Auto Ancillary · Founded 1965 · www.jaispring.com · BSE 520051 · NSE JAMNA AUTO · ISIN INE039C01032
No Notes Added Yet
Business
Jamna Auto Industries Ltd. is India's largest manufacturer of automotive suspension springs, primarily specializing in leaf springs and parabolic springs. The company designs, manufactures, and supplies these critical components for commercial vehicles (CVs), trailers, and passenger cars. Its core business model involves manufacturing these springs and distributing them through two main channels: to Original Equipment Manufacturers (OEMs) for new vehicle assembly, and to the aftermarket for replacement and repair purposes. The company earns revenue from the sale of these spring products.
Revenue Mix
The company's revenue is primarily derived from the sale of leaf springs and parabolic springs. Revenue generation is broadly segmented into:
OEM Sales: Supplying directly to major commercial vehicle manufacturers in India (e.g., Tata Motors, Ashok Leyland, Mahindra, Volvo Eicher, BharatBenz). This segment typically accounts for a larger portion of the top-line.
Aftermarket Sales: Supplying springs for replacement purposes through a vast pan-India distribution network. This segment generally offers higher margins and provides stability during cyclical downturns in OEM demand.
While specific percentages fluctuate, OEM sales typically constitute around 60-65% and aftermarket sales around 35-40% of the total revenue.
Industry
Jamna Auto operates within the Indian auto ancillary sector, specifically focusing on the suspension system components for commercial vehicles. The industry is characterized by its cyclical nature, directly linked to the performance of the automotive, particularly the CV, sector. Jamna Auto holds a dominant position as the largest manufacturer of leaf springs for commercial vehicles in India, with a significant market share (often cited around 60-65% in the OEM segment). Its long-standing relationships with major OEMs and an extensive aftermarket presence provide a strong competitive standing against smaller, regional players.
MOAT
Jamna Auto possesses several durable competitive advantages:
Market Leadership & Scale: Being the largest player in CV springs in India provides economies of scale in manufacturing, procurement, and R&D.
Established OEM Relationships: Decades-long, deeply entrenched relationships with all major Indian and global CV manufacturers operating in India create high barriers to entry for new competitors.
Extensive Aftermarket Network: A wide and well-established distribution network across India ensures product availability and strong brand recall in the lucrative replacement market.
Product Expertise & R&D: Continuous focus on product quality, reliability, and innovation (e.g., transition from leaf springs to lightweight parabolic springs) ensures customer loyalty and technological relevance.
Growth Drivers
Commercial Vehicle (CV) Industry Growth: Economic recovery, government focus on infrastructure development (e.g., Gati Shakti master plan), and a healthy replacement cycle are expected to drive demand for new CVs.
Aftermarket Expansion: Increasing vehicle parc (number of vehicles on the road) and a shift towards organized aftermarket parts will fuel growth in replacement spring demand, which offers better margins.
New Product Development & Premiumisation: Continued adoption of advanced parabolic springs, which are lighter and offer better ride comfort, and diversification into new vehicle segments can drive value growth.
Exports: Expanding its global footprint and increasing export volumes, particularly to countries with growing CV markets.
Vehicle Scrappage Policy: Potential positive impact on new CV sales in the medium to long term.
Risks
Cyclicality of the Auto Industry: The company's performance is highly sensitive to the cyclical demand patterns of the commercial vehicle sector. Economic slowdowns or regulatory changes can significantly impact sales.
Raw Material Price Volatility: Steel is a major input. Fluctuations in steel prices can directly impact manufacturing costs and gross margins if not effectively passed on to customers.
Intense Competition: While dominant, the company faces competition from smaller domestic players and potential imports, especially in the aftermarket segment.
Technological Disruption: While springs are less prone to immediate disruption from EVs, future advancements in suspension technology or materials could necessitate significant R&D investments.
Regulatory & Environmental Changes: Changes in emission norms, axle load regulations, or safety standards can affect CV production and design, impacting demand for components.
Management & Ownership
Jamna Auto Industries Ltd. is a promoter-driven company, led by the Jauhar family. The management is generally perceived as experienced and focused, with a long history in the automotive components industry. The promoter group, along with their associated entities, holds a significant stake in the company (typically around 50-51%), indicating strong alignment with shareholder interests. The remaining shares are held by institutional investors (domestic and foreign) and the public.
Outlook
Jamna Auto is well-positioned to benefit from the anticipated recovery and long-term growth of the Indian commercial vehicle industry, supported by government infrastructure initiatives and economic expansion. Its dominant market share, strong OEM relationships, and robust aftermarket presence provide a solid foundation. The increasing adoption of parabolic springs and the growing aftermarket segment are expected to be key growth drivers, offering margin stability. However, the company remains susceptible to the inherent cyclicality of the auto sector and volatility in raw material prices. Effective cost management and continued product innovation will be crucial for sustaining its leadership and profitability in a competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 640 | 557 | 513 | 562 | 638 | 573 | 531 | 668 | 840 | 611 |
| Other Income | 1 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 1 | 3 |
| Total Income | 641 | 559 | 514 | 564 | 639 | 575 | 534 | 671 | 841 | 614 |
| Total Expenditure | 551 | 482 | 447 | 485 | 554 | 497 | 462 | 554 | 703 | 526 |
| Operating Profit | 89 | 76 | 68 | 78 | 85 | 78 | 72 | 117 | 138 | 88 |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 4 |
| Depreciation | 10 | 11 | 11 | 14 | 11 | 13 | 13 | 17 | 17 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 |
| Profit Before Tax | 78 | 65 | 56 | 63 | 72 | 64 | 56 | 83 | 116 | 66 |
| Provision for Tax | 23 | 18 | 16 | 19 | 22 | 19 | 17 | 25 | 29 | 17 |
| Profit After Tax | 55 | 46 | 40 | 44 | 50 | 46 | 40 | 58 | 87 | 49 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 55 | 46 | 40 | 44 | 50 | 46 | 40 | 58 | 87 | 49 |
| Adjusted Earnings Per Share | 1.4 | 1.2 | 1 | 1.1 | 1.3 | 1.1 | 1 | 1.5 | 2.2 | 1.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1256 | 1292 | 1738 | 2135 | 1129 | 1079 | 1718 | 2325 | 2427 | 2270 | 2612 | 2650 |
| Other Income | 8 | 6 | 9 | 11 | 17 | 10 | 5 | 12 | 6 | 6 | 11 | 10 |
| Total Income | 1264 | 1299 | 1747 | 2146 | 1146 | 1090 | 1723 | 2337 | 2433 | 2276 | 2622 | 2660 |
| Total Expenditure | 1094 | 1091 | 1499 | 1856 | 1014 | 946 | 1491 | 2063 | 2100 | 1968 | 2216 | 2245 |
| Operating Profit | 171 | 207 | 248 | 289 | 131 | 144 | 232 | 274 | 333 | 308 | 406 | 415 |
| Interest | 20 | 14 | 20 | 28 | 18 | 7 | 4 | 3 | 5 | 5 | 14 | 17 |
| Depreciation | 45 | 48 | 41 | 46 | 41 | 36 | 37 | 41 | 44 | 47 | 61 | 65 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 |
| Profit Before Tax | 105 | 145 | 186 | 215 | 72 | 101 | 191 | 229 | 283 | 256 | 320 | 321 |
| Provision for Tax | 33 | 40 | 61 | 78 | 24 | 28 | 50 | 61 | 78 | 75 | 89 | 88 |
| Profit After Tax | 72 | 105 | 125 | 137 | 48 | 73 | 141 | 168 | 205 | 180 | 231 | 234 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 72 | 105 | 125 | 137 | 48 | 73 | 141 | 168 | 205 | 180 | 231 | 234 |
| Adjusted Earnings Per Share | 1.8 | 2.6 | 3.1 | 3.5 | 1.2 | 1.8 | 3.5 | 4.2 | 5.2 | 4.5 | 5.8 | 5.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 4% | 19% | 8% |
| Operating Profit CAGR | 32% | 14% | 23% | 9% |
| PAT CAGR | 28% | 11% | 26% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 30% | 4% | 8% | 12% |
| ROE Average | 22% | 22% | 22% | 24% |
| ROCE Average | 29% | 28% | 27% | 33% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 243 | 333 | 424 | 510 | 517 | 580 | 685 | 784 | 903 | 993 | 1147 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 10 | 25 | 4 | 51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12 | 18 | 19 | 21 | 37 | 37 | 35 | 29 | 103 | 184 | 350 |
| Total Current Liabilities | 224 | 195 | 315 | 525 | 183 | 374 | 465 | 268 | 538 | 617 | 459 |
| Total Liabilities | 484 | 556 | 782 | 1059 | 787 | 991 | 1184 | 1080 | 1544 | 1794 | 1955 |
| Fixed Assets | 211 | 281 | 301 | 373 | 369 | 351 | 436 | 434 | 468 | 504 | 849 |
| Other Non-Current Assets | 106 | 79 | 65 | 94 | 175 | 162 | 80 | 124 | 294 | 491 | 504 |
| Total Current Assets | 167 | 195 | 416 | 592 | 244 | 478 | 669 | 522 | 782 | 797 | 603 |
| Total Assets | 484 | 556 | 782 | 1059 | 787 | 991 | 1184 | 1080 | 1544 | 1794 | 1955 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 5 | 9 | 7 | 19 | 1 | 38 | 23 | 51 | 73 | 140 |
| Cash Flow from Operating Activities | 138 | 81 | 126 | 281 | -1 | 100 | 1 | 374 | 90 | 289 | 510 |
| Cash Flow from Investing Activities | -75 | -83 | -72 | -130 | -97 | -18 | -36 | -88 | -160 | -189 | -245 |
| Cash Flow from Financing Activities | -65 | 6 | -57 | -139 | 80 | -45 | 20 | -257 | 92 | -34 | -302 |
| Net Cash Inflow / Outflow | -3 | 4 | -2 | 12 | -19 | 37 | -15 | 28 | 22 | 66 | -37 |
| Closing Cash & Cash Equivalent | 6 | 9 | 7 | 19 | 1 | 38 | 23 | 51 | 73 | 140 | 102 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.8 | 2.64 | 3.15 | 3.45 | 1.2 | 1.83 | 3.53 | 4.22 | 5.15 | 4.52 | 5.78 |
| CEPS(Rs) | 2.94 | 3.83 | 4.18 | 4.62 | 2.24 | 2.73 | 4.46 | 5.25 | 6.26 | 5.7 | 7.3 |
| DPS(Rs) | 0.55 | 0.7 | 0.85 | 0.95 | 0.4 | 0.75 | 1.5 | 1.9 | 2.4 | 2.1 | 2.5 |
| Book NAV/Share(Rs) | 6.1 | 8.35 | 10.64 | 12.79 | 12.97 | 14.54 | 17.12 | 19.58 | 22.54 | 24.76 | 28.61 |
| Core EBITDA Margin(%) | 11.9 | 14.28 | 13.61 | 13.05 | 10.15 | 12.38 | 13.23 | 11.12 | 13.1 | 12.76 | 14.42 |
| EBIT Margin(%) | 9.19 | 11.33 | 11.75 | 11.38 | 7.96 | 10.02 | 11.38 | 9.88 | 11.57 | 11.03 | 12.17 |
| Pre Tax Margin(%) | 7.7 | 10.31 | 10.59 | 10.09 | 6.35 | 9.35 | 11.13 | 9.73 | 11.36 | 10.81 | 11.66 |
| PAT Margin (%) | 5.24 | 7.45 | 7.13 | 6.44 | 4.24 | 6.76 | 8.2 | 7.14 | 8.24 | 7.62 | 8.43 |
| Cash Profit Margin (%) | 8.56 | 10.83 | 9.48 | 8.61 | 7.91 | 10.06 | 10.33 | 8.88 | 10.01 | 9.61 | 10.64 |
| ROA(%) | 14.62 | 20.2 | 18.73 | 14.93 | 5.19 | 8.2 | 12.94 | 14.87 | 15.66 | 10.81 | 12.32 |
| ROE(%) | 32.61 | 36.52 | 33.12 | 29.45 | 9.33 | 13.31 | 22.32 | 23.02 | 24.46 | 19.12 | 21.68 |
| ROCE(%) | 48.29 | 48.09 | 46.29 | 48.62 | 15.33 | 15.99 | 25.1 | 27.95 | 30.93 | 23.92 | 29.41 |
| Receivable days | 12.58 | 9.3 | 23.41 | 42.34 | 62.11 | 42.36 | 48.77 | 27.1 | 18.05 | 26.3 | 15.63 |
| Inventory Days | 28.99 | 28.51 | 28.17 | 33.12 | 58.02 | 57.4 | 55.54 | 49.43 | 49.98 | 52.14 | 43.09 |
| Payable days | 28.76 | 34.91 | 47 | 42.16 | 37.95 | 30.2 | 27.66 | 19.2 | 15.19 | 17.72 | 32.02 |
| PER(x) | 15.43 | 16.13 | 25 | 18.18 | 19.8 | 37.07 | 28.14 | 23.5 | 25.7 | 16.62 | 19.39 |
| Price/Book(x) | 4.56 | 5.09 | 7.39 | 4.91 | 1.83 | 4.67 | 5.81 | 5.07 | 5.87 | 3.03 | 3.92 |
| Dividend Yield(%) | 1.98 | 1.65 | 1.08 | 1.51 | 1.68 | 1.1 | 1.51 | 1.91 | 1.81 | 2.8 | 2.23 |
| EV/Net Sales(x) | 0.88 | 1.36 | 1.83 | 1.16 | 0.96 | 2.57 | 2.39 | 1.69 | 2.21 | 1.31 | 1.67 |
| EV/Core EBITDA(x) | 6.52 | 8.45 | 12.84 | 8.56 | 8.28 | 19.32 | 17.72 | 14.31 | 16.1 | 9.67 | 10.77 |
| Net Sales Growth(%) | 14.68 | 2.92 | 34.48 | 22.82 | -47.12 | -4.38 | 59.14 | 35.36 | 4.36 | -6.45 | 15.04 |
| EBIT Growth(%) | 91.64 | 27.39 | 29.35 | 17.68 | -63.02 | 20.41 | 80.62 | 19.13 | 23.9 | -9.54 | 27.8 |
| PAT Growth(%) | 143.34 | 46.79 | 19.39 | 9.69 | -65.17 | 52.39 | 92.98 | 19.58 | 22 | -12.22 | 28.09 |
| EPS Growth(%) | 143.64 | 46.41 | 19.37 | 9.69 | -65.17 | 52.39 | 92.91 | 19.51 | 21.97 | -12.23 | 27.84 |
| Debt/Equity(x) | 0.07 | 0.22 | 0.15 | 0.01 | 0.28 | 0.2 | 0.26 | 0.02 | 0.18 | 0.13 | 0 |
| Current Ratio(x) | 0.74 | 1 | 1.32 | 1.13 | 1.33 | 1.28 | 1.44 | 1.95 | 1.45 | 1.29 | 1.31 |
| Quick Ratio(x) | 0.26 | 0.42 | 0.82 | 0.69 | 0.62 | 0.72 | 0.76 | 0.74 | 0.79 | 0.78 | 0.6 |
| Interest Cover(x) | 6.16 | 11.1 | 10.11 | 8.83 | 4.93 | 14.77 | 46.85 | 67.45 | 55.19 | 50.14 | 24.27 |
| Total Debt/Mcap(x) | 0.01 | 0.04 | 0.02 | 0 | 0.15 | 0.04 | 0.04 | 0 | 0.03 | 0.04 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.94 | 49.94 | 49.94 | 49.94 | 49.94 | 49.94 | 49.94 | 49.93 | 49.84 | 49.84 |
| FII | 7.67 | 8.96 | 5.39 | 4.25 | 2.76 | 2.04 | 2.36 | 5.2 | 9.25 | 9.01 |
| DII | 7.14 | 6.27 | 5.28 | 4.41 | 5.54 | 6.28 | 7.03 | 8.08 | 4.83 | 3.91 |
| Public | 35.24 | 34.82 | 39.38 | 41.4 | 41.76 | 41.75 | 40.67 | 36.79 | 36.08 | 37.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 |
| FII | 3.06 | 3.58 | 2.15 | 1.7 | 1.1 | 0.81 | 0.94 | 2.07 | 3.7 | 3.6 |
| DII | 2.85 | 2.5 | 2.11 | 1.76 | 2.21 | 2.51 | 2.81 | 3.22 | 1.93 | 1.56 |
| Public | 14.06 | 13.89 | 15.71 | 16.52 | 16.66 | 16.66 | 16.22 | 14.68 | 14.42 | 14.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.89 | 39.89 | 39.89 | 39.9 | 39.9 | 39.9 | 39.9 | 39.9 | 39.97 | 39.98 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +4% | +19% | +8% |
| Operating Profit CAGR | +32% | +14% | +23% | +9% |
| PAT CAGR | +28% | +11% | +26% | +12% |
| Share Price CAGR | +30% | +4% | +8% | +12% |
| ROE Average | +22% | +22% | +22% | +24% |
| ROCE Average | +29% | +28% | +27% | +33% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.94 | 49.94 | 49.94 | 49.94 | 49.94 | 49.94 | 49.94 | 49.93 | 49.84 | 49.84 |
| FII | 7.67 | 8.96 | 5.39 | 4.25 | 2.76 | 2.04 | 2.36 | 5.2 | 9.25 | 9.01 |
| DII | 7.14 | 6.27 | 5.28 | 4.41 | 5.54 | 6.28 | 7.03 | 8.08 | 4.83 | 3.91 |
| Public | 35.24 | 34.82 | 39.38 | 41.4 | 41.76 | 41.75 | 40.67 | 36.79 | 36.08 | 37.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 | 19.92 |
| FII | 3.06 | 3.58 | 2.15 | 1.7 | 1.1 | 0.81 | 0.94 | 2.07 | 3.7 | 3.6 |
| DII | 2.85 | 2.5 | 2.11 | 1.76 | 2.21 | 2.51 | 2.81 | 3.22 | 1.93 | 1.56 |
| Public | 14.06 | 13.89 | 15.71 | 16.52 | 16.66 | 16.66 | 16.22 | 14.68 | 14.42 | 14.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.89 | 39.89 | 39.89 | 39.9 | 39.9 | 39.9 | 39.9 | 39.9 | 39.97 | 39.98 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.