Textile - Spinning · Founded 1985 · www.jaybharat.net · BSE 512233 · · ISIN INE091E01039
No Notes Added Yet
Jaybharat Textiles & Real Estate Ltd.
Ticker: JAYBHARA TEX
Country: India
Sector: Textile - Spinning
Industry: Textile - Spinning
1. Business Overview
Jaybharat Textiles & Real Estate Ltd. is primarily engaged in the manufacturing and sale of cotton yarn, including blended yarns. Its core business revolves around the spinning process, where raw cotton and other fibers are processed into various counts and types of yarn, which are then sold to weavers, knitters, and garment manufacturers for further processing into fabrics and apparel. The company's name also indicates an involvement or asset base in real estate, which historically for many older textile companies could mean ownership of significant land parcels or engagement in real estate development activities, either directly or through asset monetization. The company earns revenue primarily from the sale of its spun textile products.
2. Key Segments / Revenue Mix
The primary operational segment is Textiles (Spinning), which contributes the majority of the company's revenue through the production and sale of yarn. The "Real Estate" component, while part of the company's legal name, may represent either a secondary active business segment, a significant asset holding, or a legacy asset base that could be monetized in the future. Specific current revenue contribution figures for these segments are not readily available without access to recent financial reports.
3. Industry & Positioning
The Indian textile spinning industry is highly fragmented, characterized by numerous players ranging from large integrated mills to smaller, independent spinning units. It is a capital-intensive and cyclical industry heavily dependent on the availability and price volatility of raw materials (primarily cotton and synthetic fibers), domestic and global demand for textiles, and export markets. Jaybharat Textiles & Real Estate Ltd. operates within this competitive landscape. Without specific market share data, it can be positioned as an established player within the broader Indian spinning sector, competing on factors like yarn quality, pricing, delivery timelines, and efficiency.
4. Competitive Advantage (Moat)
Jaybharat Textiles & Real Estate Ltd. likely operates with a thin or limited competitive moat, which is common for many companies in the commodity textile spinning sector. Potential advantages could stem from:
Operational Efficiency & Cost Control: Optimized manufacturing processes, favorable access to raw materials, and efficient supply chain management can lead to cost advantages.
Established Relationships: Long-standing relationships with raw material suppliers and yarn buyers can provide stability.
Asset Base: The real estate component implied in its name might represent valuable land assets that could provide a non-operational competitive advantage or diversification.
However, for its core textile business, product differentiation is challenging, and switching costs for buyers are generally low.
5. Growth Drivers
Key factors that could drive growth for Jaybharat Textiles & Real Estate Ltd. over the next 3-5 years include:
Increasing Textile Demand: Growing global population, rising disposable incomes, and evolving fashion trends drive demand for textiles and apparel.
Government Initiatives: Supportive policies by the Indian government for the textile sector (e.g., Production Linked Incentive (PLI) schemes, export promotion, infrastructure development) can boost domestic manufacturing and exports.
Capacity Expansion & Modernization: Investment in new machinery and increased production capacity can cater to growing demand.
Value-added Products: Diversification into specialty yarns or technical textiles could command better margins.
Real Estate Development/Monetization: Active development of its real estate assets or monetization of land holdings could provide significant capital gains or recurring revenue streams, contributing to overall company growth.
6. Risks
Raw Material Price Volatility: Fluctuations in cotton and other fiber prices directly impact input costs and profitability.
Intense Competition: The fragmented nature of the spinning industry leads to strong competition, putting pressure on pricing and margins.
Economic Downturns: A slowdown in global or domestic economies can reduce consumer spending on textiles, impacting demand.
Exchange Rate Fluctuations: As an exporter and potentially importer, the company is exposed to currency risks.
Regulatory & Trade Policy Changes: Changes in import/export duties, environmental regulations, or labor laws can affect operations and costs.
Technological Obsolescence: Failure to upgrade machinery can lead to inefficiency compared to modern units.
Real Estate Market Risk: If the company is actively involved in real estate, it faces market cyclicality, regulatory hurdles, and financing risks associated with property development.
7. Management & Ownership
Typically for Indian companies, the promoter group (founding family or controlling shareholders) holds a significant stake and exerts substantial influence over strategic direction and management. Jaybharat Textiles & Real Estate Ltd. likely has a promoter-driven management structure. The quality of management would depend on their experience in the textile industry, their ability to navigate cyclical challenges, manage raw material procurement, and potentially unlock value from its real estate assets. Specific details on the current management team's track record and exact ownership percentages would be found in the company's annual reports and public filings.
8. Outlook
Jaybharat Textiles & Real Estate Ltd. operates in a foundational but often challenging sector of the textile industry. The company's future performance will largely depend on its ability to manage the inherent cyclicality and commodity price volatility of the spinning business.
Bull Case: Strong domestic and international demand for textiles, coupled with efficient operations, capacity utilization, and favorable government support, could drive stable revenue and profitability. Additionally, the potential for unlocking significant value from its real estate holdings or actively developing them could provide a substantial upside not directly tied to textile operations, enhancing shareholder value.
Bear Case: Persistent raw material price volatility, intense competition leading to margin compression, a slowdown in the global textile market, or an inability to effectively manage its operations or monetize its real estate assets could negatively impact financial performance. The capital-intensive nature of the textile industry also means that sustained periods of low demand or high input costs can strain liquidity and profitability.
Balanced View: The company is a participant in a mature, cyclical industry. Its core textile business faces continuous pressure from competition and input cost fluctuations. However, the unique aspect of "Real Estate" in its name suggests potential for asset-backed value or diversification. Its outlook is a blend of navigating the inherent challenges of the spinning sector while potentially benefiting from strategic management of its real estate assets, making it an entity with both traditional industrial risks and potential non-operational value drivers.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 630 | 756 | 546 | 538 | 756 | 199 | 135 | 139 | 31 | |
| Other Income | 2 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 3 | |
| Total Income | 632 | 756 | 546 | 548 | 756 | 199 | 135 | 140 | 34 | |
| Total Expenditure | 567 | 718 | 536 | 498 | 931 | 197 | 132 | 185 | 34 | |
| Operating Profit | 65 | 38 | 10 | 50 | -174 | 2 | 4 | -45 | -0 | |
| Interest | 26 | 46 | 43 | 26 | 31 | 45 | 47 | 38 | 0 | |
| Depreciation | 38 | 41 | 39 | 33 | 16 | 15 | 15 | 19 | 19 | |
| Exceptional Income / Expenses | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | -35 | -72 | -10 | -221 | -58 | -59 | -102 | -20 | |
| Provision for Tax | 7 | 0 | -1 | -1 | 3 | 2 | 2 | -0 | -1 | |
| Profit After Tax | -6 | -36 | -71 | -8 | -223 | -60 | -61 | -101 | -19 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -6 | -36 | -71 | -8 | -223 | -60 | -61 | -101 | -19 | |
| Adjusted Earnings Per Share | -0.2 | -0.9 | -1.8 | -0.2 | -5.8 | -1.6 | -1.6 | -2.6 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -78% | -46% | -43% | 0% |
| Operating Profit CAGR | 0% | -100% | -100% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 4% | -2% | 7% | 1% |
| ROE Average | 0% | 0% | 0% | -29% |
| ROCE Average | -26% | -26% | -25% | -14% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 147 | 85 | 14 | 6 | -217 | -278 | -339 | -440 | -459 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 425 | 212 | 331 | 332 | 338 | 318 | 318 | 318 | 318 |
| Other Non-Current Liabilities | 20 | 17 | 16 | 14 | 17 | 19 | 21 | 21 | 20 |
| Total Current Liabilities | 330 | 378 | 224 | 227 | 222 | 261 | 308 | 346 | 357 |
| Total Liabilities | 922 | 691 | 585 | 579 | 360 | 321 | 309 | 245 | 236 |
| Fixed Assets | 474 | 322 | 283 | 240 | 224 | 209 | 194 | 175 | 155 |
| Other Non-Current Assets | 165 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 |
| Total Current Assets | 282 | 365 | 298 | 335 | 132 | 107 | 111 | 64 | 75 |
| Total Assets | 922 | 691 | 585 | 579 | 360 | 321 | 309 | 245 | 236 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 1 | 2 | 4 | 3 | 4 | 1 | 0 |
| Cash Flow from Operating Activities | -5 | -117 | -123 | -10 | -9 | 31 | -2 | -0 | 0 |
