Textile · Founded 2007 · www.jakhariafabric.com · NSE · ISIN INE00N401018
No Notes Added Yet
1. Business Overview
Jakharia Fabric Ltd. is an Indian textile company primarily engaged in the manufacturing and processing of various types of fabrics. The company specializes in the production of knitted grey, bleached, and dyed fabrics. Their product range typically includes fabrics used for hosiery, readymade garments, and other textile applications. Jakharia Fabric operates primarily as a business-to-business (B2B) supplier, selling its manufactured fabrics to garment manufacturers, exporters, and other textile entities. The core business model involves procuring raw materials (yarn), processing them through knitting, dyeing, and finishing stages, and then selling the finished fabric. Revenue is generated directly from the sales of these processed fabrics.
2. Key Segments / Revenue Mix
Jakharia Fabric Ltd. operates predominantly within a single business segment: the manufacturing and processing of knitted fabrics. While they produce various types (grey, bleached, dyed) and cater to different end-use applications (hosiery, garments), these typically fall under the broad category of textile manufacturing. Explicit breakdown of revenue by fabric type or specific application is not typically disclosed in public filings, indicating a largely undifferentiated operational segment focusing on fabric production.
3. Industry & Positioning
The Indian textile industry is one of the oldest and largest in the country, characterized by its fragmented nature, with a mix of large integrated players and numerous small and medium-sized enterprises (SMEs). It's a significant contributor to India's economy, employment, and exports. Jakharia Fabric operates in the mid-stream segment of this industry, focusing on fabric manufacturing. It positions itself as a specialized producer of knitted fabrics, likely catering to specific market niches or regional demand rather than competing directly with large, integrated textile conglomerates. Its positioning would be against other regional or national fabric manufacturers of similar scale and product specialization.
4. Competitive Advantage (Moat)
Given its likely scale as a specialized fabric manufacturer, Jakharia Fabric Ltd. may not possess strong, wide moats like dominant brands or extensive network effects. Potential competitive advantages could include:
Cost Efficiency: Optimized production processes and procurement strategies to offer competitive pricing.
Customer Relationships: Established long-term relationships with specific garment manufacturers or exporters due to consistent quality and timely delivery.
Product Specialization: Expertise in specific types of knitted fabrics (e.g., particular blends, finishes, or quality standards) that cater to a niche demand.
Operational Flexibility: Ability to quickly adapt to changing fashion trends or customer requirements for smaller batch sizes.
5. Growth Drivers
Growing Domestic Demand: India's large and growing population, coupled with rising disposable incomes, drives demand for apparel and textiles.
Export Opportunities: Government initiatives and global demand for textiles from India can provide export growth avenues.
Capacity Expansion/Modernization: Investment in new machinery or increased production capacity to meet rising demand.
Product Diversification: Expanding into new fabric types, blends, or value-added finishes to capture new market segments.
Operational Efficiencies: Continuous improvement in manufacturing processes to reduce costs and improve margins.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of yarn (e.g., cotton, synthetic fibers) directly impact production costs and margins.
Intense Competition: The Indian textile market is highly competitive and fragmented, leading to pricing pressure.
Fashion & Demand Changes: Rapid shifts in fashion trends and consumer preferences can render existing stock or production lines obsolete.
Regulatory & Environmental Compliance: Increasingly stringent environmental regulations and labor laws can increase operational costs.
Economic Downturns: A slowdown in the economy can reduce discretionary spending on apparel, impacting demand for fabrics.
Import/Export Policy Changes: Changes in trade policies, tariffs, or non-tariff barriers can affect profitability, especially for export-oriented sales.
7. Management & Ownership
Typically, companies like Jakharia Fabric Ltd. are promoter-driven, meaning the founding family or individuals hold a significant stake and are actively involved in management. The quality of management would depend on their experience in the textile industry, their strategic vision, operational efficiency, and ability to navigate market cycles. Ownership structure usually reflects a high promoter holding, which often indicates strong commitment to the business but also potentially concentrated decision-making power. Specific details on individual management effectiveness or external board composition would require deeper analysis of their annual reports and corporate governance disclosures.
8. Outlook
Jakharia Fabric Ltd. operates in a fundamental industry with long-term growth prospects driven by India's expanding domestic consumption and potential for increased textile exports. The company's specialized focus on knitted fabrics positions it to capitalize on specific segments of the garment industry. However, the business faces significant challenges from volatile raw material prices, intense competition, and the need for continuous investment in technology to remain competitive. Its ability to maintain cost efficiencies, adapt to evolving market demands, and manage its supply chain effectively will be crucial for sustained performance. While opportunities exist for growth through capacity expansion or product diversification, the fragmented nature of the industry and external macroeconomic factors will continue to influence its trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 84 | 70 | 86 | 41 | 75 | 86 | 88 | 63 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Total Income | 84 | 70 | 86 | 41 | 75 | 87 | 89 | 64 | |
| Total Expenditure | 79 | 62 | 79 | 51 | 86 | 87 | 85 | 57 | |
| Operating Profit | 5 | 8 | 7 | -10 | -11 | 1 | 4 | 7 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | |
| Profit Before Tax | 2 | 5 | 4 | -12 | -14 | -2 | 1 | 4 | |
| Provision for Tax | 1 | 2 | 1 | -1 | 1 | 0 | 1 | 1 | |
| Profit After Tax | 1 | 3 | 3 | -12 | -14 | -2 | 0 | 3 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 3 | 3 | -12 | -14 | -2 | 0 | 3 | |
| Adjusted Earnings Per Share | 1.5 | 2.8 | 2.5 | -9.8 | -11.9 | -1.8 | 0.3 | 2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | -6% | -6% | 0% |
| Operating Profit CAGR | 75% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 110% | 68% | 4% | NA% |
| ROE Average | 16% | 2% | -15% | -6% |
| ROCE Average | 18% | 8% | -4% | 1% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 22 | 44 | 47 | 35 | 21 | 19 | 19 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 21 | 20 | 20 | 19 | 16 | 15 | 11 | 8 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 19 | 21 | 26 | 26 | 36 | 32 | 23 | 14 |
| Total Liabilities | 62 | 86 | 94 | 81 | 73 | 66 | 55 | 45 |
| Fixed Assets | 18 | 18 | 18 | 17 | 17 | 16 | 15 | 15 |
| Other Non-Current Assets | 23 | 46 | 53 | 46 | 36 | 33 | 24 | 18 |
| Total Current Assets | 21 | 22 | 22 | 18 | 20 | 17 | 15 | 12 |
| Total Assets | 62 | 86 | 94 | 81 | 73 | 66 | 55 | 45 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 8 | 6 | 10 | -5 | -5 | 2 | -2 | 2 |
| Cash Flow from Investing Activities | -7 | -23 | -9 | 8 | 8 | 4 | 9 | 12 |
| Cash Flow from Financing Activities | -1 | 17 | -1 | -4 | -3 | -6 | -7 | -14 |
| Net Cash Inflow / Outflow | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.5 | 2.84 | 2.51 | -9.76 | -11.89 | -1.78 | 0.28 | 2.69 |
| CEPS(Rs) | 3.45 | 4.22 | 3.98 | -8.35 | -10.48 | -0.45 | 1.53 | 3.83 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 24.24 | 36.13 | 38.64 | 28.88 | 16.99 | 15.21 | 15.49 | 18.17 |
| Core EBITDA Margin(%) | 5.39 | 10.91 | 7.82 | -23.72 | -14.6 | -0.76 | 4.01 | 8.6 |
| EBIT Margin(%) | 3.77 | 8.82 | 6.14 | -27.58 | -16.98 | -1.25 | 2.93 | 8.76 |
| Pre Tax Margin(%) | 2.6 | 7.24 | 4.96 | -30.15 | -18.21 | -2.36 | 1.63 | 7.01 |
| PAT Margin (%) | 1.6 | 4.94 | 3.56 | -28.78 | -19.3 | -2.52 | 0.38 | 5.22 |
| Cash Profit Margin (%) | 3.66 | 7.35 | 5.65 | -24.63 | -17.02 | -0.64 | 2.11 | 7.45 |
| ROA(%) | 2.15 | 4.65 | 3.39 | -13.58 | -18.77 | -3.11 | 0.56 | 6.59 |
| ROE(%) | 6.2 | 10.53 | 6.7 | -28.9 | -51.83 | -11.07 | 1.8 | 15.96 |
| ROCE(%) | 6.94 | 10.81 | 7.52 | -17.4 | -25.05 | -2.74 | 7.78 | 18.12 |
| Receivable days | 71.59 | 88.88 | 73.66 | 131.36 | 64.73 | 56.75 | 49.36 | 56.77 |
| Inventory Days | 12.8 | 15.6 | 14.88 | 35.29 | 21.07 | 16.02 | 11.01 | 10.32 |
| Payable days | 124.69 | 187.83 | 151.85 | 402.04 | 222.06 | 212.59 | 179.57 | 195.26 |
| PER(x) | 0 | 21.75 | 22.62 | 0 | 0 | 0 | 41.03 | 9.25 |
| Price/Book(x) | 0 | 1.71 | 1.47 | 1.63 | 3.13 | 1.31 | 0.73 | 1.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.31 | 1.41 | 1.08 | 1.95 | 1.14 | 0.47 | 0.27 | 0.58 |
| EV/Core EBITDA(x) | 5.3 | 12.59 | 13.12 | -8.33 | -8.03 | 71.41 | 5.89 | 5.31 |
| Net Sales Growth(%) | 0 | -16.67 | 22.75 | -51.88 | 81.72 | 14.66 | 2.45 | -28.91 |
| EBIT Growth(%) | 0 | 94.79 | -14.57 | -316.31 | -11.84 | 91.58 | 340.85 | 112.33 |
| PAT Growth(%) | 0 | 158.02 | -11.64 | -489.47 | -21.85 | 85 | 115.49 | 872.35 |
| EPS Growth(%) | 0 | 88.69 | -11.64 | -489.47 | -21.85 | 85 | 115.49 | 872.27 |
| Debt/Equity(x) | 1.11 | 0.56 | 0.52 | 0.68 | 1.05 | 0.94 | 0.61 | 0.36 |
| Current Ratio(x) | 1.06 | 1.03 | 0.86 | 0.71 | 0.56 | 0.54 | 0.65 | 0.88 |
| Quick Ratio(x) | 0.91 | 0.88 | 0.71 | 0.55 | 0.43 | 0.45 | 0.55 | 0.8 |
| Interest Cover(x) | 3.23 | 5.59 | 5.22 | -10.76 | -13.76 | -1.12 | 2.26 | 5.03 |
| Total Debt/Mcap(x) | 0 | 0.33 | 0.36 | 0.42 | 0.34 | 0.72 | 0.84 | 0.26 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.82 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 1.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | -6% | -6% | — |
| Operating Profit CAGR | +75% | — | 0% | — |
| PAT CAGR | — | — | 0% | — |
| Share Price CAGR | +110% | +68% | +4% | — |
| ROE Average | +16% | +2% | -15% | -6% |
| ROCE Average | +18% | +8% | -4% | +1% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 | 32.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.82 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 1.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.