Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jaipan Industries
Join Channel
Consolidated Standalone

Jaipan Industries

₹40.3 -0 | 0.1%

Market Cap ₹25 Cr.

Stock P/E -25.4

P/B 1.7

Current Price ₹40.3

Book Value ₹ 23.8

Face Value 10

52W High ₹59.6

Dividend Yield 0%

52W Low ₹ 23.5

Edit Ratio

Jaipan Industries Research see more...

Overview Inc. Year: 1965Industry: Trading

Jaipan Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jaipan Industries Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 4 4 5 10 15 11 5 5 4 6
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 4 4 5 10 15 11 5 5 4 6
Total Expenditure 4 4 5 10 14 11 5 6 4 6
Operating Profit 0 0 0 0 0 0 0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 -0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 0 0 -1 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 0 0 0 0 -1 -0 -0
Adjustments 0 -0 0 0 0 0 0 0 0 -0
Profit After Adjustments -0 0 0 0 0 0 0 -1 -0 -0
Adjusted Earnings Per Share -0.1 0.1 0.1 0.2 0.3 0.2 0 -0.8 -0.2 -0.6

Jaipan Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 27 40 29 21 20 28 25 22 15 23 39 20
Other Income 0 0 1 0 0 0 0 0 0 0 0 0
Total Income 27 40 30 21 20 28 26 22 15 23 39 20
Total Expenditure 26 39 28 20 18 24 25 21 14 23 38 21
Operating Profit 2 2 2 2 1 4 1 1 1 1 1 0
Interest 1 1 1 1 1 1 0 0 0 0 0 0
Depreciation 1 1 1 1 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 1 0
Profit Before Tax 0 0 0 0 0 3 0 0 0 0 2 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 3 0 0 0 0 1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 3 0 0 0 0 1 -1
Adjusted Earnings Per Share 0.2 0.2 0.2 0 0.1 5.3 0.3 0.3 0.2 0.3 2.3 -1.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 70% 21% 7% 4%
Operating Profit CAGR 0% 0% -24% -7%
PAT CAGR 0% 0% -20% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 37% 68% 24% 17%
ROE Average 10% 4% 3% 4%
ROCE Average 11% 6% 5% 7%

Jaipan Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 11 11 11 11 11 14 14 14 14 14 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 1 0 0 0 1 1 1
Other Non-Current Liabilities -0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 10 13 14 9 6 7 3 4 5 7 12
Total Liabilities 22 24 25 20 18 21 17 18 20 22 28
Fixed Assets 3 3 2 2 2 1 0 0 0 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 19 21 23 18 17 21 17 17 19 21 27
Total Assets 22 24 25 20 18 21 17 18 20 22 28

Jaipan Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 4 2 2 2 1 1 1 1 1
Cash Flow from Operating Activities 1 3 -1 -0 0 -0 0 -0 -0 -0 2
Cash Flow from Investing Activities -0 -1 -0 -0 -1 -0 -0 -0 -0 -0 -0
Cash Flow from Financing Activities -0 -0 -0 -0 0 -0 -0 0 0 0 -0
Net Cash Inflow / Outflow 1 2 -2 -0 -0 -0 -0 -0 0 -0 2
Closing Cash & Cash Equivalent 2 4 2 2 2 2 1 1 1 1 3

Jaipan Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.23 0.21 0.16 0.05 0.06 5.28 0.31 0.29 0.24 0.34 2.32
CEPS(Rs) 1.48 1.47 1.28 1.11 0.94 5.49 0.51 0.51 0.49 0.44 2.58
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 17.5 17.71 17.87 17.92 17.98 23.26 23 22.83 22.97 23.15 25.39
Core EBITDA Margin(%) 4.03 3.3 4.15 6.98 6.75 13.84 2.91 3.16 4.36 2.73 2.45
EBIT Margin(%) 2.89 2.43 3.66 4.58 4.6 13.72 2.53 2.66 3.82 2.6 5.52
Pre Tax Margin(%) 0.86 0.41 0.49 0.26 0.27 11.68 0.74 0.81 1 0.88 4.43
PAT Margin (%) 0.53 0.32 0.33 0.14 0.19 11.68 0.74 0.81 1 0.88 3.62
Cash Profit Margin (%) 3.38 2.23 2.66 3.22 2.93 12.13 1.23 1.4 2.04 1.16 4.02
ROA(%) 0.66 0.56 0.39 0.13 0.2 16.34 0.99 1.03 0.78 0.99 5.72
ROE(%) 1.35 1.19 0.89 0.28 0.34 25.62 1.34 1.29 1.04 1.46 9.58
ROCE(%) 4.62 5.39 5.73 5.31 5.37 22.37 3.77 3.61 3.26 3.34 10.99
Receivable days 64.82 55.02 99.67 134.12 117.91 99.27 114.81 125.61 225.62 177.41 116.26
Inventory Days 118.18 70.48 93.7 130.58 114.28 65.28 62.09 81.16 140.16 88.39 70.51
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 45.89 33.35 63.6 242.42 271.48 6.86 57.1 17.8 31.91 39.18 12.27
Price/Book(x) 0.61 0.4 0.57 0.67 0.92 1.56 0.77 0.23 0.33 0.57 1.12
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.41 0.22 0.4 0.59 0.67 0.89 0.46 0.22 0.51 0.5 0.51
EV/Core EBITDA(x) 7.16 5.02 6.6 7.68 9.15 6.26 15.34 6.7 10.57 17.19 20.36
Net Sales Growth(%) -0.09 49.89 -26.78 -28.27 -6.62 40.54 -7.63 -13.27 -33.79 59.58 67.69
EBIT Growth(%) -19.12 25.7 10.32 -10.09 -6.24 318.35 -82.93 -8.88 -5.1 8.86 255.62
PAT Growth(%) 12.29 -10.22 -24.38 -68.81 23.19 8561.68 -94.13 -4.87 -18.93 40.37 592.57
EPS Growth(%) 12.24 -10.22 -24.34 -68.83 23.23 8560.32 -94.13 -4.87 -18.92 40.36 592.49
Debt/Equity(x) 0.6 0.76 0.69 0.64 0.44 0.27 0.15 0.18 0.28 0.31 0.34
Current Ratio(x) 1.86 1.64 1.61 2.06 2.81 2.92 5.13 4.56 3.71 3.07 2.28
Quick Ratio(x) 1.01 1.1 1.02 1.27 1.87 2.3 3.8 3.11 2.6 2.26 1.48
Interest Cover(x) 1.42 1.2 1.15 1.06 1.06 6.75 1.41 1.44 1.35 1.51 5.06
Total Debt/Mcap(x) 0.97 1.93 1.22 0.95 0.48 0.17 0.2 0.76 0.84 0.55 0.31

Jaipan Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25 40.25
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 100 59.75 59.75 59.75 59.75 59.75 59.75 59.75 59.75 59.75
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.25%.
  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -19% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jaipan Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!