Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jet Freight Logistic
Join Channel
Consolidated Standalone

Jet Freight Logistic

₹13.8 -0.2 | 1.4%

Market Cap ₹64 Cr.

Stock P/E -43.5

P/B 1

Current Price ₹13.8

Book Value ₹ 13.2

Face Value 5

52W High ₹16.8

Dividend Yield 0%

52W Low ₹ 9.2

Edit Ratio

Jet Freight Logistic Research see more...

Overview Inc. Year: 2006Industry: Logistics

Jet Freight Logistic Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jet Freight Logistic Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 108 130 107 135 106 90 96 117 92 95
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 108 131 107 135 106 90 96 117 92 95
Total Expenditure 106 128 104 132 105 90 92 118 91 92
Operating Profit 2 3 3 3 1 -0 5 -1 0 3
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -2 3
Profit Before Tax 0 1 1 1 -1 -2 2 -3 -4 4
Provision for Tax 0 0 1 0 -1 -0 1 0 0 -0
Profit After Tax 0 1 1 1 -0 -2 1 -3 -4 4
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 0 1 1 1 -0 -2 1 -3 -4 4
Adjusted Earnings Per Share 0.1 0.3 0.3 0.3 -0.1 -0.7 0.2 -0.7 -0.8 0.9

Jet Freight Logistic Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 343 303 352 461 426 400
Other Income 0 1 2 1 1 0
Total Income 344 304 354 462 427 400
Total Expenditure 329 308 344 450 419 393
Operating Profit 14 -4 10 12 9 7
Interest 4 5 4 4 5 4
Depreciation 1 1 2 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 1
Profit Before Tax 10 -10 3 5 0 -1
Provision for Tax 2 -0 1 2 1 1
Profit After Tax 8 -10 2 3 -0 -2
Adjustments 0 0 0 0 0 0
Profit After Adjustments 8 -10 2 3 -0 -2
Adjusted Earnings Per Share 3 -3.8 0.8 1.1 -0.1 -0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% 12% 0% 0%
Operating Profit CAGR -25% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 26% 27% 7% NA%
ROE Average -1% 7% 1% 1%
ROCE Average 6% 11% 9% 9%

Jet Freight Logistic Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 30 20 23 26 64
Minority's Interest 0 0 0 0 0
Borrowings 9 9 13 14 16
Other Non-Current Liabilities 1 1 -4 -4 -4
Total Current Liabilities 56 61 64 73 77
Total Liabilities 96 91 96 109 153
Fixed Assets 15 14 29 31 31
Other Non-Current Assets 9 16 17 22 55
Total Current Assets 72 61 50 57 67
Total Assets 96 91 96 109 153

Jet Freight Logistic Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 2 1 0
Cash Flow from Operating Activities -1 13 10 -11 -37
Cash Flow from Investing Activities -8 -1 -1 -4 -3
Cash Flow from Financing Activities 10 -11 -10 14 43
Net Cash Inflow / Outflow 2 1 -1 -0 3
Closing Cash & Cash Equivalent 2 4 1 0 3

Jet Freight Logistic Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3 -3.83 0.78 1.11 -0.09
CEPS(Rs) 3.33 -3.35 1.59 2.15 0.52
DPS(Rs) 0.05 0 0 0.05 0
Book NAV/Share(Rs) 11.01 7.31 8.7 9.85 13.81
Core EBITDA Margin(%) 4.11 -1.69 2.07 2.34 1.77
EBIT Margin(%) 3.95 -1.89 2.12 1.91 1.33
Pre Tax Margin(%) 2.86 -3.43 0.98 1.01 0.09
PAT Margin (%) 2.35 -3.39 0.59 0.64 -0.1
Cash Profit Margin (%) 2.61 -2.96 1.22 1.25 0.57
ROA(%) 8.38 -10.98 2.24 2.9 -0.31
ROE(%) 27.27 -41.79 9.71 11.93 -0.91
ROCE(%) 18.63 -8.83 13.4 13.59 5.68
Receivable days 72.18 74.12 51.14 35.02 40.17
Inventory Days 0 0 0 0 0
Payable days 20.33 29.02 43.07 37.19 35.84
PER(x) 3.67 0 9.25 26.39 0
Price/Book(x) 1 0.78 0.83 2.96 0.86
Dividend Yield(%) 0.39 0 0 0.15 0
EV/Net Sales(x) 0.21 0.16 0.13 0.26 0.24
EV/Core EBITDA(x) 4.87 -11.05 4.88 10.4 12.16
Net Sales Growth(%) 0 -11.66 15.94 31.18 -7.56
EBIT Growth(%) 0 -142.18 230.18 18.36 -35.82
PAT Growth(%) 0 -227.47 120.3 42.44 -113.87
EPS Growth(%) 0 -227.47 120.3 42.44 -108.03
Debt/Equity(x) 1.46 1.9 1.33 1.85 0.93
Current Ratio(x) 1.28 1 0.78 0.78 0.87
Quick Ratio(x) 1.28 1 0.78 0.78 0.87
Interest Cover(x) 3.62 -1.22 1.86 2.11 1.07
Total Debt/Mcap(x) 1.46 2.44 1.61 0.63 1.09

Jet Freight Logistic Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.91 70.15 70.15 51.18 51.18 51.18 51.18 51.18 51.18 50.92
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 30.09 29.85 29.85 48.82 48.81 48.82 48.82 48.82 48.82 49.08
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 37.19 to 35.84days.

Cons

  • Company has a low return on equity of 7% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jet Freight Logistic News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!