Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹24 Cr.
Stock P/E
19.6
P/B
1.2
Current Price
₹47.7
Book Value
₹ 39.5
Face Value
10
52W High
₹75.7
52W Low
₹ 10.7
Dividend Yield
—

Jay Kailash Namkeen Overview

Business

Jay Kailash Namkeen Ltd. is engaged in the manufacturing and processing of various Indian ethnic savory snacks (namkeen) and some sweet products. Their core business model involves producing a range of traditional Indian snacks such as Sev, Gathiya, Chana Dal, Moong Dal, and various mixtures, as well as sweets like Soan Papdi. These products are marketed and sold under their brand name "Jay Kailash" through a distribution network, primarily targeting the domestic Indian market. The company makes money by manufacturing these food products and selling them to consumers.

Revenue Mix

The company's primary business segment is the manufacturing and sale of traditional Indian namkeen and sweet products. While specific revenue breakdowns are not publicly detailed for such a company, it is reasonable to infer that namkeen products constitute the predominant portion of their revenue, given the company's name and product focus. They offer a diversified portfolio within the snack category.

Industry

The company operates within the Indian snack food industry, which is vast, highly fragmented, and intensely competitive. This industry includes large multinational players (e.g., PepsiCo), significant national players (e.g., Haldiram's, Bikaji Foods), numerous regional brands, and many unorganized local manufacturers. The market is driven by factors such as taste, price, availability, and brand loyalty. Jay Kailash Namkeen Ltd. is positioned as a relatively small, regional player specializing in traditional Indian ethnic snacks. It competes directly with both established national brands and a multitude of other regional and local manufacturers in its target markets.

MOAT

Jay Kailash Namkeen Ltd. likely possesses a limited competitive advantage due to the nature of its industry and its size.

Brand: While they have their "Jay Kailash" brand, it is primarily a regional one and does not command the national recognition, pricing power, or extensive marketing budget of market leaders.

Scale: As an SME, the company does not benefit significantly from economies of scale in raw material procurement, manufacturing, or distribution compared to larger competitors.

Network/Switching Costs: Their distribution network is likely regional, not extensive enough to create a barrier, and consumer switching costs for snack products are virtually non-existent.

Proprietary Recipes: While they use their own recipes, they are generally not proprietary in a way that creates a true barrier to entry, as similar products are widely available.

Its potential advantage lies in understanding regional tastes and maintaining product quality at competitive price points within its specific operational areas.

Growth Drivers

Rising Disposable Income: Increasing affluence and urbanization in India fuel higher consumption of packaged and convenience foods, including snacks.

Changing Lifestyles: Busy schedules and the demand for ready-to-eat options drive the snack market.

Product Portfolio Expansion: Introduction of new flavors, innovative products, and potentially healthier snack variants can attract new customers.

Geographical Expansion: Expanding their distribution network to new cities and states within India can unlock significant growth.

Leveraging Modern Trade & E-commerce: Entry into organized retail chains and online sales channels can boost reach and sales volumes.

Brand Building: Focused marketing and advertising efforts to enhance brand awareness beyond current markets.

Risks

Intense Competition: Operating in a highly competitive market with well-entrenched national and international players.

Raw Material Price Volatility: Fluctuations in the cost of key ingredients (e.g., pulses, edible oils, spices) can significantly impact profit margins.

Changing Consumer Preferences: A shift towards healthier snack options or new taste trends could reduce demand for traditional namkeen.

Regulatory & Food Safety: Compliance with evolving food safety standards and potential product recalls pose operational and reputational risks.

Distribution Challenges: Difficulty in establishing, maintaining, and expanding an efficient and wide distribution network.

Brand Recognition: Limited brand recall outside its core regional markets can hinder wider market penetration.

Capital Constraints: As a relatively small entity, access to capital for aggressive expansion, technology upgrades, or significant marketing spends can be a challenge.

Management & Ownership

The company was founded by Mr. Suryapratap Singh and Mrs. Shivkumari Singh, who serve as the key promoters. They bring experience in the food processing industry, particularly in the manufacturing and distribution of traditional Indian snacks. Post-listing on the SME platform, promoters typically retain a significant majority stake to maintain control over the company's strategic direction. The quality of management for an SME often hinges on the vision, operational efficiency, and integrity of its founding team.

Outlook

The Indian snack market offers a compelling growth story, driven by India's large consumer base, increasing disposable incomes, and evolving consumption patterns. Jay Kailash Namkeen, with its focus on popular ethnic snacks, is well-positioned to benefit from this secular trend. Successful expansion of its product range, coupled with strategic distribution growth into new geographies or through modern trade channels, could significantly enhance its market share and financial performance.

However, the company faces substantial headwinds from intense competition within the fragmented snack industry. Larger players possess superior resources for marketing, distribution, and product innovation. The ability to manage raw material price volatility, maintain stringent quality control at scale, and effectively build brand equity against formidable rivals will be crucial. Without a strong competitive moat, sustained growth and profitability could be challenged by the highly price-sensitive and brand-conscious nature of the Indian snack market.

Jay Kailash Namkeen Share Price

Live · BSE · Inception: 2021
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Jay Kailash Namkeen Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Jay Kailash Namkeen Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7 10 12 15
Other Income 0 0 0 0
Total Income 7 10 12 15
Total Expenditure 6 9 10 11
Operating Profit 1 1 1 4
Interest 0 0 0 1
Depreciation 0 0 0 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 1 1 2
Provision for Tax 0 0 0 0
Profit After Tax 0 1 1 1
Adjustments 0 0 0 0
Profit After Adjustments 0 1 1 1
Adjusted Earnings Per Share 8.4 3 2.1 2.4

Jay Kailash Namkeen Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 4 6 18
Minority's Interest 0 0 0 0
Borrowings 0 0 5 5
Other Non-Current Liabilities 0 -0 0 3
Total Current Liabilities 2 3 5 7
Total Liabilities 2 7 16 33
Fixed Assets 0 0 1 6
Other Non-Current Assets 0 0 5 8
Total Current Assets 2 6 10 20
Total Assets 2 7 16 33

Jay Kailash Namkeen Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 3
Cash Flow from Operating Activities 1 -0 0 -2
Cash Flow from Investing Activities -0 -0 -6 -8
Cash Flow from Financing Activities 0 2 7 13
Net Cash Inflow / Outflow 0 2 1 2
Closing Cash & Cash Equivalent 0 2 3 5

Jay Kailash Namkeen Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.42 3.03 2.07 2.43
CEPS(Rs) 9.69 3.49 2.37 4.35
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 8.59 12.4 18.32 37.02
Core EBITDA Margin(%) 11.32 13.24 10.15 25.02
EBIT Margin(%) 10.29 12.66 10.61 18.64
Pre Tax Margin(%) 10.27 11.88 8.12 10.27
PAT Margin (%) 6.81 9.06 6.06 8.09
Cash Profit Margin (%) 7.83 10.43 6.92 14.47
ROA(%) 22.14 19.85 6.04 4.88
ROE(%) 98.02 42.88 14.23 9.85
ROCE(%) 116.06 37.22 11.9 12.82
Receivable days 7.84 14.83 15.46 52.35
Inventory Days 53.06 58.14 63.34 120.54
Payable days 79.35 42.45 32.36 35.13
PER(x) 0 0 0 20.77
Price/Book(x) 0 0 0 1.36
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.01 0.32 0.74 2.04
EV/Core EBITDA(x) -0.12 2.29 6.49 8.15
Net Sales Growth(%) 0 34.99 17.5 30.47
EBIT Growth(%) 0 66.01 -1.51 129.19
PAT Growth(%) 0 79.66 -21.46 74.2
EPS Growth(%) 0 -64.07 -31.5 17.25
Debt/Equity(x) 0.28 0.66 1.35 0.58
Current Ratio(x) 1.14 2.27 1.82 2.67
Quick Ratio(x) 0.5 1.52 1.46 1.58
Interest Cover(x) 533.79 16.3 4.25 2.23
Total Debt/Mcap(x) 0 0 0 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% +29% — —
Operating Profit CAGR +300% +59% — —
PAT CAGR 0% — — —
Share Price CAGR +10% — — —
ROE Average +10% +22% +41% +41%
ROCE Average +13% +21% +45% +45%

Jay Kailash Namkeen Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 22.56 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 77.44 %
# Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 48.3348.3331.222.56
FII 0000
DII 0000
Public 51.6751.6768.877.44
Others 0000
Total 100100100100

Jay Kailash Namkeen Peer Comparison

Jay Kailash Namkeen Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jay Kailash Namkeen Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%

Cons

  • Promoter holding is low: 22.56%.
  • Debtor days have increased from 32.36 to 35.13days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp