Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹286 Cr.
Stock P/E
23.3
P/B
—
Current Price
₹740.6
Book Value
₹ 0
Face Value
10
52W High
₹1601.8
52W Low
₹ 663
Dividend Yield
0.54%

Jay Ushin Overview

Business

Jay Ushin Ltd. is an Indian auto ancillary company. Its core business involves the manufacturing and supply of automotive components. As a joint venture (implied by "Jay Ushin"), it likely combines the manufacturing and market expertise of its Indian promoter (Jay Group) with the technology and global standards of its foreign partner (Ushin, a Japanese company known for automotive electricals, locks, and control systems). The company primarily operates on a business-to-business (B2B) model, supplying components directly to automotive original equipment manufacturers (OEMs) for their vehicle assembly lines. It makes money by selling these components, which are integrated into passenger cars, commercial vehicles, and possibly two-wheelers.

Revenue Mix

The company's primary and likely sole segment is the manufacturing and sale of automotive components. Revenue is largely derived from supplying these parts to various vehicle manufacturers in India. While no specific breakdown is available, a significant portion of its sales would typically be to major Indian and international OEMs operating in the country. There may also be a smaller contribution from aftermarket sales of replacement parts.

Industry

The Indian auto ancillary industry is diverse and highly integrated with the domestic and global automotive manufacturing value chain. It is characterized by significant capital investment, technological requirements, and often, joint ventures with global players for technology transfer. Jay Ushin Ltd., being a joint venture with a global player like Ushin, positions itself as a mid-to-high tier supplier. This allows it to offer technologically advanced and quality-compliant products to OEMs, differentiating it from smaller, less technologically equipped domestic players. Its positioning likely enables it to be a preferred supplier for critical components where precision and reliability are paramount.

MOAT

Jay Ushin Ltd. possesses several competitive advantages:

Technology & Quality: The joint venture with Ushin likely provides access to proven global technology, R&D, and manufacturing processes, ensuring high-quality and reliable components.

Deep OEM Relationships: Long-standing relationships and integration into the supply chains of major OEMs create high switching costs for customers, especially for critical components.

Scale & Efficiency (in niche): While not necessarily overall scale, the company might achieve economies of scale and specialized expertise within its specific product categories, leading to cost efficiencies.

Brand Reputation: Leveraging the "Ushin" name, associated with quality and reliability in automotive components globally, builds trust with customers.

Growth Drivers

Growth in Indian Automotive Market: Expansion in domestic passenger vehicle, commercial vehicle, and two-wheeler sales (depending on product focus) directly translates to increased demand for components.

New Vehicle Model Launches: Introduction of new models by client OEMs, where Jay Ushin components are integrated, will drive volume growth.

Increased Localization by OEMs: A push by global OEMs to source more components locally in India can benefit domestic suppliers with global technological backing.

Premiumization & Feature Enhancement: Growing demand for vehicles with advanced features could drive demand for its specialized components if aligned with product portfolio.

Export Opportunities: Potential to leverage its quality and technology to supply components to global markets.

Risks

Automotive Industry Cyclicality: The company's performance is inherently linked to the cyclical nature of the automotive industry, making it vulnerable to economic downturns and fluctuations in vehicle sales.

OEM Concentration Risk: High dependence on a few major OEM customers can pose a risk if any single customer faces production cuts or switches suppliers.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, plastics, copper) can impact profitability if not effectively passed on to customers.

Technological Disruption: The ongoing transition towards electric vehicles (EVs) could render some traditional components obsolete, requiring significant investment in R&D and manufacturing adaptation.

Intense Competition: The auto ancillary sector is competitive, with both domestic and international players vying for OEM contracts.

Regulatory Changes: Changes in emission norms, safety standards, or import/export policies can impact production and cost structures.

Management & Ownership

Jay Ushin Ltd. is owned and managed as a joint venture, likely between the Jay Group (an Indian industrial conglomerate or family) and Ushin Ltd. (Japan). This structure implies shared ownership and strategic oversight from both partners. Management quality is typically professional, blending local market understanding from the Indian partner with global technological and operational best practices from the Japanese partner. The ownership structure would likely involve significant stakes held by both the Indian promoters and the foreign JV partner.

Outlook

Jay Ushin Ltd. operates in a crucial segment of the Indian automotive industry, benefiting from its joint venture structure that provides access to advanced technology and a strong reputation for quality. The company is well-positioned to capitalize on the long-term growth trajectory of the Indian automotive market, driven by increasing disposable incomes and vehicle penetration. Its established relationships with major OEMs and focus on reliable components offer a stable revenue base. However, the outlook is balanced by the inherent cyclicality of the auto sector, the need to continuously innovate and adapt to technological shifts (especially with the advent of EVs), and the constant pressure from raw material costs and competition. Its ability to navigate these challenges while leveraging its technological advantage and strong customer ties will be key to sustained performance.

Jay Ushin Share Price

Live · BSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jay Ushin Quarterly Results

#(Fig in Cr.) Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
Net Sales 209 173 181 170 158
Other Income 3 3 2 4 2
Total Income 212 176 183 173 160
Total Expenditure 201 164 172 162 150
Operating Profit 11 11 11 11 10
Interest 4 5 5 4 4
Depreciation 4 4 4 5 5
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 3 3 2 2 1
Provision for Tax 1 0 0 -0 -1
Profit After Tax 2 2 2 3 1
Adjustments 0 0 0 0 0
Profit After Adjustments 2 2 2 3 1
Adjusted Earnings Per Share 5.9 5.4 4.1 6.8 3.3

Jay Ushin Profit & Loss

#(Fig in Cr.) Mar 2019 TTM
Net Sales 855 682
Other Income 10 11
Total Income 865 692
Total Expenditure 820 648
Operating Profit 45 43
Interest 16 18
Depreciation 16 18
Exceptional Income / Expenses 0 0
Profit Before Tax 13 8
Provision for Tax 1 -1
Profit After Tax 12 8
Adjustments 0 0
Profit After Adjustments 12 8
Adjusted Earnings Per Share 29.8 19.6

Jay Ushin Balance Sheet

#(Fig in Cr.) Mar 2019
Shareholder's Funds 75
Minority's Interest 0
Borrowings 57
Other Non-Current Liabilities 34
Total Current Liabilities 227
Total Liabilities 393
Fixed Assets 168
Other Non-Current Assets 38
Total Current Assets 186
Total Assets 393

Jay Ushin Cash Flow

#(Fig in Cr.) Mar 2019
Opening Cash & Cash Equivalents 2
Cash Flow from Operating Activities 43
Cash Flow from Investing Activities -24
Cash Flow from Financing Activities -18
Net Cash Inflow / Outflow 1
Closing Cash & Cash Equivalent 3

Jay Ushin Ratios

# Mar 2019
Earnings Per Share (Rs) 29.77
CEPS(Rs) 71
DPS(Rs) 3
Book NAV/Share(Rs) 193.43
Core EBITDA Margin(%) 4.08
EBIT Margin(%) 3.36
Pre Tax Margin(%) 1.48
PAT Margin (%) 1.35
Cash Profit Margin (%) 3.21
ROA(%) 2.93
ROE(%) 15.39
ROCE(%) 12.35
Receivable days 27.92
Inventory Days 38.18
Payable days 52.93
PER(x) 12.6
Price/Book(x) 1.94
Dividend Yield(%) 0.8
EV/Net Sales(x) 0.35
EV/Core EBITDA(x) 6.71
Net Sales Growth(%) 0
EBIT Growth(%) 0
PAT Growth(%) 0
EPS Growth(%) 0
Debt/Equity(x) 2.11
Current Ratio(x) 0.82
Quick Ratio(x) 0.43
Interest Cover(x) 1.79
Total Debt/Mcap(x) 1.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -15% -1% +5% +11%
ROE Average +15% +15% +15% +15%
ROCE Average +12% +12% +12% +12%

Jay Ushin Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 62.86 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 37.11 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 62.8662.8662.8662.8662.8662.8662.8662.8662.8662.86
FII 0000000000
DII 0.020.020.020.020.020.020.020.020.020.02
Public 37.1137.1137.1137.1137.1137.1137.1137.1137.1137.11
Others 0000000000
Total 100100100100100100100100100100

Jay Ushin Peer Comparison

Auto Ancillary Edit Columns

Jay Ushin Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jay Ushin Pros & Cons

Pros

  • Debtor days have improved from 52.93 to days.
  • Company has reduced debt.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp