Market Cap ₹139 Cr.
Stock P/E 9.5
P/B 1.2
Current Price ₹204.1
Book Value ₹ 172.6
Face Value 10
52W High ₹377
Dividend Yield 0%
52W Low ₹ 161
Jasch Industries Ltd is a reputable and innovative company that specializes in manufacturing and distributing a diverse range of industrial products. Established in 1985, the company has gained a strong market presence with a commitment to quality, reliability, and customer satisfaction. Jasch Industries offers a comprehensive catalog of products, including machinery components, precision tools, automation solutions, and industrial equipment, catering to various sectors such as automotive, aerospace, electronics, and more. With a dedicated team of skilled professionals and cutting-edge technology, the company continues to deliver exceptional products and services, solidifying its position as a leader in the industrial sector. Jasch Industries' relentless pursuit of excellence and adherence to industry standards make it a trusted choice for businesses seeking top-notch industrial solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2021 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 31 | 32 | 32 | 37 | 62 | 62 | 57 | 55 | 56 | 59 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Income | 31 | 33 | 32 | 37 | 63 | 62 | 59 | 55 | 57 | 61 |
Total Expenditure | 31 | 29 | 29 | 32 | 53 | 54 | 52 | 45 | 46 | 53 |
Operating Profit | 1 | 4 | 3 | 5 | 10 | 8 | 7 | 10 | 10 | 8 |
Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Profit Before Tax | -1 | 2 | 2 | 4 | 9 | 7 | 5 | 9 | 9 | 7 |
Provision for Tax | -0 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
Profit After Tax | -1 | 2 | 1 | 3 | 6 | 5 | 4 | 7 | 7 | 5 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | 2 | 1 | 3 | 6 | 5 | 4 | 7 | 7 | 5 |
Adjusted Earnings Per Share | -0.5 | 1.6 | 1.3 | 2.7 | 5.7 | 4.7 | 3.5 | 5.8 | 6.1 | 4.5 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 81 | 89 | 98 | 104 | 113 | 129 | 153 | 178 | 133 | 214 | 234 | 227 |
Other Income | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 |
Total Income | 82 | 89 | 98 | 105 | 113 | 130 | 154 | 179 | 135 | 216 | 237 | 232 |
Total Expenditure | 71 | 81 | 89 | 95 | 102 | 115 | 140 | 162 | 124 | 185 | 206 | 196 |
Operating Profit | 10 | 9 | 9 | 10 | 11 | 15 | 14 | 17 | 11 | 31 | 31 | 35 |
Interest | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 0 |
Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 5 | 3 | 4 | 5 | 5 | 9 | 7 | 10 | 5 | 27 | 27 | 30 |
Provision for Tax | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 7 | 7 | 7 |
Profit After Tax | 4 | 2 | 2 | 3 | 3 | 6 | 4 | 8 | 4 | 20 | 20 | 23 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 4 | 2 | 2 | 3 | 3 | 6 | 4 | 8 | 4 | 20 | 20 | 23 |
Adjusted Earnings Per Share | 3.3 | 1.6 | 1.9 | 2.7 | 2.6 | 5.5 | 3.9 | 7 | 3.1 | 17.9 | 17.6 | 19.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 9% | 10% | 13% | 11% |
Operating Profit CAGR | 0% | 22% | 16% | 12% |
PAT CAGR | 0% | 36% | 27% | 17% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 20% | 37% | 31% | 38% |
ROE Average | 20% | 18% | 16% | 13% |
ROCE Average | 26% | 24% | 21% | 17% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 25 | 27 | 29 | 33 | 36 | 42 | 46 | 55 | 58 | 90 | 110 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 8 | 10 | 8 | 7 | 6 | 6 | 6 | 6 | 2 | 1 | 3 |
Other Non-Current Liabilities | 4 | 4 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 3 | 3 |
Total Current Liabilities | 34 | 34 | 29 | 33 | 31 | 45 | 56 | 56 | 28 | 47 | 45 |
Total Liabilities | 72 | 74 | 70 | 77 | 77 | 98 | 114 | 122 | 93 | 141 | 161 |
Fixed Assets | 32 | 31 | 31 | 31 | 32 | 32 | 35 | 35 | 31 | 29 | 36 |
Other Non-Current Assets | 1 | 0 | 1 | 5 | 4 | 7 | 4 | 6 | 3 | 3 | 2 |
Total Current Assets | 39 | 43 | 39 | 42 | 41 | 58 | 75 | 80 | 59 | 109 | 123 |
Total Assets | 72 | 74 | 70 | 77 | 77 | 98 | 114 | 122 | 93 | 141 | 161 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 3 | 2 | 2 | 6 | 14 | 10 | 17 | 4 | 6 |
Cash Flow from Operating Activities | 8 | 6 | 8 | 6 | 7 | 13 | 5 | 14 | 16 | 3 | 6 |
Cash Flow from Investing Activities | -8 | -2 | -3 | -4 | -3 | -3 | -9 | -7 | 3 | -1 | -8 |
Cash Flow from Financing Activities | 0 | -3 | -6 | -1 | -4 | -1 | -0 | -0 | -27 | 1 | 3 |
Net Cash Inflow / Outflow | 0 | 1 | -1 | 1 | -1 | 9 | -4 | 6 | -8 | 3 | 1 |
Closing Cash & Cash Equivalent | 1 | 3 | 2 | 2 | 2 | 15 | 10 | 17 | 9 | 6 | 8 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 3.26 | 1.64 | 1.88 | 2.73 | 2.58 | 5.52 | 3.88 | 7.04 | 3.14 | 17.87 | 17.6 |
CEPS(Rs) | 5.43 | 4.21 | 4.68 | 5.38 | 5.58 | 8.5 | 6.89 | 10.57 | 5.98 | 20.46 | 20.35 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 22.21 | 23.78 | 25.6 | 28.82 | 31.65 | 37.09 | 41.01 | 48.54 | 51.1 | 79.23 | 96.98 |
Core EBITDA Margin(%) | 10.85 | 8.54 | 8.32 | 8.15 | 8.46 | 10.59 | 8.23 | 8.84 | 6.59 | 13.51 | 11.85 |
EBIT Margin(%) | 9 | 5.79 | 5.64 | 6.12 | 6.16 | 8.88 | 6.3 | 7.14 | 5.76 | 12.97 | 11.98 |
Pre Tax Margin(%) | 5.86 | 2.83 | 3.26 | 4.09 | 4.2 | 6.8 | 4.63 | 5.68 | 3.93 | 12.73 | 11.57 |
PAT Margin (%) | 4.18 | 1.89 | 1.98 | 2.68 | 2.35 | 4.86 | 2.81 | 4.48 | 2.68 | 9.45 | 8.54 |
Cash Profit Margin (%) | 6.97 | 4.85 | 4.93 | 5.29 | 5.07 | 7.48 | 4.99 | 6.73 | 5.11 | 10.82 | 9.87 |
ROA(%) | 5.14 | 2.53 | 2.95 | 4.21 | 3.8 | 7.17 | 4.15 | 6.77 | 3.3 | 17.3 | 13.24 |
ROE(%) | 14.68 | 7.11 | 7.61 | 10.04 | 8.54 | 16.07 | 9.93 | 15.73 | 6.3 | 27.42 | 19.98 |
ROCE(%) | 16.59 | 11.69 | 12.57 | 14.21 | 14.58 | 19.21 | 14.21 | 16.19 | 10.51 | 35.66 | 26.28 |
Receivable days | 89.41 | 80.85 | 70.24 | 69.46 | 69.26 | 60.88 | 55.35 | 55.9 | 68.01 | 43.12 | 44.6 |
Inventory Days | 56.25 | 55.92 | 54.88 | 47.68 | 43.26 | 49.36 | 57.17 | 58.21 | 64.41 | 43.04 | 46.08 |
Payable days | 90.97 | 91.11 | 75.51 | 67.35 | 66.82 | 61.12 | 67.08 | 64.94 | 83.43 | 53.49 | 49.93 |
PER(x) | 4.13 | 4.74 | 4.11 | 8.05 | 14.94 | 12.99 | 17.36 | 7.91 | 5.52 | 9.17 | 8.9 |
Price/Book(x) | 0.61 | 0.33 | 0.3 | 0.76 | 1.22 | 1.93 | 1.64 | 1.15 | 0.34 | 2.07 | 1.62 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.45 | 0.32 | 0.26 | 0.4 | 0.53 | 0.7 | 0.6 | 0.41 | 0.09 | 0.69 | 0.55 |
EV/Core EBITDA(x) | 3.51 | 3.32 | 2.74 | 4.16 | 5.36 | 6.05 | 6.47 | 4.27 | 1.09 | 4.83 | 4.14 |
Net Sales Growth(%) | 0 | 10.4 | 9.82 | 6.62 | 8.24 | 14 | 18.73 | 16.47 | -25.46 | 61.55 | 8.98 |
EBIT Growth(%) | 0 | -28.52 | 6.87 | 16.19 | 8.78 | 48.88 | -13.77 | 28.88 | -39.81 | 263.77 | 0.64 |
PAT Growth(%) | 0 | -49.81 | 14.88 | 45.36 | -5.51 | 113.97 | -29.79 | 81.65 | -55.46 | 469.66 | -1.5 |
EPS Growth(%) | 0 | -49.81 | 14.87 | 45.36 | -5.51 | 113.98 | -29.79 | 81.65 | -55.47 | 469.67 | -1.5 |
Debt/Equity(x) | 0.9 | 0.83 | 0.63 | 0.59 | 0.49 | 0.56 | 0.57 | 0.53 | 0.06 | 0.05 | 0.08 |
Current Ratio(x) | 1.14 | 1.26 | 1.33 | 1.26 | 1.34 | 1.29 | 1.34 | 1.44 | 2.08 | 2.32 | 2.74 |
Quick Ratio(x) | 0.74 | 0.77 | 0.78 | 0.83 | 0.84 | 0.86 | 0.81 | 0.96 | 1.39 | 1.66 | 2.11 |
Interest Cover(x) | 2.87 | 1.96 | 2.37 | 3.02 | 3.14 | 4.27 | 3.77 | 4.9 | 3.15 | 53.59 | 29.22 |
Total Debt/Mcap(x) | 1.49 | 2.54 | 2.1 | 0.78 | 0.4 | 0.29 | 0.35 | 0.46 | 0.18 | 0.03 | 0.05 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 57.64 | 57.64 | 57.64 | 57.63 | 57.63 | 57.63 | 57.63 | 57.63 | 57.63 | 57.63 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 1.34 | 1.34 | 1.34 |
Public | 42.36 | 42.36 | 42.36 | 42.37 | 42.37 | 42.37 | 41.03 | 41.03 | 40.99 | 41.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.39 | 0.39 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.01 |
Public | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.46 | 0.46 | 0.28 | 0.28 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 0.68 | 0.68 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About