Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13873 Cr.
Stock P/E
58.3
P/B
8.7
Current Price
₹586.6
Book Value
₹ 67.3
Face Value
1
52W High
₹738.3
52W Low
₹ 477
Dividend Yield
0.14%

JBM Auto Overview

Business

JBM Auto Ltd. is a diversified automotive company based in India. Its core business revolves around the manufacturing and supply of high-value added automotive systems and components, including sheet metal parts, welded assemblies, and dies & moulds, to major original equipment manufacturers (OEMs) across passenger vehicles, commercial vehicles, and two-wheelers. The company has also strategically diversified into the Electric Vehicle (EV) segment, manufacturing electric buses and providing associated EV charging infrastructure solutions. JBM Auto generates revenue by selling these components, assemblies, tooling, and complete electric buses to its client base.

Revenue Mix

JBM Auto primarily operates through two main business segments:

Automotive Components: This segment includes the manufacturing and sale of various auto components, systems, and assemblies (like chassis & suspension parts, body-in-white components, exhaust systems), and toolings & dies for automotive OEMs. This traditionally forms the larger portion of its revenue.

EV/Bus Division: This segment encompasses the manufacturing, sale, and servicing of electric buses (under the brand 'ECO-LIFE') and providing EV charging infrastructure solutions. This segment is a relatively newer, high-growth area for the company.

Note: Specific revenue contributions fluctuate and are not consistently detailed to avoid fabrication.

Industry

JBM Auto operates in the highly competitive Indian Auto Ancillary industry, which is deeply integrated with and dependent on the performance of the domestic and global automotive sectors. The industry is characterized by significant capital expenditure, technological advancements, and strong OEM relationships. JBM Auto is positioned as a leading Tier-1 supplier to many prominent Indian and global OEMs, including Maruti Suzuki, Mahindra, Honda, Tata Motors, Ashok Leyland, and Volvo Eicher. Its long-standing relationships and diverse product portfolio give it a strong foothold. In the EV bus segment, it is an emerging and recognized player, competing with other domestic and international manufacturers.

MOAT

Established OEM Relationships: Decades-long relationships with major automotive OEMs create sticky client bases due to integrated supply chains, quality trust, and high switching costs for critical components.

Diversified Product Portfolio & Client Base: Offering a wide range of components and systems across various vehicle types reduces dependency on any single product or OEM.

Technological Capabilities & R&D: Investment in advanced manufacturing technologies, tooling capabilities, and a strategic pivot into electric vehicle technology.

Scale and Manufacturing Footprint: A significant number of manufacturing plants across India provides geographical proximity to OEMs and operational scale efficiencies.

Growth Drivers

Automotive Sector Growth: Overall growth in the Indian automotive industry, particularly in passenger vehicles and commercial vehicles, drives demand for components.

EV Transition: Government push for electric mobility, increasing demand for EV buses from state transport undertakings (STUs) and private operators, and a growing market for EV components.

Increased Content per Vehicle: Growing trend of premiumization, safety features, and technological advancements in vehicles lead to higher value and more complex components being sourced.

New Order Wins: Securing new contracts and expanding relationships with existing and new domestic and international OEMs.

Infrastructure Development: Government spending on infrastructure and smart cities initiatives can boost demand for commercial vehicles and public transport, including electric buses.

Risks

OEM Dependence: Significant reliance on the production volumes and market success of its key OEM clients. Any downturn in OEM sales directly impacts JBM Auto's component demand.

Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, aluminum) can impact profit margins if not fully passed on to customers.

Technological Disruption & Obsolescence: Rapid changes in automotive technology (e.g., lightweighting, ADAS, shift from ICE to EV) require continuous R&D and investment, posing a risk of component obsolescence.

Intense Competition: The auto ancillary sector is highly competitive with numerous domestic and international players vying for OEM contracts, leading to pricing pressures.

Regulatory & Policy Changes: Changes in government policies related to emissions, safety standards, EV subsidies, or import/export duties can impact business operations and profitability.

Supply Chain Disruptions: Geopolitical events, pandemics, or natural disasters can disrupt global supply chains, affecting production and delivery.

Management & Ownership

JBM Auto is part of the JBM Group, a prominent Indian conglomerate. The company is promoter-led, with the founding family holding a significant ownership stake. The management is generally perceived as experienced, with a demonstrated history of scaling the auto component business and strategically diversifying into new high-growth areas like electric mobility. The promoter group maintains a controlling interest, aligning their long-term interests with the company's growth trajectory, while institutional and public shareholders constitute the remainder of the ownership.

Outlook

JBM Auto is well-positioned within the Indian automotive ecosystem, benefiting from long-standing OEM relationships and a diversified component portfolio. The strategic pivot into the electric vehicle segment, particularly electric buses, offers a significant growth avenue, aligning with India's electrification goals. The company's future growth is closely tied to the overall health of the Indian automotive sector and its ability to capitalize on the EV transition. Challenges include managing raw material price volatility, intense competition, and successfully scaling the capital-intensive EV business profitably amidst evolving technology and policy landscapes.

JBM Auto Share Price

Live · BSE / NSE · Inception: 1996
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

JBM Auto Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1486 1145 1286 1396 1646 1254 1368 1614 1852 1442
Other Income 5 9 10 18 17 40 39 30 30 31
Total Income 1491 1154 1296 1414 1662 1294 1407 1644 1882 1474
Total Expenditure 1314 1005 1121 1221 1449 1114 1212 1441 1616 1279
Operating Profit 177 149 175 193 214 180 195 203 267 195
Interest 55 52 60 68 67 66 70 74 108 83
Depreciation 48 43 43 44 44 44 44 42 43 44
Exceptional Income / Expenses 0 0 0 0 0 0 0 -10 -0 0
Profit Before Tax 74 55 72 80 102 70 80 77 115 68
Provision for Tax 19 11 12 16 18 12 19 17 24 16
Profit After Tax 55 43 60 64 84 58 61 60 91 52
Adjustments 1 -10 -10 -11 -18 -22 -8 -4 -17 -10
Profit After Adjustments 56 33 50 53 66 37 53 55 74 42
Adjusted Earnings Per Share 2.4 1.4 2.1 2.2 2.8 1.6 2.2 2.3 3.1 1.8

JBM Auto Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1518 1501 1633 2207 1947 1982 3193 3857 5009 5472 6088 6276
Other Income 6 15 11 25 15 12 21 27 20 54 139 130
Total Income 1524 1516 1644 2232 1962 1994 3214 3884 5030 5526 6227 6407
Total Expenditure 1328 1336 1429 1949 1717 1778 2850 3459 4425 4796 5383 5548
Operating Profit 197 180 215 283 246 216 364 425 604 730 844 860
Interest 53 53 49 59 64 55 76 126 197 247 318 335
Depreciation 59 50 56 75 74 76 91 130 171 175 174 173
Exceptional Income / Expenses 0 11 0 0 0 0 0 0 0 0 -10 -10
Profit Before Tax 85 97 124 150 108 78 187 170 246 273 310 340
Provision for Tax 22 25 43 52 38 29 31 44 52 59 72 76
Profit After Tax 63 72 81 98 69 49 156 125 194 215 238 264
Adjustments -11 -7 -11 0 0 0 -0 -1 -15 -13 -19 -39
Profit After Adjustments 52 65 70 98 69 49 156 124 179 202 219 224
Adjusted Earnings Per Share 2.5 3.2 3.5 4.8 2.9 2.1 6.6 5.3 7.6 8.5 9.3 9.4

JBM Auto Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 354 357 417 645 704 746 896 1030 1168 1351 1538
Minority's Interest 75 63 73 0 0 0 0 1 24 36 53
Borrowings 149 180 225 237 197 213 478 632 674 1199 937
Other Non-Current Liabilities 87 44 48 91 109 134 131 138 178 170 266
Total Current Liabilities 854 706 671 1033 1000 1372 1723 1739 2820 3095 4575
Total Liabilities 1519 1350 1435 2006 2009 2464 3229 3540 4865 5850 7370
Fixed Assets 711 583 558 834 861 930 1213 1540 1729 1720 1606
Other Non-Current Assets 82 136 177 156 186 412 320 429 509 821 714
Total Current Assets 725 630 699 1016 962 1122 1696 1570 2627 3308 5050
Total Assets 1519 1350 1435 2006 2009 2464 3229 3540 4865 5850 7370

JBM Auto Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 6 2 2 11 22 15 31 29 39 101
Cash Flow from Operating Activities 145 119 69 152 370 216 -142 484 205 394 -60
Cash Flow from Investing Activities -116 -65 -61 -190 -123 -363 -295 -646 -443 -556 -258
Cash Flow from Financing Activities -34 -57 -8 46 -236 140 454 159 248 224 314
Net Cash Inflow / Outflow -4 -4 -0 9 11 -7 16 -2 10 62 -4
Closing Cash & Cash Equivalent 7 2 2 11 22 15 31 29 39 101 91

JBM Auto Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.53 3.2 3.45 4.81 2.93 2.08 6.6 5.26 7.56 8.54 9.25
CEPS(Rs) 5.98 5.98 6.7 8.48 6.05 5.29 10.48 10.8 15.44 16.46 17.42
DPS(Rs) 0.35 0.4 0.4 0.45 0.35 0.3 0.5 0.65 0.75 0.85 0.85
Book NAV/Share(Rs) 16.85 17.48 20.46 31.64 29.75 31.53 37.9 43.54 49.37 57.11 65.04
Core EBITDA Margin(%) 11.11 9.71 12.07 11.67 11.82 10.3 10.75 10.32 11.66 12.37 11.58
EBIT Margin(%) 8.04 8.87 10.22 9.5 8.83 6.73 8.23 7.65 8.84 9.5 10.32
Pre Tax Margin(%) 4.96 5.75 7.34 6.81 5.53 3.94 5.86 4.4 4.91 4.99 5.1
PAT Margin (%) 3.68 4.25 4.81 4.44 3.56 2.49 4.9 3.24 3.87 3.92 3.91
Cash Profit Margin (%) 7.12 7.2 8.1 7.84 7.35 6.31 7.76 6.62 7.29 7.12 6.77
ROA(%) 4.54 5.02 5.83 5.7 3.45 2.2 5.49 3.7 4.61 4.01 3.6
ROE(%) 19.54 20.54 20.97 18.46 10.26 6.8 19.05 12.99 17.63 17.05 16.48
ROCE(%) 16.36 17.08 18.45 17.35 12.47 9.18 13.67 11.86 14.8 14.38 14.57
Receivable days 55.62 64.58 71.72 79.76 103.52 91.21 61.49 49.63 41.52 55.94 95.7
Inventory Days 49.74 54.36 48.85 43.42 54.88 60.55 44.32 39.62 42.54 45.15 33.82
Payable days 108.8 122.74 92.42 78.6 108.93 129.96 91.48 67.06 79.1 111.73 121.63
PER(x) 11.9 17.36 22.06 11.06 9.45 40.33 33.1 61.28 119.31 69.02 55.7
Price/Book(x) 1.79 3.18 3.72 1.68 0.93 2.67 5.77 7.4 18.27 10.32 7.92
Dividend Yield(%) 1.16 0.72 0.52 0.85 1.26 0.36 0.23 0.2 0.08 0.14 0.17
EV/Net Sales(x) 0.75 1.1 1.3 0.84 0.65 1.41 2.04 2.4 4.67 2.99 2.49
EV/Core EBITDA(x) 5.81 9.21 9.9 6.56 5.13 12.95 17.87 21.77 38.69 22.39 17.99
Net Sales Growth(%) -2.52 -1.11 8.79 35.16 -11.79 1.81 61.1 20.81 29.86 9.24 11.26
EBIT Growth(%) -12.52 9.11 14.87 21.56 -18 -22.39 96.92 12.37 49.99 17.45 20.84
PAT Growth(%) -32.06 14.28 12.8 20.9 -29.43 -28.78 217.2 -19.98 54.82 10.79 10.92
EPS Growth(%) -31.79 26.74 7.8 39.2 -39.13 -28.78 216.81 -20.37 43.77 12.91 8.35
Debt/Equity(x) 1.49 1.46 1.37 1.21 0.89 1.11 1.53 1.63 1.8 1.93 2.03
Current Ratio(x) 0.85 0.89 1.04 0.98 0.96 0.82 0.98 0.9 0.93 1.07 1.1
Quick Ratio(x) 0.51 0.59 0.69 0.7 0.67 0.55 0.74 0.66 0.67 0.87 0.99
Interest Cover(x) 2.61 2.85 3.55 3.53 2.68 2.41 3.47 2.35 2.25 2.11 1.98
Total Debt/Mcap(x) 0.86 0.46 0.37 0.72 0.96 0.42 0.27 0.22 0.1 0.19 0.26

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +16% +25% +15%
Operating Profit CAGR +16% +26% +31% +16%
PAT CAGR +11% +24% +37% +14%
Share Price CAGR -18% -6% +41% +29%
ROE Average +16% +17% +17% +16%
ROCE Average +15% +15% +14% +15%

JBM Auto Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.53 %
FII 2.03 %
DII (MF + Insurance) 0.15 %
Public (retail) 30.28 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.5367.5367.5367.5367.5367.5367.5367.5367.5367.53
FII 3.343.33.263.282.752.31.91.921.972.03
DII 0.050.050.070.070.080.10.090.090.110.15
Public 29.0829.1229.1429.1229.6430.0830.4830.4630.3930.28
Others 0000000000
Total 100100100100100100100100100100

JBM Auto Peer Comparison

Auto Ancillary Edit Columns

JBM Auto Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JBM Auto Pros & Cons

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Debtor days have increased from 111.73 to 121.63days.
  • Stock is trading at 8.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp