Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jetmall Spices And M
Join Channel
Consolidated Standalone

Jetmall Spices and M

₹13.4 -0.7 | 4.9%

Market Cap ₹8 Cr.

Stock P/E

P/B 0.8

Current Price ₹13.4

Book Value ₹ 16.2

Face Value 10

52W High ₹27.8

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Jetmall Spices and M Research see more...

Overview Inc. Year: 2012Industry: Consumer Food

Jetmall Spices and M Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jetmall Spices and M Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Jetmall Spices and M Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 50 43 39 11 3 4
Other Income 0 0 0 0 0 0
Total Income 50 43 39 11 3 4
Total Expenditure 49 42 38 11 3 4
Operating Profit 1 1 1 0 -0 0
Interest 1 1 1 0 0 0
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -0 0
Provision for Tax 0 0 0 0 -0 0
Profit After Tax 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0 0 0.1 0 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% -53% -40% 0%
Operating Profit CAGR 0% -100% -100% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -39% -10% NA% NA%
ROE Average 3% 1% 2% 3%
ROCE Average 4% 2% 5% 6%

Jetmall Spices and M Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 4 4 4 4 9 10
Minority's Interest 0 0 0 0 0 0
Borrowings 5 7 3 0 0 0
Other Non-Current Liabilities 0 0 0 0 -0 -0
Total Current Liabilities 8 9 2 0 0 1
Total Liabilities 17 20 9 5 10 10
Fixed Assets 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0
Total Current Assets 17 20 9 5 10 10
Total Assets 17 20 9 5 10 10

Jetmall Spices and M Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 2 1 0 0
Cash Flow from Operating Activities -1 0 5 2 -5 0
Cash Flow from Investing Activities -0 0 0 0 -0 0
Cash Flow from Financing Activities 1 2 -7 -2 5 -0
Net Cash Inflow / Outflow -0 2 -2 -0 -0 -0
Closing Cash & Cash Equivalent 0 2 1 0 0 0

Jetmall Spices and M Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.14 0.01 0.49
CEPS(Rs) 0.84 0.6 0.5 0.2 0.04 0.53
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 12.67 15.73 16.22
Core EBITDA Margin(%) 2.54 2.52 2.69 0.81 -6.08 3.09
EBIT Margin(%) 2.48 2.46 2.66 0.82 -1.06 10.95
Pre Tax Margin(%) 0.73 0.56 0.52 0.64 -1.16 10.87
PAT Margin (%) 0.51 0.41 0.38 0.42 0.28 8.04
Cash Profit Margin (%) 0.58 0.48 0.45 0.63 0.87 8.77
ROA(%) 1.47 0.94 1.03 0.69 0.11 2.88
ROE(%) 6.3 4.24 3.42 1.07 0.12 3.06
ROCE(%) 12.36 9.31 10.47 1.57 -0.44 4.07
Receivable days 106.5 116.49 82.92 133.2 252.53 166.34
Inventory Days 17.43 28.56 35.16 65.53 76.61 23.94
Payable days 56.14 62.51 43.91 34.06 16.46 38.25
PER(x) 0 0 0 0 1376.81 47.18
Price/Book(x) 0 0 0 0 1.21 1.42
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.19 0.23 0.14 0.31 3.89 3.78
EV/Core EBITDA(x) 7.35 9.07 5.16 30.42 -842.99 32.41
Net Sales Growth(%) 0 -13.67 -9.9 -71.3 -73.22 20.88
EBIT Growth(%) 0 -14.29 -2.64 -91.18 -134.71 1348.28
PAT Growth(%) 0 -31.26 -16.12 -67.98 -82.45 3424.1
EPS Growth(%) 0 0 0 -67.98 -89.78 3436.96
Debt/Equity(x) 1.48 2.03 0.6 0.06 0.04 0
Current Ratio(x) 2.03 2.19 4.75 18.28 68.77 14.84
Quick Ratio(x) 1.75 1.7 3.03 14.91 66.09 14.69
Interest Cover(x) 1.42 1.29 1.24 4.48 -10.63 142.21
Total Debt/Mcap(x) 0 0 0 0 0.03 0

Jetmall Spices and M Shareholding Pattern

# Jun 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 59.25 59.25 59.95 21.61 21.31 21.31 22
FII 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0
Public 40.75 40.75 40.05 78.39 78.69 78.69 78
Others 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 22%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 16.46 to 38.25days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jetmall Spices and M News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!