for food packaging to ensure appeal, product safety, and extended shelf existence. Global Nonwovens manufactures a extensive variety of Spunbond (SSS) and Spunmelt (SSMMS) fabric in roll goods form.

Jindal Poly Films Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Jindal Poly Films Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	1456	1359	1721	1592	1414	887	734	832	1034	984
Other Income	79	21	153	113	229	74	245	199	88	129
Total Income	1536	1380	1874	1706	1643	961	979	1030	1122	1113
Total Expenditure	1137	1045	1268	1220	1371	968	722	819	1008	1016
Operating Profit	398	335	606	486	272	-7	257	211	114	97
Interest	-8	-8	19	17	30	76	25	29	33	81
Depreciation	38	39	39	43	44	45	43	50	57	62
Exceptional Income / Expenses	35	0	70	0	0	0	-227	0	0	0
Profit Before Tax	403	305	618	426	198	-128	-39	133	24	-46
Provision for Tax	149	87	126	111	-288	-33	345	35	11	-27
Profit After Tax	254	218	492	315	486	-95	-384	98	13	-19
Adjustments	0	0	-0	-0	-0	-1	-1	-0	-1	-0
Profit After Adjustments	254	218	492	315	485	-97	-385	98	12	-19
Adjusted Earnings Per Share	58.1	49.8	112.4	72	110.9	-22.1	-87.9	22.3	2.8	-4.4

Jindal Poly Films Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2232	5143	7539	7225	7015	6448	3623	3546	4082	5878	4697	3584
Other Income	24	27	14	17	84	75	68	74	143	300	647	661
Total Income	2256	5170	7553	7242	7099	6523	3691	3619	4226	6177	5344	4244
Total Expenditure	2088	4720	6882	6271	6344	5830	3174	2875	2979	4462	4332	3565
Operating Profit	167	450	671	971	755	693	517	744	1247	1716	1012	679
Interest	40	126	91	106	111	121	50	99	61	32	152	168
Depreciation	89	188	229	240	285	255	104	118	145	153	174	212
Exceptional Income / Expenses	-22	-27	-117	9	25	-31	-605	0	0	106	-227	-227
Profit Before Tax	17	109	233	636	385	298	-241	527	1040	1636	455	72
Provision for Tax	9	41	46	181	116	146	168	39	250	440	136	364
Profit After Tax	8	69	187	456	269	152	-409	489	791	1196	319	-292
Adjustments	-2	10	-15	-118	-82	-67	0	0	0	0	0	-2
Profit After Adjustments	6	78	172	338	187	85	-409	489	791	1196	319	-294
Adjusted Earnings Per Share	1.4	18.6	39.3	77.2	42.8	19.5	-93.3	111.6	180.6	273.2	72.8	-67.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-20%	10%	-6%	8%
Operating Profit CAGR	-41%	11%	8%	20%
PAT CAGR	-73%	-13%	16%	45%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-24%	-14%	17%	14%
ROE Average	8%	27%	17%	13%
ROCE Average	9%	27%	19%	14%

Jindal Poly Films Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1128	1676	1775	2216	2366	2477	2257	1854	2642	3833	4208
Minority's Interest	0	425	468	699	727	0	0	0	0	0	0
Borrowings	196	950	1229	1226	1093	484	681	949	569	671	3291
Other Non-Current Liabilities	171	548	725	705	751	580	740	573	666	890	774
Total Current Liabilities	566	2014	1614	1821	2059	899	902	1007	940	1180	1249
Total Liabilities	2061	5613	5812	6668	6996	4439	4581	4384	4818	6574	9522
Fixed Assets	1250	2785	2454	3014	3109	1786	2060	2362	2466	2636	3050
Other Non-Current Assets	62	375	980	1062	1089	1367	1083	263	402	1472	1172
Total Current Assets	749	2453	2378	2591	2798	1286	1438	1758	1950	2466	5300
Total Assets	2061	5613	5812	6668	6996	4439	4581	4384	4818	6574	9522

Jindal Poly Films Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	14	7	132	97	92	75	32	22	251	185	90
Cash Flow from Operating Activities	88	226	145	619	503	739	499	369	911	724	-566
Cash Flow from Investing Activities	-88	-1401	-391	-646	-457	-1349	-548	-415	-443	-1078	-2369
Cash Flow from Financing Activities	-7	1290	214	22	-63	702	38	277	-534	259	2856
Net Cash Inflow / Outflow	-7	115	-32	-5	-17	92	-10	231	-66	-95	-78
Closing Cash & Cash Equivalent	7	122	100	92	75	32	22	251	185	90	12

Jindal Poly Films Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.42	18.58	39.34	77.16	42.81	19.46	-93.33	111.6	180.62	273.2	72.84
CEPS(Rs)	23.1	60.92	95.14	159.01	126.5	93.07	-69.59	138.63	213.71	308.18	112.64
DPS(Rs)	1	1	1	1	1	1	1	1	2	5	4.3
Book NAV/Share(Rs)	268.29	398.48	405.41	506.13	540.27	565.69	515.46	423.49	603.34	875.44	960.92
Core EBITDA Margin(%)	5.91	7.87	8.42	12.74	9.21	9.48	12.41	17.72	25.21	22.3	7.35
EBIT Margin(%)	2.35	4.38	4.16	9.91	6.8	6.44	-5.26	16.54	25.17	26.27	12.25
Pre Tax Margin(%)	0.7	2.03	2.99	8.5	5.28	4.58	-6.65	13.93	23.77	25.77	9.18
PAT Margin (%)	0.34	1.28	2.4	6.09	3.69	2.34	-11.28	12.91	18.07	18.84	6.43
Cash Profit Margin (%)	4	4.77	5.34	9.3	7.6	6.26	-8.41	16.04	21.38	21.25	9.94
ROA(%)	0.32	1.79	3.28	7.3	3.94	2.67	-9.06	10.9	17.19	21	3.96
ROE(%)	0.58	4.89	10.86	22.84	11.76	6.29	-17.26	23.77	35.18	36.95	7.93
ROCE(%)	2.88	9.52	9.43	18.99	11.58	10.6	-5.54	18.83	32.23	38.82	9.12
Receivable days	24.35	34.72	36.68	34.99	34.95	22.84	14.89	13.08	9.6	8.99	16.79
Inventory Days	35.6	47.7	49.01	50.51	56.78	44.5	46.45	52.25	54.37	46.6	70.47
Payable days	25.01	48.36	55.41	57.17	63.01	46.97	35.6	42.99	41.96	28.21	24.65
PER(x)	103.43	7.43	4.78	5.49	9.24	16.06	0	1.79	4.1	4.07	6.88
Price/Book(x)	0.55	0.35	0.46	0.84	0.73	0.55	0.51	0.47	1.23	1.27	0.52
Dividend Yield(%)	0.68	0.72	0.53	0.24	0.25	0.32	0.38	0.5	0.27	0.45	0.86
EV/Net Sales(x)	0.53	0.39	0.34	0.5	0.52	0.36	0.61	0.57	0.94	1.01	1.32
EV/Core EBITDA(x)	7.03	4.45	3.83	3.76	4.85	3.34	4.26	2.72	3.08	3.47	6.14
Net Sales Growth(%)	-5.61	130.43	46.59	-4.16	-2.91	-8.08	-43.81	-2.15	15.14	43.98	-20.09
EBIT Growth(%)	-72.83	313.58	37.85	128.62	-33.15	-15.41	-145.42	428.56	75.98	51.38	-63.56
PAT Growth(%)	-94.17	735.61	173.15	143.32	-40.89	-43.44	-368.18	219.58	61.85	51.25	-73.34
EPS Growth(%)	-95.49	1212.2	111.71	96.17	-44.52	-54.54	-579.58	219.58	61.85	51.25	-73.34
Debt/Equity(x)	0.52	0.93	1.05	0.88	0.86	0.42	0.49	0.77	0.35	0.31	0.97
Current Ratio(x)	1.32	1.22	1.47	1.42	1.36	1.43	1.59	1.75	2.07	2.09	4.24
Quick Ratio(x)	0.84	0.66	0.88	0.81	0.8	0.95	1.05	1.16	1.31	1.32	3.44
Interest Cover(x)	1.42	1.87	3.55	7.02	4.47	3.46	-3.79	6.33	17.96	52.51	3.99
Total Debt/Mcap(x)	0.94	2.69	2.36	1.1	1.18	0.76	0.97	1.63	0.28	0.25	1.86

Jindal Poly Films Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.55	74.55	74.55	74.55	74.55	74.55	74.55	74.55	74.55	74.55
FII	2.9	2.91	2.98	2.94	2.81	3.42	3.09	3.03	3.08	3
DII	0.01	0.01	0.01	0.06	0.05	0.01	0.01	0.03	0.04	0.01
Public	22.54	22.54	22.47	22.45	22.59	22.02	22.36	22.4	22.34	22.45
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.26	3.26	3.26	3.26	3.26	3.26	3.26	3.26	3.26	3.26
FII	0.13	0.13	0.13	0.13	0.12	0.15	0.14	0.13	0.13	0.13
DII	0	0	0	0	0	0	0	0	0	0
Public	0.99	0.99	0.98	0.98	0.99	0.96	0.98	0.98	0.98	0.98
Others	0	0	0	0	0	0	0	0	0	0
Total	4.38	4.38	4.38	4.38	4.38	4.38	4.38	4.38	4.38	4.38

Pros

Stock is trading at 0.6 times its book value
Company has a good return on equity (ROE) track record: 3 Years ROE 27%
Debtor days have improved from 28.21 to 24.65days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jindal Poly Films News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Jindal Poly Films

Add Watchlist

Jindal Poly Films Research see more...

Overview Inc. Year: 1974Industry: Plastic Products

Jindal Poly Films Share Price

Alert Data

Quarterly Price

Peer Comparison

Jindal Poly Films Quarterly Results

Jindal Poly Films Profit & Loss

Growth Rates

Jindal Poly Films Balance Sheet

Jindal Poly Films Cash Flow

Jindal Poly Films Ratios

Jindal Poly Films Shareholding Pattern

Jindal Poly Films News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!