| Cash Flow from Investing Activities | -31 | 271 | 0 | 10 | 0 | 0 | -0 | 0 | 0 |
| Cash Flow from Financing Activities | 34 | -156 | 124 | 2 | 8 | -30 | 1 | -1 | 0 |
| Net Cash Inflow / Outflow | -1 | -1 | 1 | 2 | -1 | 1 | -1 | -1 | 0 |
| Closing Cash & Cash Equivalent | 2 | 1 | 2 | 4 | 3 | 4 | 3 | 0 | 0 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.17 | -0.93 | -1.85 | -0.22 | -5.84 | -1.58 | -1.59 | -2.65 | -0.49 |
| CEPS(Rs) | 0.83 | 0.15 | -0.82 | 0.65 | -5.43 | -1.18 | -1.19 | -2.15 | 0.01 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.46 | 2.21 | 0.37 | 0.15 | -5.68 | -7.26 | -8.85 | -11.5 | -11.98 |
| Core EBITDA Margin(%) | 10.04 | 5.04 | 1.85 | 7.43 | -23.07 | 1.05 | 2.49 | -32.42 | -10.5 |
| EBIT Margin(%) | 4.29 | 1.46 | -5.35 | 3.08 | -25.12 | -6.55 | -8.65 | -46.01 | -63.18 |
| Pre Tax Margin(%) | 0.11 | -4.65 | -13.21 | -1.8 | -29.17 | -29.35 | -43.52 | -72.91 | -63.2 |
| PAT Margin (%) | -1.02 | -4.71 | -12.96 | -1.56 | -29.56 | -30.33 | -44.96 | -72.7 | -60.32 |
| Cash Profit Margin (%) | 5.04 | 0.75 | -5.76 | 4.65 | -27.51 | -22.65 | -33.68 | -58.95 | 1.81 |
| ROA(%) | -0.71 | -4.42 | -11.08 | -1.44 | -47.57 | -17.75 | -19.32 | -36.63 | -7.75 |
| ROE(%) | -4.74 | -32.84 | -143.02 | -84.24 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 3.68 | 1.84 | -5.5 | 2.99 | -42.79 | -4.48 | -5.42 | -47.58 | -26.22 |
| Receivable days | 69.41 | 68.21 | 81.88 | 77.2 | 37.31 | 31.07 | 30.53 | 32.71 | 234.3 |
| Inventory Days | 71.85 | 79.12 | 132.14 | 119.59 | 48.05 | 51.26 | 18.27 | 2.58 | 28.82 |
| Payable days | 41.11 | 3.73 | 2.39 | 4.21 | 1.72 | 3.85 | 7.61 | 4.95 | 69.07 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 31.23 | 51.51 | 199.77 | 180.39 | -3.68 | 0 | -2.37 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.46 | 6.32 | 6.16 | 2.94 | 1.79 | 2.99 | 9.8 | 4.3 | 19.43 |
| EV/Core EBITDA(x) | 72.03 | 125.46 | 333.69 | 31.67 | -7.74 | 265.83 | 373.17 | -13.34 | -1848.18 |
| Net Sales Growth(%) | 16.66 | 20.13 | -27.87 | -1.43 | 40.59 | -73.66 | -32.06 | 3.07 | -77.86 |
| EBIT Growth(%) | -43.73 | -59.06 | -363.8 | 156.83 | -1244.8 | 93.13 | 10.29 | -448.27 | 69.6 |
| PAT Growth(%) | -133.14 | -455.28 | -98.26 | 88.16 | -2569.13 | 72.97 | -0.72 | -66.67 | 81.63 |
| EPS Growth(%) | -133.14 | -455.28 | -98.26 | 88.16 | -2568.91 | 72.97 | -0.72 | -66.67 | 81.63 |
| Debt/Equity(x) | 3.75 | 4.95 | 38.52 | 94.52 | -2.54 | -1.88 | -1.55 | -1.19 | -1.14 |
| Current Ratio(x) | 0.85 | 0.97 | 1.33 | 1.48 | 0.59 | 0.41 | 0.36 | 0.19 | 0.21 |
| Quick Ratio(x) | 0.46 | 0.44 | 0.45 | 0.79 | 0.4 | 0.37 | 0.35 | 0.18 | 0.2 |
| Interest Cover(x) | 1.03 | 0.24 | -0.68 | 0.63 | -6.21 | -0.29 | -0.25 | -1.71 | -2955.24 |
| Total Debt/Mcap(x) | 0.13 | 0.1 | 0.19 | 0.52 | 0.69 | 0 | 0.65 | 0 | 0 |
| # | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.62 | 0.01 |
| DII | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0 | 0.61 |
| Public | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 |
| DII | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0.23 |
| Public | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -78% | -46% | -43% | — |
| Operating Profit CAGR | — | -100% | -100% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +4% | -2% | +7% | +1% |
| ROE Average | 0% | 0% | 0% | -29% |
| ROCE Average | -26% | -26% | -25% | -14% |
| # | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 | 68.55 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.62 | 0.01 |
| DII | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0 | 0.61 |
| Public | 31.45 | 31.45 | 31.45 | 31.45 | 31.45 | 31.45 | 31.45 | 31.45 | 31.45 | 31.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 |
| DII | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0.23 |
| Public | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 | 12.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 | 38.28 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.