Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jamshri Realty
Join Channel
Consolidated Standalone

Jamshri Realty

₹11490 151.7 | 1.3%

Market Cap ₹80 Cr.

Stock P/E -21.9

P/B -11

Current Price ₹11490

Book Value ₹ -1041.7

Face Value 1000

52W High ₹11748

Dividend Yield 0%

52W Low ₹ 3500

Edit Ratio

Jamshri Realty Research see more...

Overview Inc. Year: 1907Industry: Textile

Jamshri Realty Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jamshri Realty Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 1 1 1 1 1 1 1 1 1
Other Income 0 0 0 0 0 0 1 1 1 1
Total Income 1 2 1 2 1 1 2 2 2 3
Total Expenditure 1 1 1 1 1 1 1 2 2 2
Operating Profit -0 0 -0 0 -0 -0 0 -0 -0 1
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -2 -1 -1 -1 -1 -1 -1 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -1 -2 -1 -1 -1 -1 -1 -1 -0
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments -1 -1 -2 -1 -1 -1 -1 -1 -1 -0
Adjusted Earnings Per Share -182.3 -129.2 -338.6 -143.8 -161 -159.9 -108.2 -173.3 -193.7 -49.7

Jamshri Realty Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 44 41 55 62 83 54 10 2 2 3 4 4
Other Income 1 1 1 1 0 0 0 0 0 1 2 4
Total Income 45 42 55 62 83 54 11 3 2 4 6 9
Total Expenditure 43 43 53 60 81 58 13 3 3 4 6 7
Operating Profit 2 -1 2 2 1 -3 -3 -1 -0 -0 -0 1
Interest 0 0 1 1 2 2 1 2 1 3 3 4
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses -1 2 1 0 0 -0 2 -2 0 -1 0 0
Profit Before Tax 0 0 2 0 -2 -7 -3 -6 -3 -5 -4 -3
Provision for Tax 0 0 0 0 -0 0 0 0 0 0 0 0
Profit After Tax 0 0 1 0 -2 -7 -3 -6 -3 -5 -4 -3
Adjustments 0 0 0 0 0 0 0 0 -1 -0 -0 0
Profit After Adjustments 0 0 1 0 -2 -7 -3 -6 -4 -6 -4 -3
Adjusted Earnings Per Share 10.1 42.9 190 20 -222 -947.3 -481.4 -822 -435.4 -785.1 -572.8 -524.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% 26% -41% -21%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 208% 68% 45% 19%
ROE Average 0% -82% -63% -30%
ROCE Average -2% -6% -8% -1%

Jamshri Realty Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 6 6 7 7 24 18 15 9 6 4 -1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 3 3 2 11 15 20 17
Other Non-Current Liabilities 0 0 1 1 1 0 1 1 0 1 0
Total Current Liabilities 4 5 10 14 18 18 12 7 6 17 27
Total Liabilities 10 12 18 23 46 39 30 28 27 42 44
Fixed Assets 3 4 5 6 25 22 20 19 19 23 22
Other Non-Current Assets 2 1 2 2 3 3 4 6 7 18 20
Total Current Assets 6 7 12 15 18 14 6 3 1 1 2
Total Assets 10 12 18 23 46 39 30 28 27 42 44

Jamshri Realty Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 -12 -9 -5 0 0 -14
Cash Flow from Operating Activities 1 -1 -4 1 -1 4 1 1 -0 -1 -1
Cash Flow from Investing Activities -0 1 -1 -2 -3 -0 3 -2 1 -12 -2
Cash Flow from Financing Activities -1 -0 5 1 4 0 -1 6 -0 -1 -2
Net Cash Inflow / Outflow 0 -0 -0 1 -0 4 4 5 0 -14 -4
Closing Cash & Cash Equivalent 0 0 0 1 0 -9 -5 0 0 -14 -18

Jamshri Realty Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 10.14 42.88 190.04 19.96 -221.98 -947.29 -481.44 -822 -435.37 -785.1 -572.85
CEPS(Rs) 83.19 121.68 269.74 141.14 -81.38 -811.21 -329.23 -670.56 -244.37 -600.44 -484.15
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 827.9 870.78 1049.76 1069.72 3488.2 2539.07 2116.05 1300.67 797.92 -31.22 -625.08
Core EBITDA Margin(%) 3.12 -4.63 2.9 2.48 1.48 -6.69 -31.85 -47.83 -41.7 -36.72 -43.02
EBIT Margin(%) 0.97 1.47 4.04 2.16 0.57 -8.71 -18.61 -183.97 -94.6 -84.9 -15.5
Pre Tax Margin(%) 0.16 0.76 2.86 0.28 -1.89 -12.24 -32.93 -260.88 -167.5 -182.37 -102.83
PAT Margin (%) 0.16 0.73 2.42 0.23 -1.88 -12.25 -32.93 -260.88 -167.5 -182.37 -102.83
Cash Profit Margin (%) 1.32 2.08 3.44 1.6 -0.69 -10.49 -22.52 -212.82 -94.02 -139.48 -86.91
ROA(%) 0.68 2.77 8.99 0.68 -4.48 -15.62 -9.78 -19.79 -11.14 -15.95 -9.27
ROE(%) 1.23 5.05 19.79 1.88 -9.74 -31.41 -20.68 -48.12 -41.49 -204.8 0
ROCE(%) 5.73 8.03 20.11 8.48 1.64 -13.05 -6.53 -15.94 -7.28 -9.04 -1.73
Receivable days 17.38 22.45 30.14 41.9 31.85 41.04 132.54 185.31 38.31 15.11 20.15
Inventory Days 15.19 17.62 20.02 28.54 35.3 51 91.24 25.3 9.56 5.78 4.46
Payable days 15.86 13.41 11.49 19.39 19.86 33.66 108.56 559.95 0 0 0
PER(x) 219.87 39.88 9.89 127.76 0 0 0 0 0 0 0
Price/Book(x) 2.69 1.96 1.79 2.38 0.65 0.51 0 1.04 3.37 -143.51 -6.56
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 0.32 0.36 0.44 0.38 0.42 1.81 11.24 19.82 21.56 17.62
EV/Core EBITDA(x) 7.37 -13.52 9.18 12.59 21.74 -6.76 -6.39 -32.85 -88.93 -216.71 -1450.25
Net Sales Growth(%) -2.75 -6.72 33.84 12.34 33.93 -34.5 -81.1 -78.45 -17.51 65.63 29.41
EBIT Growth(%) 82.93 42.29 267.18 -39.84 -64.69 -1099.49 59.61 -113.01 57.58 -48.65 76.38
PAT Growth(%) 438.4 322.76 343.19 -89.5 -1212.22 -326.31 49.18 -70.74 47.04 -80.33 27.04
EPS Growth(%) 438.08 322.76 343.19 -89.5 -1212.12 -326.75 49.18 -70.74 47.04 -80.33 27.04
Debt/Equity(x) 0.26 0.27 0.95 1.3 0.65 0.79 0.79 1.69 3.09 -155.58 -9.25
Current Ratio(x) 1.45 1.25 1.2 1.09 1 0.76 0.55 0.37 0.21 0.08 0.08
Quick Ratio(x) 0.97 0.85 0.8 0.69 0.42 0.49 0.53 0.36 0.2 0.08 0.07
Interest Cover(x) 1.2 2.05 3.42 1.15 0.23 -2.47 -1.3 -2.39 -1.3 -0.87 -0.18
Total Debt/Mcap(x) 0.1 0.14 0.53 0.54 1.01 1.55 0 1.62 0.92 1.08 1.41

Jamshri Realty Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 73.56 73.56 73.56
FII 0 0 0 0 0 0 0 0 0 0
DII 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35
Public 24.66 24.66 24.66 24.66 24.66 24.66 24.66 26.09 26.09 26.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -11 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -82% over the last 3 years.
  • Earnings include an other income of Rs. 2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jamshri Realty News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!