Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Jet Knit

₹109.4 0 | 0%

WEBSITE BSE:0 NSE : 22 Apr, 00:00

Market Cap ₹48 Cr.

Stock P/E

P/B 2.2

Current Price ₹109.4

Book Value ₹ 49.8

Face Value 10

52W High ₹138.6

Dividend Yield 0%

52W Low ₹ 51.8

Edit Ratio

Jet Knit Research see more...

Overview Inc. Year: 1996Industry: Textile

Jet Knit Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jet Knit Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Jet Knit Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 36 38 37 39 43 44 47 45 42 41 37
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 36 39 37 39 43 44 47 45 42 41 37
Total Expenditure 34 36 35 36 40 40 44 41 38 38 33
Operating Profit 2 2 2 2 3 3 4 4 4 3 3
Interest 1 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 0 0 0 1 1 2 2 2 2 2 2
Provision for Tax 0 0 0 0 0 0 1 1 0 0 0
Profit After Tax 0 0 0 0 1 1 1 2 2 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 1 1 2 2 1 1
Adjusted Earnings Per Share 1 1.2 1 1.4 1.9 2.7 3.3 3.5 3.8 2.6 2.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% -6% -3% 0%
Operating Profit CAGR 0% -9% 0% 4%
PAT CAGR 0% -21% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 56% 74% 27% NA%
ROE Average 6% 7% 8% 8%
ROCE Average 8% 9% 10% 11%

Jet Knit Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 3 6 7 12 15 16 18 20 21 22
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 4 2 0 1 1 1 1 3 3 2
Other Non-Current Liabilities 0 0 0 -0 -0 0 0 0 0 -0 0
Total Current Liabilities 11 11 12 15 12 14 17 15 16 17 16
Total Liabilities 17 18 20 22 25 30 34 34 38 40 40
Fixed Assets 2 3 3 2 2 3 3 2 2 2 2
Other Non-Current Assets 0 0 0 0 1 0 0 0 1 1 1
Total Current Assets 15 15 18 20 22 28 31 32 35 38 38
Total Assets 17 18 20 22 25 30 34 34 38 40 40

Jet Knit Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 1 2 1 1 1 3 2 1
Cash Flow from Operating Activities 1 2 0 3 -2 -1 1 4 -2 0 4
Cash Flow from Investing Activities -0 -1 -1 -0 -1 -1 -1 -0 -0 -0 -1
Cash Flow from Financing Activities -1 -1 -0 -1 2 3 -1 -1 2 -1 -1
Net Cash Inflow / Outflow 0 1 -1 2 -1 0 -1 2 -1 -1 3
Closing Cash & Cash Equivalent 0 1 1 2 1 1 1 3 2 1 4

Jet Knit Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 1.93 2.72 3.3 3.47 3.77 2.61 2.75
CEPS(Rs) 3.75 3.92 2.88 3.22 3.31 4.13 4.6 4.83 4.97 3.93 3.82
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 29.26 33.88 37.18 40.65 44.42 47.02 49.77
Core EBITDA Margin(%) 5.06 5.25 6.38 6.2 6.53 7.15 7.44 8.37 8.59 7.62 8.43
EBIT Margin(%) 4.12 4.12 4.89 4.8 5.33 5.82 6.29 7.09 7.39 6.18 7.34
Pre Tax Margin(%) 0.68 0.76 1.32 1.62 2.77 3.61 4.07 4.55 5.08 3.75 4.3
PAT Margin (%) 0.45 0.51 0.81 1.06 1.82 2.67 2.95 3.23 3.98 2.67 3.16
Cash Profit Margin (%) 1.67 1.7 2.32 2.51 3.12 4.05 4.11 4.5 5.25 4.03 4.39
ROA(%) 1.01 1.11 1.58 1.94 3.36 4.35 4.54 4.51 4.61 2.93 3
ROE(%) 6.71 7.37 6.59 6.23 8.4 8.93 9.28 8.91 8.86 5.71 5.68
ROCE(%) 11.7 11.05 11.71 10.65 11.7 11.4 12.02 12.32 10.16 7.92 8
Receivable days 47.09 59.92 76.36 86.56 100.77 124.22 130.83 137.6 148.67 136.7 141.6
Inventory Days 77.78 66.64 66.12 63.71 45.66 52.82 65.7 78.34 112.51 148.4 181.51
Payable days 46.73 41.4 47.59 45.85 25.8 29.63 44.06 46.04 44.2 52.56 54.39
PER(x) 0 0 0 0 35.38 37.18 13.04 0 5.04 37.61 23.39
Price/Book(x) 0 0 0 0 2.33 2.99 1.16 0 0.43 2.09 1.29
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.35 0.33 0.33 0.32 0.82 1.22 0.6 0.26 0.47 1.35 1.04
EV/Core EBITDA(x) 6.21 6.24 5.1 5.12 12.33 16.47 7.73 2.94 5.41 16.76 11.62
Net Sales Growth(%) 22.44 8.38 -3.04 3.3 12.24 0.83 8.48 -5.07 -7.14 -1.9 -10.81
EBIT Growth(%) 8.37 2.89 14.99 1.51 24.53 13.46 18.56 8.2 -8.22 -13.81 5.82
PAT Growth(%) 7.61 17.97 53.53 35.74 91.56 52.69 21.1 5.11 8.67 -30.76 5.38
EPS Growth(%) 0 0 0 0 0 41.47 21.1 5.11 8.67 -30.75 5.37
Debt/Equity(x) 4.35 4.41 1.53 1.74 0.74 0.68 0.62 0.56 0.67 0.66 0.64
Current Ratio(x) 1.34 1.39 1.5 1.32 1.83 1.95 1.86 2.06 2.21 2.27 2.31
Quick Ratio(x) 0.62 0.85 0.86 0.92 1.43 1.38 1.29 1.36 1.27 1.08 1.21
Interest Cover(x) 1.2 1.23 1.37 1.51 2.08 2.63 2.83 2.78 3.21 2.55 2.42
Total Debt/Mcap(x) 0 0 0 0 0.32 0.23 0.54 0 1.57 0.31 0.49

Jet Knit Shareholding Pattern

# Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Jan 2023
Promoter 68.21 68.21 68.21 68.21 68.21 68.21 68.21 68.21 68.21 68.21
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 31.79 31.79 31.79 31.79 31.79 31.79 31.79 31.79 31.79 31.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 52.56 to 54.39days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jet Knit News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!