Auto Ancillary · Founded 1996 · www.jbmgroup.com · BSE 532605 · NSE JBM AUTO · ISIN INE927D01051
No Notes Added Yet
Business
JBM Auto Ltd. is a diversified automotive company based in India. Its core business revolves around the manufacturing and supply of high-value added automotive systems and components, including sheet metal parts, welded assemblies, and dies & moulds, to major original equipment manufacturers (OEMs) across passenger vehicles, commercial vehicles, and two-wheelers. The company has also strategically diversified into the Electric Vehicle (EV) segment, manufacturing electric buses and providing associated EV charging infrastructure solutions. JBM Auto generates revenue by selling these components, assemblies, tooling, and complete electric buses to its client base.
Revenue Mix
JBM Auto primarily operates through two main business segments:
Automotive Components: This segment includes the manufacturing and sale of various auto components, systems, and assemblies (like chassis & suspension parts, body-in-white components, exhaust systems), and toolings & dies for automotive OEMs. This traditionally forms the larger portion of its revenue.
EV/Bus Division: This segment encompasses the manufacturing, sale, and servicing of electric buses (under the brand 'ECO-LIFE') and providing EV charging infrastructure solutions. This segment is a relatively newer, high-growth area for the company.
Note: Specific revenue contributions fluctuate and are not consistently detailed to avoid fabrication.
Industry
JBM Auto operates in the highly competitive Indian Auto Ancillary industry, which is deeply integrated with and dependent on the performance of the domestic and global automotive sectors. The industry is characterized by significant capital expenditure, technological advancements, and strong OEM relationships. JBM Auto is positioned as a leading Tier-1 supplier to many prominent Indian and global OEMs, including Maruti Suzuki, Mahindra, Honda, Tata Motors, Ashok Leyland, and Volvo Eicher. Its long-standing relationships and diverse product portfolio give it a strong foothold. In the EV bus segment, it is an emerging and recognized player, competing with other domestic and international manufacturers.
MOAT
Established OEM Relationships: Decades-long relationships with major automotive OEMs create sticky client bases due to integrated supply chains, quality trust, and high switching costs for critical components.
Diversified Product Portfolio & Client Base: Offering a wide range of components and systems across various vehicle types reduces dependency on any single product or OEM.
Technological Capabilities & R&D: Investment in advanced manufacturing technologies, tooling capabilities, and a strategic pivot into electric vehicle technology.
Scale and Manufacturing Footprint: A significant number of manufacturing plants across India provides geographical proximity to OEMs and operational scale efficiencies.
Growth Drivers
Automotive Sector Growth: Overall growth in the Indian automotive industry, particularly in passenger vehicles and commercial vehicles, drives demand for components.
EV Transition: Government push for electric mobility, increasing demand for EV buses from state transport undertakings (STUs) and private operators, and a growing market for EV components.
Increased Content per Vehicle: Growing trend of premiumization, safety features, and technological advancements in vehicles lead to higher value and more complex components being sourced.
New Order Wins: Securing new contracts and expanding relationships with existing and new domestic and international OEMs.
Infrastructure Development: Government spending on infrastructure and smart cities initiatives can boost demand for commercial vehicles and public transport, including electric buses.
Risks
OEM Dependence: Significant reliance on the production volumes and market success of its key OEM clients. Any downturn in OEM sales directly impacts JBM Auto's component demand.
Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, aluminum) can impact profit margins if not fully passed on to customers.
Technological Disruption & Obsolescence: Rapid changes in automotive technology (e.g., lightweighting, ADAS, shift from ICE to EV) require continuous R&D and investment, posing a risk of component obsolescence.
Intense Competition: The auto ancillary sector is highly competitive with numerous domestic and international players vying for OEM contracts, leading to pricing pressures.
Regulatory & Policy Changes: Changes in government policies related to emissions, safety standards, EV subsidies, or import/export duties can impact business operations and profitability.
