WEBSITE BSE:532617 NSE: JETAIRWAYS Inc. Year: 1992 Industry: Airlines
Last updated: 00:00
Jet Airways (India) Ltd is an India-based agency, which operates international airline. The Company's segments include Domestic and International. The Company operates flights to about sixty six locations, which include India and foreign countries. The Company operates a fleet of 114 aircraft, comprising Boeing 777-300 ERs, Airbus A330-200/300, Next Generation Boeing 737s and ATR 72-500/600s. Its check-in consists of Web check-in, cellular check-in, kiosk check-in and other check-in alternatives. Its airports and lounges encompass airport infor...Read More
Jet Airways (India) Ltd is an India-based agency, which operates international airline. The Company's segments include Domestic and International. The Company operates flights to about sixty six locations, which include India and foreign countries. The Company operates a fleet of 114 aircraft, comprising Boeing 777-300 ERs, Airbus A330-200/300, Next Generation Boeing 737s and ATR 72-500/600s. Its check-in consists of Web check-in, cellular check-in, kiosk check-in and other check-in alternatives. Its airports and lounges encompass airport information, lounges, bus services and coach services. Its immigration and visas include fast-track immigration, passport and visas, steady flight passenger statistics and digital system for journey authorization. The Company operates flights to the global destinations in South East Asia, South Asia, the Middle East, Europe and North America. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹387 Cr.
Stock P/E -0.1
P/B -0
Current Price ₹34
Book Value ₹ -1545.6
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 74 | 41 | 11 | 11 | 13 | 12 | 12 | 12 | 38 |
| Other Income | 8 | 1 | 4 | 2 | 1 | 1 | 1 | 0 | 3 | 2 |
| Total Income | 18 | 75 | 45 | 13 | 12 | 13 | 14 | 13 | 16 | 39 |
| Total Expenditure | 83 | 156 | 60 | 73 | 202 | 360 | 280 | 222 | 35 | 53 |
| Operating Profit | -65 | -81 | -15 | -60 | -191 | -347 | -267 | -209 | -19 | -14 |
| Interest | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 39 | 45 | 45 | 43 | 42 | 42 | 40 | 38 | 35 | 36 |
| Exceptional Income / Expenses | 0 | 0 | -245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| Adjusted Earnings Per Share | -9.4 | -11.4 | -26.9 | -9.2 | -20.6 | -34.3 | -27.1 | -21.9 | -4.8 | -4.5 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12934 | 15266 | 17360 | 17805 | 20132 | 21281 | 21552 | 23287 | 23057 | 333 | 74 |
| Other Income | 196 | 357 | 551 | 412 | 707 | 630 | 1489 | 672 | 257 | 21 | 6 |
| Total Income | 13129 | 15623 | 17911 | 18217 | 20839 | 21911 | 23041 | 23958 | 23314 | 354 | 82 |
| Total Expenditure | 11241 | 15041 | 16458 | 19290 | 20248 | 18953 | 20037 | 23263 | 26718 | 1871 | 590 |
| Operating Profit | 1888 | 583 | 1454 | -1073 | 591 | 2958 | 3004 | 696 | -3404 | -1517 | -509 |
| Interest | 1120 | 971 | 1119 | 997 | 884 | 868 | 851 | 843 | 982 | 302 | 4 |
| Depreciation | 911 | 940 | 927 | 876 | 763 | 995 | 671 | 621 | 442 | 296 | 149 |
| Exceptional Income / Expenses | 189 | 73 | 107 | -722 | -759 | 79 | 0 | 0 | -708 | -727 | 0 |
| Profit Before Tax | 47 | -1255 | -486 | -3668 | -1814 | 1174 | 1482 | -768 | -5536 | -2841 | -663 |
| Provision for Tax | 37 | -19 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 10 | -1236 | -486 | -3668 | -1814 | 1174 | 1483 | -768 | -5536 | -2841 | -663 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | -1236 | -486 | -3668 | -1814 | 1174 | 1483 | -768 | -5536 | -2841 | -663 |
| Adjusted Earnings Per Share | 1.1 | -143.2 | -56.2 | -322.9 | -159.7 | 103.3 | 130.5 | -67.6 | -487.3 | -250.1 | -58.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -99% | -75% | -56% | 0% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | -22% | -20% | -25% |
| ROE Average | 0% | 0% | 0% | -83% |
| ROCE Average | 0% | 1% | 16% | 5% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2604 | 1181 | -343 | -2228 | -4090 | -3014 | -6476 | -7242 | -12695 | -15580 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9048 | 8774 | 6869 | 6546 | 6607 | 6210 | 6968 | 5086 | 765 | 0 |
| Other Non-Current Liabilities | 160 | 521 | 490 | 579 | 1396 | 1240 | 452 | 468 | 989 | 889 |
| Total Current Liabilities | 8875 | 10404 | 11738 | 13472 | 14944 | 14725 | 11704 | 14189 | 22054 | 21618 |
| Total Liabilities | 20687 | 20879 | 18755 | 18369 | 18857 | 19161 | 12648 | 12501 | 11113 | 6927 |
| Fixed Assets | 13616 | 13782 | 10777 | 9635 | 9231 | 8805 | 4895 | 2911 | 2658 | 1217 |
| Other Non-Current Assets | 3908 | 3757 | 3927 | 4740 | 4213 | 4161 | 2418 | 2537 | 2537 | 2520 |
| Total Current Assets | 3163 | 3340 | 4050 | 3995 | 5413 | 6195 | 5335 | 7053 | 5919 | 3190 |
| Total Assets | 20687 | 20879 | 18755 | 18369 | 18857 | 19161 | 12648 | 12501 | 11113 | 6927 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 111 | 146 | 69 | 142 | 295 | 955 | 310 | 537 | 321 | 204 |
| Cash Flow from Operating Activities | 1319 | 2241 | 1839 | 921 | 528 | 2531 | 961 | 1698 | 1834 | -2620 |
| Cash Flow from Investing Activities | 14 | 293 | 1677 | -342 | -173 | -739 | 1645 | -359 | 32 | 917 |
| Cash Flow from Financing Activities | -1297 | -2610 | -3444 | -427 | 305 | -2438 | -2379 | -1555 | -1982 | 1606 |
| Net Cash Inflow / Outflow | 35 | -76 | 73 | 153 | 660 | -645 | 227 | -216 | -117 | -96 |
| Closing Cash & Cash Equivalent | 146 | 69 | 142 | 295 | 955 | 310 | 537 | 321 | 204 | 108 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.12 | -143.18 | -56.24 | -322.87 | -159.66 | 103.31 | 130.5 | -67.57 | -487.3 | -250.13 |
| CEPS(Rs) | 106.6 | -34.31 | 51.09 | -245.78 | -92.54 | 190.9 | 189.56 | -12.94 | -448.37 | -224.09 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 96.92 | -62.49 | -113.58 | -223.87 | -387.82 | -293.08 | -570.06 | -637.5 | -1117.55 | -1371.47 |
| Core EBITDA Margin(%) | 13.08 | 1.48 | 5.2 | -8.34 | -0.58 | 10.94 | 7.03 | 0.1 | -15.87 | -461.14 |
| EBIT Margin(%) | 9.02 | -1.86 | 3.65 | -15 | -4.62 | 9.59 | 10.83 | 0.32 | -19.75 | -761.61 |
| Pre Tax Margin(%) | 0.36 | -8.22 | -2.8 | -20.6 | -9.01 | 5.51 | 6.88 | -3.3 | -24.01 | -852.14 |
| PAT Margin (%) | 0.07 | -8.1 | -2.8 | -20.6 | -9.01 | 5.51 | 6.88 | -3.3 | -24.01 | -852.14 |
| Cash Profit Margin (%) | 7.12 | -1.94 | 2.54 | -15.68 | -5.22 | 10.19 | 9.99 | -0.63 | -22.09 | -763.45 |
| ROA(%) | 0.05 | -5.95 | -2.45 | -19.76 | -9.74 | 6.17 | 9.32 | -6.1 | -46.88 | -31.5 |
| ROE(%) | 1.16 | -831.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 8.03 | -2.11 | 5.55 | -29.39 | -12.07 | 27.26 | 46.27 | 4 | 0 | 0 |
| Receivable days | 25.07 | 26.69 | 25.77 | 24.54 | 23.47 | 25.77 | 25.05 | 20.48 | 13.43 | 234.65 |
| Inventory Days | 18.29 | 17.81 | 16.45 | 16.3 | 15.69 | 16.95 | 13.11 | 7.68 | 7.3 | 453.38 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 398.37 | 0 | 0 | 0 | 0 | 5.29 | 4.03 | 0 | 0 | 0 |
| Price/Book(x) | 4.61 | -5.22 | -4.55 | -1.11 | -1.26 | -1.87 | -0.92 | -0.96 | -0.24 | -0.01 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.3 | 1.01 | 0.86 | 0.68 | 0.77 | 0.73 | 0.63 | 0.6 | 0.42 | 26.06 |
| EV/Core EBITDA(x) | 8.87 | 26.5 | 10.23 | -11.3 | 26.15 | 5.26 | 4.5 | 20.07 | -2.83 | -5.73 |
| Net Sales Growth(%) | 23.53 | 18.04 | 13.72 | 2.56 | 13.07 | 5.71 | 1.27 | 8.05 | -0.98 | -98.55 |
| EBIT Growth(%) | 121.95 | -124.36 | 322.98 | -521.61 | 65.19 | 319.62 | 14.29 | -96.78 | -6152.79 | 44.24 |
| PAT Growth(%) | 102.07 | 0 | 60.72 | -655.48 | 50.55 | 164.7 | 26.33 | -151.78 | -621.16 | 48.67 |
| EPS Growth(%) | 102.07 | 0 | 60.72 | -474.12 | 50.55 | 164.7 | 26.33 | -151.78 | -621.16 | 48.67 |
| Debt/Equity(x) | 16.11 | -24.32 | -11.47 | -4.11 | -2.7 | -3.25 | -1.4 | -1.16 | -0.61 | -0.56 |
| Current Ratio(x) | 0.36 | 0.32 | 0.35 | 0.3 | 0.36 | 0.42 | 0.46 | 0.5 | 0.27 | 0.15 |
| Quick Ratio(x) | 0.28 | 0.25 | 0.28 | 0.24 | 0.3 | 0.35 | 0.41 | 0.46 | 0.25 | 0.13 |
| Interest Cover(x) | 1.04 | -0.29 | 0.57 | -2.68 | -1.05 | 2.35 | 2.74 | 0.09 | -4.64 | -8.41 |
| Total Debt/Mcap(x) | 3.49 | 4.65 | 2.52 | 3.7 | 2.15 | 1.74 | 1.52 | 1.21 | 2.51 | 57.09 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 |
| FII | 0.22 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 28.15 | 28.15 | 28.15 | 28.15 | 28.15 | 28.15 | 28.15 | 28.15 | 28.15 | 28.15 |
| Public | 46.64 | 46.66 | 46.65 | 46.65 | 46.65 | 46.65 | 46.84 | 46.84 | 46.84 | 46.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
| Public | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.32 | 5.32 | 5.32 | 5.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 | 11.36 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
