Market Cap ₹33 Cr.
Stock P/E
P/B 1.9
Current Price ₹66
Book Value ₹ 34.7
Face Value 10
52W High ₹89
Dividend Yield 0%
52W Low ₹ 64.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 7 | 10 | |
| Other Income | 0 | 0 | |
| Total Income | 7 | 10 | |
| Total Expenditure | 6 | 9 | |
| Operating Profit | 1 | 1 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 1 | 1 | |
| Provision for Tax | 0 | 0 | |
| Profit After Tax | 0 | 1 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | |
| Adjusted Earnings Per Share | 8.4 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 43% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 43% | 71% | 71% | 71% |
| ROCE Average | 37% | 77% | 77% | 77% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 1 | 4 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 |
| Total Current Liabilities | 2 | 3 |
| Total Liabilities | 2 | 7 |
| Fixed Assets | 0 | 0 |
| Other Non-Current Assets | 0 | 0 |
| Total Current Assets | 2 | 6 |
| Total Assets | 2 | 7 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 1 | -0 |
| Cash Flow from Investing Activities | -0 | -0 |
| Cash Flow from Financing Activities | 0 | 2 |
| Net Cash Inflow / Outflow | 0 | 2 |
| Closing Cash & Cash Equivalent | 0 | 2 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 8.42 | 3.03 |
| CEPS(Rs) | 9.69 | 3.49 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 8.59 | 12.25 |
| Core EBITDA Margin(%) | 11.32 | 13.24 |
| EBIT Margin(%) | 10.29 | 12.66 |
| Pre Tax Margin(%) | 10.27 | 11.88 |
| PAT Margin (%) | 6.81 | 9.06 |
| Cash Profit Margin (%) | 7.83 | 10.43 |
| ROA(%) | 22.14 | 19.85 |
| ROE(%) | 98.02 | 43.35 |
| ROCE(%) | 116.06 | 37.48 |
| Receivable days | 7.84 | 14.83 |
| Inventory Days | 53.06 | 58.14 |
| Payable days | 79.35 | 42.45 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | -0.01 | 0.32 |
| EV/Core EBITDA(x) | -0.12 | 2.29 |
| Net Sales Growth(%) | 0 | 34.99 |
| EBIT Growth(%) | 0 | 66.01 |
| PAT Growth(%) | 0 | 79.66 |
| EPS Growth(%) | 0 | -64.07 |
| Debt/Equity(x) | 0.28 | 0.66 |
| Current Ratio(x) | 1.14 | 2.23 |
| Quick Ratio(x) | 0.5 | 1.5 |
| Interest Cover(x) | 533.79 | 16.3 |
| Total Debt/Mcap(x) | 0 | 0 |
| # |
|---|
| Promoter |
| FII |
| DII |
| Public |
| Others |
| Total |
| # |
|---|
| Promoter |
| FII |
| DII |
| Public |
| Others |
| Total |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