Supply Chain Disruptions: Geopolitical events, pandemics, or natural disasters can disrupt global supply chains, affecting production and delivery.
Management & Ownership
JBM Auto is part of the JBM Group, a prominent Indian conglomerate. The company is promoter-led, with the founding family holding a significant ownership stake. The management is generally perceived as experienced, with a demonstrated history of scaling the auto component business and strategically diversifying into new high-growth areas like electric mobility. The promoter group maintains a controlling interest, aligning their long-term interests with the company's growth trajectory, while institutional and public shareholders constitute the remainder of the ownership.
Outlook
JBM Auto is well-positioned within the Indian automotive ecosystem, benefiting from long-standing OEM relationships and a diversified component portfolio. The strategic pivot into the electric vehicle segment, particularly electric buses, offers a significant growth avenue, aligning with India's electrification goals. The company's future growth is closely tied to the overall health of the Indian automotive sector and its ability to capitalize on the EV transition. Challenges include managing raw material price volatility, intense competition, and successfully scaling the capital-intensive EV business profitably amidst evolving technology and policy landscapes.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1486 | 1145 | 1286 | 1396 | 1646 | 1254 | 1368 | 1614 | 1852 | 1442 |
| Other Income | 5 | 9 | 10 | 18 | 17 | 40 | 39 | 30 | 30 | 31 |
| Total Income | 1491 | 1154 | 1296 | 1414 | 1662 | 1294 | 1407 | 1644 | 1882 | 1474 |
| Total Expenditure | 1314 | 1005 | 1121 | 1221 | 1449 | 1114 | 1212 | 1441 | 1616 | 1279 |
| Operating Profit | 177 | 149 | 175 | 193 | 214 | 180 | 195 | 203 | 267 | 195 |
| Interest | 55 | 52 | 60 | 68 | 67 | 66 | 70 | 74 | 108 | 83 |
| Depreciation | 48 | 43 | 43 | 44 | 44 | 44 | 44 | 42 | 43 | 44 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -0 | 0 |
| Profit Before Tax | 74 | 55 | 72 | 80 | 102 | 70 | 80 | 77 | 115 | 68 |
| Provision for Tax | 19 | 11 | 12 | 16 | 18 | 12 | 19 | 17 | 24 | 16 |
| Profit After Tax | 55 | 43 | 60 | 64 | 84 | 58 | 61 | 60 | 91 | 52 |
| Adjustments | 1 | -10 | -10 | -11 | -18 | -22 | -8 | -4 | -17 | -10 |
| Profit After Adjustments | 56 | 33 | 50 | 53 | 66 | 37 | 53 | 55 | 74 | 42 |
| Adjusted Earnings Per Share | 2.4 | 1.4 | 2.1 | 2.2 | 2.8 | 1.6 | 2.2 | 2.3 | 3.1 | 1.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1518 | 1501 | 1633 | 2207 | 1947 | 1982 | 3193 | 3857 | 5009 | 5472 | 6088 | 6276 |
| Other Income | 6 | 15 | 11 | 25 | 15 | 12 | 21 | 27 | 20 | 54 | 139 | 130 |
| Total Income | 1524 | 1516 | 1644 | 2232 | 1962 | 1994 | 3214 | 3884 | 5030 | 5526 | 6227 | 6407 |
| Total Expenditure | 1328 | 1336 | 1429 | 1949 | 1717 | 1778 | 2850 | 3459 | 4425 | 4796 | 5383 | 5548 |
| Operating Profit | 197 | 180 | 215 | 283 | 246 | 216 | 364 | 425 | 604 | 730 | 844 | 860 |
| Interest | 53 | 53 | 49 | 59 | 64 | 55 | 76 | 126 | 197 | 247 | 318 | 335 |
| Depreciation | 59 | 50 | 56 | 75 | 74 | 76 | 91 | 130 | 171 | 175 | 174 | 173 |
| Exceptional Income / Expenses | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 |
| Profit Before Tax | 85 | 97 | 124 | 150 | 108 | 78 | 187 | 170 | 246 | 273 | 310 | 340 |
| Provision for Tax | 22 | 25 | 43 | 52 | 38 | 29 | 31 | 44 | 52 | 59 | 72 | 76 |
| Profit After Tax | 63 | 72 | 81 | 98 | 69 | 49 | 156 | 125 | 194 | 215 | 238 | 264 |
| Adjustments | -11 | -7 | -11 | 0 | 0 | 0 | -0 | -1 | -15 | -13 | -19 | -39 |
| Profit After Adjustments | 52 | 65 | 70 | 98 | 69 | 49 | 156 | 124 | 179 | 202 | 219 | 224 |
| Adjusted Earnings Per Share | 2.5 | 3.2 | 3.5 | 4.8 | 2.9 | 2.1 | 6.6 | 5.3 | 7.6 | 8.5 | 9.3 | 9.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 16% | 25% | 15% |
| Operating Profit CAGR | 16% | 26% | 31% | 16% |
| PAT CAGR | 11% | 24% | 37% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | -6% | 41% | 29% |
| ROE Average | 16% | 17% | 17% | 16% |
| ROCE Average | 15% | 15% | 14% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 354 | 357 | 417 | 645 | 704 | 746 | 896 | 1030 | 1168 | 1351 | 1538 |
| Minority's Interest | 75 | 63 | 73 | 0 | 0 | 0 | 0 | 1 | 24 | 36 | 53 |
| Borrowings | 149 | 180 | 225 | 237 | 197 | 213 | 478 | 632 | 674 | 1199 | 937 |
| Other Non-Current Liabilities | 87 | 44 | 48 | 91 | 109 | 134 | 131 | 138 | 178 | 170 | 266 |
| Total Current Liabilities | 854 | 706 | 671 | 1033 | 1000 | 1372 | 1723 | 1739 | 2820 | 3095 | 4575 |
| Total Liabilities | 1519 | 1350 | 1435 | 2006 | 2009 | 2464 | 3229 | 3540 | 4865 | 5850 | 7370 |
| Fixed Assets | 711 | 583 | 558 | 834 | 861 | 930 | 1213 | 1540 | 1729 | 1720 | 1606 |
| Other Non-Current Assets | 82 | 136 | 177 | 156 | 186 | 412 | 320 | 429 | 509 | 821 | 714 |
| Total Current Assets | 725 | 630 | 699 | 1016 | 962 | 1122 | 1696 | 1570 | 2627 | 3308 | 5050 |
| Total Assets | 1519 | 1350 | 1435 | 2006 | 2009 | 2464 | 3229 | 3540 | 4865 | 5850 | 7370 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 6 | 2 | 2 | 11 | 22 | 15 | 31 | 29 | 39 | 101 |
| Cash Flow from Operating Activities | 145 | 119 | 69 | 152 | 370 | 216 | -142 | 484 | 205 | 394 | -60 |
| Cash Flow from Investing Activities | -116 | -65 | -61 | -190 | -123 | -363 | -295 | -646 | -443 | -556 | -258 |
| Cash Flow from Financing Activities | -34 | -57 | -8 | 46 | -236 | 140 | 454 | 159 | 248 | 224 | 314 |
| Net Cash Inflow / Outflow | -4 | -4 | -0 | 9 | 11 | -7 | 16 | -2 | 10 | 62 | -4 |
| Closing Cash & Cash Equivalent | 7 | 2 | 2 | 11 | 22 | 15 | 31 | 29 | 39 | 101 | 91 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.53 | 3.2 | 3.45 | 4.81 | 2.93 | 2.08 | 6.6 | 5.26 | 7.56 | 8.54 | 9.25 |
| CEPS(Rs) | 5.98 | 5.98 | 6.7 | 8.48 | 6.05 | 5.29 | 10.48 | 10.8 | 15.44 | 16.46 | 17.42 |
| DPS(Rs) | 0.35 | 0.4 | 0.4 | 0.45 | 0.35 | 0.3 | 0.5 | 0.65 | 0.75 | 0.85 | 0.85 |
| Book NAV/Share(Rs) | 16.85 | 17.48 | 20.46 | 31.64 | 29.75 | 31.53 | 37.9 | 43.54 | 49.37 | 57.11 | 65.04 |
| Core EBITDA Margin(%) | 11.11 | 9.71 | 12.07 | 11.67 | 11.82 | 10.3 | 10.75 | 10.32 | 11.66 | 12.37 | 11.58 |
| EBIT Margin(%) | 8.04 | 8.87 | 10.22 | 9.5 | 8.83 | 6.73 | 8.23 | 7.65 | 8.84 | 9.5 | 10.32 |
| Pre Tax Margin(%) | 4.96 | 5.75 | 7.34 | 6.81 | 5.53 | 3.94 | 5.86 | 4.4 | 4.91 | 4.99 | 5.1 |
| PAT Margin (%) | 3.68 | 4.25 | 4.81 | 4.44 | 3.56 | 2.49 | 4.9 | 3.24 | 3.87 | 3.92 | 3.91 |
| Cash Profit Margin (%) | 7.12 | 7.2 | 8.1 | 7.84 | 7.35 | 6.31 | 7.76 | 6.62 | 7.29 | 7.12 | 6.77 |
| ROA(%) | 4.54 | 5.02 | 5.83 | 5.7 | 3.45 | 2.2 | 5.49 | 3.7 | 4.61 | 4.01 | 3.6 |
| ROE(%) | 19.54 | 20.54 | 20.97 | 18.46 | 10.26 | 6.8 | 19.05 | 12.99 | 17.63 | 17.05 | 16.48 |
| ROCE(%) | 16.36 | 17.08 | 18.45 | 17.35 | 12.47 | 9.18 | 13.67 | 11.86 | 14.8 | 14.38 | 14.57 |
| Receivable days | 55.62 | 64.58 | 71.72 | 79.76 | 103.52 | 91.21 | 61.49 | 49.63 | 41.52 | 55.94 | 95.7 |
| Inventory Days | 49.74 | 54.36 | 48.85 | 43.42 | 54.88 | 60.55 | 44.32 | 39.62 | 42.54 | 45.15 | 33.82 |
| Payable days | 108.8 | 122.74 | 92.42 | 78.6 | 108.93 | 129.96 | 91.48 | 67.06 | 79.1 | 111.73 | 121.63 |
| PER(x) | 11.9 | 17.36 | 22.06 | 11.06 | 9.45 | 40.33 | 33.1 | 61.28 | 119.31 | 69.02 | 55.7 |
| Price/Book(x) | 1.79 | 3.18 | 3.72 | 1.68 | 0.93 | 2.67 | 5.77 | 7.4 | 18.27 | 10.32 | 7.92 |
| Dividend Yield(%) | 1.16 | 0.72 | 0.52 | 0.85 | 1.26 | 0.36 | 0.23 | 0.2 | 0.08 | 0.14 | 0.17 |
| EV/Net Sales(x) | 0.75 | 1.1 | 1.3 | 0.84 | 0.65 | 1.41 | 2.04 | 2.4 | 4.67 | 2.99 | 2.49 |
| EV/Core EBITDA(x) | 5.81 | 9.21 | 9.9 | 6.56 | 5.13 | 12.95 | 17.87 | 21.77 | 38.69 | 22.39 | 17.99 |
| Net Sales Growth(%) | -2.52 | -1.11 | 8.79 | 35.16 | -11.79 | 1.81 | 61.1 | 20.81 | 29.86 | 9.24 | 11.26 |
| EBIT Growth(%) | -12.52 | 9.11 | 14.87 | 21.56 | -18 | -22.39 | 96.92 | 12.37 | 49.99 | 17.45 | 20.84 |
| PAT Growth(%) | -32.06 | 14.28 | 12.8 | 20.9 | -29.43 | -28.78 | 217.2 | -19.98 | 54.82 | 10.79 | 10.92 |
| EPS Growth(%) | -31.79 | 26.74 | 7.8 | 39.2 | -39.13 | -28.78 | 216.81 | -20.37 | 43.77 | 12.91 | 8.35 |
| Debt/Equity(x) | 1.49 | 1.46 | 1.37 | 1.21 | 0.89 | 1.11 | 1.53 | 1.63 | 1.8 | 1.93 | 2.03 |
| Current Ratio(x) | 0.85 | 0.89 | 1.04 | 0.98 | 0.96 | 0.82 | 0.98 | 0.9 | 0.93 | 1.07 | 1.1 |
| Quick Ratio(x) | 0.51 | 0.59 | 0.69 | 0.7 | 0.67 | 0.55 | 0.74 | 0.66 | 0.67 | 0.87 | 0.99 |
| Interest Cover(x) | 2.61 | 2.85 | 3.55 | 3.53 | 2.68 | 2.41 | 3.47 | 2.35 | 2.25 | 2.11 | 1.98 |
| Total Debt/Mcap(x) | 0.86 | 0.46 | 0.37 | 0.72 | 0.96 | 0.42 | 0.27 | 0.22 | 0.1 | 0.19 | 0.26 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 |
| FII | 3.34 | 3.3 | 3.26 | 3.28 | 2.75 | 2.3 | 1.9 | 1.92 | 1.97 | 2.03 |
| DII | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.1 | 0.09 | 0.09 | 0.11 | 0.15 |
| Public | 29.08 | 29.12 | 29.14 | 29.12 | 29.64 | 30.08 | 30.48 | 30.46 | 30.39 | 30.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.99 | 7.99 | 7.99 | 7.99 | 15.97 | 15.97 | 15.97 | 15.97 | 15.97 | 15.97 |
| FII | 0.39 | 0.39 | 0.39 | 0.39 | 0.65 | 0.54 | 0.45 | 0.45 | 0.47 | 0.48 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
| Public | 3.44 | 3.44 | 3.45 | 3.44 | 7.01 | 7.11 | 7.21 | 7.2 | 7.19 | 7.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.82 | 11.82 | 11.82 | 11.82 | 23.65 | 23.65 | 23.65 | 23.65 | 23.65 | 23.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +16% | +25% | +15% |
| Operating Profit CAGR | +16% | +26% | +31% | +16% |
| PAT CAGR | +11% | +24% | +37% | +14% |
| Share Price CAGR | -18% | -6% | +41% | +29% |
| ROE Average | +16% | +17% | +17% | +16% |
| ROCE Average | +15% | +15% | +14% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 | 67.53 |
| FII | 3.34 | 3.3 | 3.26 | 3.28 | 2.75 | 2.3 | 1.9 | 1.92 | 1.97 | 2.03 |
| DII | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.1 | 0.09 | 0.09 | 0.11 | 0.15 |
| Public | 29.08 | 29.12 | 29.14 | 29.12 | 29.64 | 30.08 | 30.48 | 30.46 | 30.39 | 30.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.99 | 7.99 | 7.99 | 7.99 | 15.97 | 15.97 | 15.97 | 15.97 | 15.97 | 15.97 |
| FII | 0.39 | 0.39 | 0.39 | 0.39 | 0.65 | 0.54 | 0.45 | 0.45 | 0.47 | 0.48 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
| Public | 3.44 | 3.44 | 3.45 | 3.44 | 7.01 | 7.11 | 7.21 | 7.2 | 7.19 | 7.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.82 | 11.82 | 11.82 | 11.82 | 23.65 | 23.65 | 23.65 | 23.65 | 23.65 | 23.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.