Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5266 Cr.
Stock P/E
22.8
P/B
4.4
Current Price
₹131.7
Book Value
₹ 29.8
Face Value
1
52W High
₹152.5
52W Low
₹ 89.8
Dividend Yield
1.9%

Jamna Auto Inds. Overview

Business

Jamna Auto Industries Ltd. is India's largest manufacturer of automotive suspension springs, primarily specializing in leaf springs and parabolic springs. The company designs, manufactures, and supplies these critical components for commercial vehicles (CVs), trailers, and passenger cars. Its core business model involves manufacturing these springs and distributing them through two main channels: to Original Equipment Manufacturers (OEMs) for new vehicle assembly, and to the aftermarket for replacement and repair purposes. The company earns revenue from the sale of these spring products.

Revenue Mix

The company's revenue is primarily derived from the sale of leaf springs and parabolic springs. Revenue generation is broadly segmented into:

OEM Sales: Supplying directly to major commercial vehicle manufacturers in India (e.g., Tata Motors, Ashok Leyland, Mahindra, Volvo Eicher, BharatBenz). This segment typically accounts for a larger portion of the top-line.

Aftermarket Sales: Supplying springs for replacement purposes through a vast pan-India distribution network. This segment generally offers higher margins and provides stability during cyclical downturns in OEM demand.

While specific percentages fluctuate, OEM sales typically constitute around 60-65% and aftermarket sales around 35-40% of the total revenue.

Industry

Jamna Auto operates within the Indian auto ancillary sector, specifically focusing on the suspension system components for commercial vehicles. The industry is characterized by its cyclical nature, directly linked to the performance of the automotive, particularly the CV, sector. Jamna Auto holds a dominant position as the largest manufacturer of leaf springs for commercial vehicles in India, with a significant market share (often cited around 60-65% in the OEM segment). Its long-standing relationships with major OEMs and an extensive aftermarket presence provide a strong competitive standing against smaller, regional players.

MOAT

Jamna Auto possesses several durable competitive advantages:

Market Leadership & Scale: Being the largest player in CV springs in India provides economies of scale in manufacturing, procurement, and R&D.

Established OEM Relationships: Decades-long, deeply entrenched relationships with all major Indian and global CV manufacturers operating in India create high barriers to entry for new competitors.

Extensive Aftermarket Network: A wide and well-established distribution network across India ensures product availability and strong brand recall in the lucrative replacement market.

Product Expertise & R&D: Continuous focus on product quality, reliability, and innovation (e.g., transition from leaf springs to lightweight parabolic springs) ensures customer loyalty and technological relevance.

Growth Drivers

Commercial Vehicle (CV) Industry Growth: Economic recovery, government focus on infrastructure development (e.g., Gati Shakti master plan), and a healthy replacement cycle are expected to drive demand for new CVs.

Aftermarket Expansion: Increasing vehicle parc (number of vehicles on the road) and a shift towards organized aftermarket parts will fuel growth in replacement spring demand, which offers better margins.

New Product Development & Premiumisation: Continued adoption of advanced parabolic springs, which are lighter and offer better ride comfort, and diversification into new vehicle segments can drive value growth.

Exports: Expanding its global footprint and increasing export volumes, particularly to countries with growing CV markets.

Vehicle Scrappage Policy: Potential positive impact on new CV sales in the medium to long term.

Risks

Cyclicality of the Auto Industry: The company's performance is highly sensitive to the cyclical demand patterns of the commercial vehicle sector. Economic slowdowns or regulatory changes can significantly impact sales.

Raw Material Price Volatility: Steel is a major input. Fluctuations in steel prices can directly impact manufacturing costs and gross margins if not effectively passed on to customers.

Intense Competition: While dominant, the company faces competition from smaller domestic players and potential imports, especially in the aftermarket segment.

Technological Disruption: While springs are less prone to immediate disruption from EVs, future advancements in suspension technology or materials could necessitate significant R&D investments.

Regulatory & Environmental Changes: Changes in emission norms, axle load regulations, or safety standards can affect CV production and design, impacting demand for components.

Management & Ownership

Jamna Auto Industries Ltd. is a promoter-driven company, led by the Jauhar family. The management is generally perceived as experienced and focused, with a long history in the automotive components industry. The promoter group, along with their associated entities, holds a significant stake in the company (typically around 50-51%), indicating strong alignment with shareholder interests. The remaining shares are held by institutional investors (domestic and foreign) and the public.

Outlook

Jamna Auto is well-positioned to benefit from the anticipated recovery and long-term growth of the Indian commercial vehicle industry, supported by government infrastructure initiatives and economic expansion. Its dominant market share, strong OEM relationships, and robust aftermarket presence provide a solid foundation. The increasing adoption of parabolic springs and the growing aftermarket segment are expected to be key growth drivers, offering margin stability. However, the company remains susceptible to the inherent cyclicality of the auto sector and volatility in raw material prices. Effective cost management and continued product innovation will be crucial for sustaining its leadership and profitability in a competitive environment.

Jamna Auto Inds. Share Price

Live · BSE / NSE · Inception: 1965
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jamna Auto Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 640 557 513 562 638 573 531 668 840 611
Other Income 1 2 1 1 2 2 3 3 1 3
Total Income 641 559 514 564 639 575 534 671 841 614
Total Expenditure 551 482 447 485 554 497 462 554 703 526
Operating Profit 89 76 68 78 85 78 72 117 138 88
Interest 1 1 1 1 2 1 3 5 5 4
Depreciation 10 11 11 14 11 13 13 17 17 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 -12 0 0
Profit Before Tax 78 65 56 63 72 64 56 83 116 66
Provision for Tax 23 18 16 19 22 19 17 25 29 17
Profit After Tax 55 46 40 44 50 46 40 58 87 49
Adjustments 0 -0 0 0 -0 -0 0 -0 -0 0
Profit After Adjustments 55 46 40 44 50 46 40 58 87 49
Adjusted Earnings Per Share 1.4 1.2 1 1.1 1.3 1.1 1 1.5 2.2 1.2

Jamna Auto Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1256 1292 1738 2135 1129 1079 1718 2325 2427 2270 2612 2650
Other Income 8 6 9 11 17 10 5 12 6 6 11 10
Total Income 1264 1299 1747 2146 1146 1090 1723 2337 2433 2276 2622 2660
Total Expenditure 1094 1091 1499 1856 1014 946 1491 2063 2100 1968 2216 2245
Operating Profit 171 207 248 289 131 144 232 274 333 308 406 415
Interest 20 14 20 28 18 7 4 3 5 5 14 17
Depreciation 45 48 41 46 41 36 37 41 44 47 61 65
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -12 -12
Profit Before Tax 105 145 186 215 72 101 191 229 283 256 320 321
Provision for Tax 33 40 61 78 24 28 50 61 78 75 89 88
Profit After Tax 72 105 125 137 48 73 141 168 205 180 231 234
Adjustments -0 0 0 0 0 0 0 -0 -0 -0 0 0
Profit After Adjustments 72 105 125 137 48 73 141 168 205 180 231 234
Adjusted Earnings Per Share 1.8 2.6 3.1 3.5 1.2 1.8 3.5 4.2 5.2 4.5 5.8 5.9

Jamna Auto Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 243 333 424 510 517 580 685 784 903 993 1147
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 10 25 4 51 0 0 0 0 0 0
Other Non-Current Liabilities 12 18 19 21 37 37 35 29 103 184 350
Total Current Liabilities 224 195 315 525 183 374 465 268 538 617 459
Total Liabilities 484 556 782 1059 787 991 1184 1080 1544 1794 1955
Fixed Assets 211 281 301 373 369 351 436 434 468 504 849
Other Non-Current Assets 106 79 65 94 175 162 80 124 294 491 504
Total Current Assets 167 195 416 592 244 478 669 522 782 797 603
Total Assets 484 556 782 1059 787 991 1184 1080 1544 1794 1955

Jamna Auto Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 5 9 7 19 1 38 23 51 73 140
Cash Flow from Operating Activities 138 81 126 281 -1 100 1 374 90 289 510
Cash Flow from Investing Activities -75 -83 -72 -130 -97 -18 -36 -88 -160 -189 -245
Cash Flow from Financing Activities -65 6 -57 -139 80 -45 20 -257 92 -34 -302
Net Cash Inflow / Outflow -3 4 -2 12 -19 37 -15 28 22 66 -37
Closing Cash & Cash Equivalent 6 9 7 19 1 38 23 51 73 140 102

Jamna Auto Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.8 2.64 3.15 3.45 1.2 1.83 3.53 4.22 5.15 4.52 5.78
CEPS(Rs) 2.94 3.83 4.18 4.62 2.24 2.73 4.46 5.25 6.26 5.7 7.3
DPS(Rs) 0.55 0.7 0.85 0.95 0.4 0.75 1.5 1.9 2.4 2.1 2.5
Book NAV/Share(Rs) 6.1 8.35 10.64 12.79 12.97 14.54 17.12 19.58 22.54 24.76 28.61
Core EBITDA Margin(%) 11.9 14.28 13.61 13.05 10.15 12.38 13.23 11.12 13.1 12.76 14.42
EBIT Margin(%) 9.19 11.33 11.75 11.38 7.96 10.02 11.38 9.88 11.57 11.03 12.17
Pre Tax Margin(%) 7.7 10.31 10.59 10.09 6.35 9.35 11.13 9.73 11.36 10.81 11.66
PAT Margin (%) 5.24 7.45 7.13 6.44 4.24 6.76 8.2 7.14 8.24 7.62 8.43
Cash Profit Margin (%) 8.56 10.83 9.48 8.61 7.91 10.06 10.33 8.88 10.01 9.61 10.64
ROA(%) 14.62 20.2 18.73 14.93 5.19 8.2 12.94 14.87 15.66 10.81 12.32
ROE(%) 32.61 36.52 33.12 29.45 9.33 13.31 22.32 23.02 24.46 19.12 21.68
ROCE(%) 48.29 48.09 46.29 48.62 15.33 15.99 25.1 27.95 30.93 23.92 29.41
Receivable days 12.58 9.3 23.41 42.34 62.11 42.36 48.77 27.1 18.05 26.3 15.63
Inventory Days 28.99 28.51 28.17 33.12 58.02 57.4 55.54 49.43 49.98 52.14 43.09
Payable days 28.76 34.91 47 42.16 37.95 30.2 27.66 19.2 15.19 17.72 32.02
PER(x) 15.43 16.13 25 18.18 19.8 37.07 28.14 23.5 25.7 16.62 19.39
Price/Book(x) 4.56 5.09 7.39 4.91 1.83 4.67 5.81 5.07 5.87 3.03 3.92
Dividend Yield(%) 1.98 1.65 1.08 1.51 1.68 1.1 1.51 1.91 1.81 2.8 2.23
EV/Net Sales(x) 0.88 1.36 1.83 1.16 0.96 2.57 2.39 1.69 2.21 1.31 1.67
EV/Core EBITDA(x) 6.52 8.45 12.84 8.56 8.28 19.32 17.72 14.31 16.1 9.67 10.77
Net Sales Growth(%) 14.68 2.92 34.48 22.82 -47.12 -4.38 59.14 35.36 4.36 -6.45 15.04
EBIT Growth(%) 91.64 27.39 29.35 17.68 -63.02 20.41 80.62 19.13 23.9 -9.54 27.8
PAT Growth(%) 143.34 46.79 19.39 9.69 -65.17 52.39 92.98 19.58 22 -12.22 28.09
EPS Growth(%) 143.64 46.41 19.37 9.69 -65.17 52.39 92.91 19.51 21.97 -12.23 27.84
Debt/Equity(x) 0.07 0.22 0.15 0.01 0.28 0.2 0.26 0.02 0.18 0.13 0
Current Ratio(x) 0.74 1 1.32 1.13 1.33 1.28 1.44 1.95 1.45 1.29 1.31
Quick Ratio(x) 0.26 0.42 0.82 0.69 0.62 0.72 0.76 0.74 0.79 0.78 0.6
Interest Cover(x) 6.16 11.1 10.11 8.83 4.93 14.77 46.85 67.45 55.19 50.14 24.27
Total Debt/Mcap(x) 0.01 0.04 0.02 0 0.15 0.04 0.04 0 0.03 0.04 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +4% +19% +8%
Operating Profit CAGR +32% +14% +23% +9%
PAT CAGR +28% +11% +26% +12%
Share Price CAGR +30% +4% +8% +12%
ROE Average +22% +22% +22% +24%
ROCE Average +29% +28% +27% +33%

Jamna Auto Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 49.84 %
FII 9.01 %
DII (MF + Insurance) 3.91 %
Public (retail) 37.24 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 49.9449.9449.9449.9449.9449.9449.9449.9349.8449.84
FII 7.678.965.394.252.762.042.365.29.259.01
DII 7.146.275.284.415.546.287.038.084.833.91
Public 35.2434.8239.3841.441.7641.7540.6736.7936.0837.24
Others 0000000000
Total 100100100100100100100100100100

Jamna Auto Inds. Peer Comparison

Auto Ancillary Edit Columns

Jamna Auto Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jamna Auto Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.84%.
  • Debtor days have increased from 17.72 to 32.02days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp