Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1416 Cr.
Stock P/E
10.1
P/B
2
Current Price
₹130.8
Book Value
₹ 66.2
Face Value
2
52W High
₹206.5
52W Low
₹ 75
Dividend Yield
0.54%

Jay Bharat Maruti Overview

Business

Jay Bharat Maruti Ltd. (JBM) is an Indian auto ancillary company primarily engaged in the manufacturing and supply of sheet metal components, welded assemblies, exhaust systems, and fuel tanks for the automotive industry. Its core business model revolves around being a Tier-1 and Tier-2 supplier to Original Equipment Manufacturers (OEMs). The company earns revenue by selling these manufactured components to automotive manufacturers, with a significant portion of its business historically linked to Maruti Suzuki India Ltd., as suggested by its name.

Revenue Mix

While specific percentages are not publicly available, JBM's revenue primarily comes from:

Sheet Metal Components: Including chassis, body parts, and structural components.

Welded Assemblies: Pre-assembled modules for various automotive applications.

Exhaust Systems: Manufacturing complete exhaust systems.

Fuel Tanks: Production of fuel storage tanks.

Due to its historical association and the "Maruti" in its name, it is highly probable that Maruti Suzuki India Ltd. is its largest customer, contributing a substantial majority of its revenue.

Industry

The Indian auto ancillary industry is highly competitive, capital-intensive, and closely tied to the cyclical performance of the automotive sector. Suppliers typically operate on tight margins and long-term contracts with OEMs. Jay Bharat Maruti Ltd. holds a strong position as a key supplier, particularly to Maruti Suzuki, India's largest passenger vehicle manufacturer. This long-standing relationship positions it as an established and trusted partner for critical components within its specific product categories, providing a degree of stability and scale relative to smaller, newer entrants.

MOAT

High Switching Costs: OEMs incur significant costs (tooling, testing, validation, supply chain disruption) when changing suppliers for critical components, creating a sticky customer base for JBM.

Established OEM Relationships: A long-standing and deep-rooted relationship with Maruti Suzuki provides a significant competitive edge, built on years of trust, quality assurance, and reliable delivery. This is difficult for competitors to replicate quickly.

Technical Expertise & Quality: The ability to meet stringent quality and design specifications required by major OEMs is a barrier to entry for new players and a critical advantage.

Operational Scale & Efficiency: As an established player, JBM likely benefits from economies of scale in manufacturing, procurement, and R&D, contributing to cost efficiency.

Growth Drivers

Growth in Indian Passenger Vehicle Market: The overall expansion of the automotive market, particularly the passenger vehicle segment where Maruti Suzuki is dominant, directly drives demand for JBM's products.

New Model Launches by Maruti Suzuki: Each new vehicle model or refresh by its primary OEM customer necessitates new component orders and potential for increased content per vehicle.

Increased Component Value/Complexity: As vehicles become more advanced, the value and complexity of individual components may increase, leading to higher revenue per unit for suppliers.

Diversification & Exports: Potential for growth from securing new contracts with other OEMs or expanding into export markets, though its primary focus remains domestic and Maruti Suzuki.

Infrastructure Development: Improving road infrastructure and rising disposable incomes in India can stimulate vehicle sales.

Risks

Cyclicality of Automotive Industry: Business performance is highly susceptible to downturns in vehicle sales caused by economic slowdowns, interest rate hikes, or other external factors.

Customer Concentration: Over-reliance on a single major OEM (Maruti Suzuki) exposes JBM to significant risk if that OEM faces production cuts, market share loss, or changes its sourcing strategy.

Raw Material Price Volatility: Fluctuations in commodity prices (e.g., steel, aluminum) directly impact manufacturing costs and can compress profit margins if not fully passed on to OEMs.

Technological Disruption: The global shift towards Electric Vehicles (EVs) poses a long-term risk to manufacturers of traditional internal combustion engine (ICE) components like exhaust systems and fuel tanks, requiring significant adaptation and investment.

Intense Competition & Pricing Pressure: OEMs constantly exert pressure on suppliers for cost reduction, impacting profitability.

Management & Ownership

Jay Bharat Maruti Ltd. is part of the Jay Bharat (JBM) Group, an Indian conglomerate with significant interests in the auto sector. It is typically a promoter-driven company, with the promoter family (e.g., the Arya family) holding a significant stake and exercising control. The management is generally seen as experienced and well-entrenched, given the company's long-standing relationship with Maruti Suzuki and its position within the competitive auto ancillary landscape.

Outlook

Jay Bharat Maruti Ltd. benefits from its deeply integrated and long-standing relationship with India's largest passenger vehicle manufacturer, Maruti Suzuki. This provides a stable base and competitive advantages in terms of switching costs and established trust. The growth of the Indian automotive market and new model launches by Maruti Suzuki offer clear avenues for continued business. However, the company faces inherent risks from the cyclical nature of the auto industry and significant customer concentration. The long-term challenge of technological disruption from EVs requires continuous strategic adaptation. Its ability to navigate these shifts, potentially diversify its customer base or product portfolio, and maintain cost efficiencies will be crucial for sustained performance.

Jay Bharat Maruti Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jay Bharat Maruti Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 598 533 555 591 611 557 583 645 766 627
Other Income 2 0 1 1 1 0 1 1 1 0
Total Income 600 534 556 592 611 557 584 646 767 627
Total Expenditure 555 496 521 555 553 491 521 575 675 564
Operating Profit 45 38 35 36 58 66 62 72 92 63
Interest 9 9 9 9 8 9 10 13 12 11
Depreciation 21 21 21 21 21 21 24 25 25 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 -7 0 0
Profit Before Tax 15 8 5 6 29 36 28 28 55 28
Provision for Tax 4 3 2 2 10 13 10 10 -23 7
Profit After Tax 11 5 3 4 19 23 18 18 79 21
Adjustments 0 0 0 0 1 0 1 1 1 1
Profit After Adjustments 11 5 3 4 21 23 18 18 80 22
Adjusted Earnings Per Share 1 0.5 0.3 0.4 1.9 2.2 1.7 1.7 7.4 2

Jay Bharat Maruti Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1992 1659 1499 2078 2344 2292 2290 2551 2621
Other Income 3 2 5 0 1 4 3 3 3
Total Income 1995 1660 1503 2079 2345 2296 2293 2554 2624
Total Expenditure 1818 1517 1363 1928 2171 2126 2125 2268 2335
Operating Profit 178 143 140 150 175 170 167 286 289
Interest 34 38 33 33 37 40 36 44 46
Depreciation 61 63 66 75 80 84 84 95 98
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -7
Profit Before Tax 82 42 42 43 58 48 49 150 139
Provision for Tax 30 14 16 15 21 15 16 10 4
Profit After Tax 52 28 26 28 38 32 33 140 136
Adjustments 0 0 0 0 0 0 0 0 4
Profit After Adjustments 52 28 26 28 38 32 33 140 138
Adjusted Earnings Per Share 4.8 2.6 2.4 2.6 3.5 3 3 12.9 12.8

Jay Bharat Maruti Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 404 423 450 474 508 539 563 696
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 269 279 231 202 140 114 269 276
Other Non-Current Liabilities 108 117 111 115 115 221 231 282
Total Current Liabilities 424 387 442 536 536 683 609 577
Total Liabilities 1205 1207 1233 1327 1299 1556 1672 1831
Fixed Assets 832 817 860 856 881 906 922 1173
Other Non-Current Assets 109 203 150 154 59 217 378 167
Total Current Assets 265 186 223 317 360 432 371 491
Total Assets 1205 1207 1233 1327 1299 1556 1672 1831

Jay Bharat Maruti Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 1 2 2 3 6 2 1
Cash Flow from Operating Activities 128 154 163 106 154 188 199 197
Cash Flow from Investing Activities -195 -144 -50 -76 -65 -140 -265 -132
Cash Flow from Financing Activities 66 -10 -113 -29 -87 -51 65 -62
Net Cash Inflow / Outflow -1 1 1 1 3 -4 -1 3
Closing Cash & Cash Equivalent 1 2 2 3 6 2 1 5

Jay Bharat Maruti Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.81 2.61 2.42 2.6 3.5 2.98 3.04 12.9
CEPS(Rs) 10.49 8.38 8.52 9.57 10.9 10.77 10.81 21.65
DPS(Rs) 0.5 0.25 0.25 0.5 0.7 0.7 0.7 0.7
Book NAV/Share(Rs) 37.32 39.09 41.56 43.81 46.94 49.76 51.97 64.31
Core EBITDA Margin(%) 8.76 8.5 9.07 7.21 7.39 7.26 7.19 11.08
EBIT Margin(%) 5.82 4.85 4.99 3.65 4.07 3.8 3.71 7.58
Pre Tax Margin(%) 4.09 2.56 2.79 2.07 2.5 2.07 2.14 5.86
PAT Margin (%) 2.61 1.7 1.75 1.35 1.62 1.41 1.44 5.48
Cash Profit Margin (%) 5.7 5.47 6.15 4.99 5.03 5.08 5.11 9.19
ROA(%) 4.32 2.34 2.15 2.2 2.89 2.26 2.04 7.98
ROE(%) 12.89 6.83 6.01 6.09 7.72 6.15 5.98 22.19
ROCE(%) 14.35 9.61 8.88 9.1 11.28 10.13 8.96 17.9
Receivable days 13.58 13.87 13.81 13.33 13.43 16.48 16.91 14.61
Inventory Days 31 32.11 33.54 31.94 32.25 37.42 41.2 37.12
Payable days 48.77 53.17 59.74 52.73 51.84 60.2 66.36 58.98
PER(x) 10.85 7.67 18.8 21.83 14.99 39.74 18.64 5.85
Price/Book(x) 1.4 0.51 1.1 1.3 1.12 2.38 1.09 1.17
Dividend Yield(%) 0.96 1.25 0.55 0.88 1.33 0.59 1.24 0.93
EV/Net Sales(x) 0.49 0.4 0.57 0.47 0.38 0.71 0.46 0.49
EV/Core EBITDA(x) 5.45 4.62 6.09 6.56 5.12 9.5 6.36 4.41
Net Sales Growth(%) 0 -16.76 -9.63 38.67 12.79 -2.22 -0.09 11.39
EBIT Growth(%) 0 -30.56 -6.79 1.34 25.82 -8.62 -2.51 127.55
PAT Growth(%) 0 -45.77 -6.19 7.29 34.68 -15.02 2.17 324.38
EPS Growth(%) 0 -45.77 -7.06 7.29 34.68 -15.02 2.17 324.38
Debt/Equity(x) 1 1.05 0.81 0.79 0.65 0.63 0.81 0.64
Current Ratio(x) 0.62 0.48 0.5 0.59 0.67 0.63 0.61 0.85
Quick Ratio(x) 0.22 0.16 0.16 0.2 0.29 0.24 0.2 0.39
Interest Cover(x) 3.38 2.11 2.27 2.32 2.59 2.2 2.37 4.43
Total Debt/Mcap(x) 0.71 2.06 0.74 0.61 0.58 0.27 0.74 0.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +3% +11% —
Operating Profit CAGR +71% +18% +15% —
PAT CAGR +324% +54% +40% —
Share Price CAGR +24% +6% +10% +12%
ROE Average +22% +11% +10% +9%
ROCE Average +18% +12% +11% +11%

Jay Bharat Maruti Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.35 %
FII 1.31 %
DII (MF + Insurance) 0.02 %
Public (retail) 39.32 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 59.3559.3559.3559.3559.3559.3559.3559.3559.3559.35
FII 2.610.830.830.830.860.840.980.911.321.31
DII 0.030.030.030.030.030.030.030.020.020.02
Public 38.0239.7939.7939.7939.7639.7839.6539.7239.339.32
Others 0000000000
Total 100100100100100100100100100100

Jay Bharat Maruti Peer Comparison

Auto Ancillary Edit Columns

Jay Bharat Maruti Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jay Bharat Maruti Pros & Cons

Pros

  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Debtor days have improved from 66.36 to 58.98days.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp