Plastic Products · Founded 1985 · www.jaicorpindia.com · BSE 512237 · NSE JAI CORP LTD · ISIN INE070D01027
No Notes Added Yet
Business
Jai Corp Ltd. is a diversified conglomerate primarily engaged in multiple business segments in India. While the company operates significantly in Plastic Processing (manufacturing of PP woven fabrics, sacks, FIBCs, plastic films), its business model extends to Spinning (producing cotton yarn), Real Estate development and infrastructure, and strategic Investments. The company generates revenue from manufacturing and selling plastic and textile products, developing and selling real estate projects, and earning returns from its investment portfolio.
Revenue Mix
Jai Corp Ltd. operates through the following key segments:
Plastic Processing: Manufacturing of PP woven bags, fabrics, FIBCs (Flexible Intermediate Bulk Containers), and plastic films. This segment caters to various industries like cement, fertilizers, food grains, chemicals, and construction.
Spinning: Production of cotton yarn, serving the textile industry.
Real Estate: Development of residential and commercial properties, along with infrastructure projects.
Investments: Strategic investments in various companies and financial instruments, generating dividend, interest, or capital gains income.
The revenue contribution from these segments can vary year-on-year depending on market conditions, project completion in real estate, and operational performance. Historically, Plastic Processing and Spinning contribute a significant portion of the manufacturing revenue, while Real Estate and Investments can have substantial impacts based on specific events.
Industry
In the Plastic Products industry, Jai Corp operates in the packaging sub-segment, producing woven sacks and FIBCs. This industry in India is fragmented with numerous players, ranging from large organized manufacturers to smaller unorganized units. Jai Corp, with its established manufacturing base and diversified product range within plastics, holds a position among the organized players, catering to industrial and agricultural packaging needs. In other segments like Spinning and Real Estate, the company competes with numerous domestic players in equally competitive and cyclical markets.
MOAT
Jai Corp's competitive advantages are primarily derived from:
Diversification: Its presence across multiple uncorrelated sectors (plastics, textiles, real estate, investments) provides a degree of resilience against downturns in any single industry.
Established Presence & Scale: For its manufacturing segments (plastics, spinning), the company benefits from an established operational history, manufacturing scale, and distribution networks.
Backward Integration (Partial): For plastics, it has some level of integration that can aid in cost control.
Land Bank & Experience (Real Estate): Its long-standing presence in real estate implies an existing land bank and project execution experience.
Growth Drivers
Key factors that can drive Jai Corp's growth over the next 3-5 years include:
Demand for Packaging: Continued growth in agriculture, infrastructure, and industrial sectors in India will drive demand for plastic packaging (PP woven bags, FIBCs).
Textile Industry Growth: Domestic and export demand for cotton yarn driven by fashion trends and consumption patterns.
Urbanization & Infrastructure Spending: Government focus on infrastructure development and ongoing urbanization will fuel demand for real estate projects.
Strategic Investments: Prudent management of its investment portfolio to generate attractive returns and unlock value.
Operational Efficiency: Enhancements in manufacturing processes to improve margins in plastics and spinning segments.
Risks
Raw Material Price Volatility: Fluctuations in crude oil prices (for polymers) and cotton prices directly impact manufacturing costs and profitability for plastics and spinning segments, respectively.
Regulatory Changes: Environmental regulations concerning single-use plastics and waste management could impact the plastic processing segment.
Economic Slowdown: A general economic downturn can reduce demand across all its segments (industrial goods, textiles, real estate).
Real Estate Market Cyclicality: The real estate sector is highly cyclical and sensitive to interest rates, government policies, and consumer sentiment.
Intense Competition: High competition across all its operating segments can put pressure on pricing and margins.
Project Execution Risks: Delays or cost overruns in real estate and infrastructure projects.
Management & Ownership
Jai Corp Ltd. is promoted by the Shah family, a well-established industrial family in India. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value creation. The management team oversees a diversified portfolio, requiring expertise across various industries.
Outlook
Jai Corp presents a diversified business model, which offers a degree of stability by mitigating risks associated with any single sector. The plastic and spinning segments benefit from fundamental demand in the packaging and textile industries, respectively, while facing commodity price volatility and competitive pressures. The real estate and investment segments provide opportunities for value creation, albeit with higher cyclicality and market-specific risks. The company's future performance will largely depend on its ability to effectively manage its diverse portfolio, navigate commodity price fluctuations, adapt to regulatory changes, and capitalize on opportunities in India's growing economy, particularly in its core manufacturing and strategic investment activities.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 123 | 121 | 135 | 126 | 135 | 131 | 146 | 116 | 121 | 158 |
| Other Income | 17 | 7 | 8 | 7 | 20 | 104 | 20 | 14 | 14 | 17 |
| Total Income | 140 | 128 | 144 | 133 | 155 | 235 | 166 | 130 | 135 | 175 |
| Total Expenditure | 106 | 107 | 119 | 114 | 125 | 123 | 129 | 103 | 105 | 134 |
| Operating Profit | 34 | 21 | 25 | 19 | 30 | 112 | 37 | 28 | 30 | 41 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 31 | 18 | 22 | 16 | 27 | 109 | 34 | 23 | 27 | 38 |
| Provision for Tax | 6 | 4 | 5 | 4 | 3 | 5 | 7 | 6 | 6 | 10 |
| Profit After Tax | 25 | 14 | 17 | 12 | 23 | 104 | 27 | 18 | 21 | 28 |
| Adjustments | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 23 | 14 | 17 | 12 | 23 | 104 | 27 | 18 | 21 | 28 |
| Adjusted Earnings Per Share | 1.3 | 0.8 | 1 | 0.7 | 1.3 | 5.9 | 1.5 | 1 | 1.2 | 1.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 669 | 695 | 588 | 636 | 527 | 472 | 720 | 594 | 463 | 518 | 514 | 541 |
| Other Income | 26 | 21 | 26 | 29 | 35 | 109 | 19 | 25 | 37 | 42 | 152 | 65 |
| Total Income | 695 | 715 | 614 | 664 | 562 | 580 | 739 | 619 | 500 | 560 | 666 | 606 |
| Total Expenditure | 581 | 607 | 516 | 559 | 475 | 423 | 665 | 542 | 414 | 465 | 460 | 471 |
| Operating Profit | 113 | 108 | 98 | 106 | 87 | 157 | 74 | 77 | 86 | 95 | 207 | 136 |
| Interest | 83 | 78 | 52 | 34 | 25 | 16 | 4 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 18 | 17 | 18 | 18 | 15 | 14 | 13 | 13 | 12 | 11 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -152 | 0 | 0 | 0 | -51 | 0 | 0 | -1 | -1 |
| Profit Before Tax | 5 | 5 | 18 | -104 | 41 | 128 | 65 | 5 | 72 | 83 | 193 | 122 |
| Provision for Tax | 19 | 23 | 20 | 4 | 7 | 37 | 13 | 18 | 19 | 16 | 24 | 29 |
| Profit After Tax | -14 | -18 | -1 | -108 | 34 | 90 | 52 | -14 | 53 | 67 | 170 | 94 |
| Adjustments | 0 | 0 | -1 | 0 | -1 | 3 | 1 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | -14 | -18 | -2 | -108 | 33 | 93 | 53 | -14 | 53 | 67 | 169 | 94 |
| Adjusted Earnings Per Share | -0.8 | -1 | -0.1 | -6.1 | 1.9 | 5.2 | 2.9 | -0.8 | 2.9 | 3.8 | 9.6 | 5.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | -5% | 2% | -3% |
| Operating Profit CAGR | 118% | 39% | 6% | 6% |
| PAT CAGR | 154% | 0% | 14% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | -35% | -6% | 3% |
| ROE Average | 12% | 7% | 5% | 2% |
| ROCE Average | 13% | 8% | 6% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1175 | 1236 | 1355 | 1265 | 1312 | 1395 | 1451 | 1432 | 1486 | 1406 | 1491 |
| Minority's Interest | 12 | 36 | 35 | 34 | 30 | 28 | 26 | 23 | 21 | 19 | 19 |
| Borrowings | 895 | 0 | 388 | 0 | 223 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 44 | 33 | 34 | 7 | 2 | -0 | -3 | -3 | -2 | -2 | -5 |
| Total Current Liabilities | 62 | 951 | 29 | 381 | 27 | 117 | 35 | 32 | 28 | 25 | 33 |
| Total Liabilities | 2187 | 2256 | 1840 | 1687 | 1594 | 1539 | 1509 | 1483 | 1533 | 1447 | 1539 |
| Fixed Assets | 183 | 182 | 170 | 174 | 147 | 126 | 121 | 118 | 108 | 98 | 102 |
| Other Non-Current Assets | 1311 | 1391 | 1004 | 1004 | 944 | 913 | 908 | 833 | 848 | 846 | 582 |
| Total Current Assets | 684 | 674 | 666 | 509 | 485 | 489 | 475 | 528 | 574 | 495 | 853 |
| Total Assets | 2187 | 2256 | 1840 | 1687 | 1594 | 1539 | 1509 | 1483 | 1533 | 1447 | 1539 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 6 | 5 | 9 | 4 | 4 | 12 | 9 | 4 | 3 | 4 |
| Cash Flow from Operating Activities | 71 | 86 | 48 | 71 | 61 | -5 | 91 | 72 | 41 | 45 | 14 |
| Cash Flow from Investing Activities | 15 | -47 | 515 | 2 | 74 | 170 | 4 | -60 | -30 | 111 | 85 |
| Cash Flow from Financing Activities | -96 | -39 | -559 | -78 | -135 | -158 | -98 | -17 | -11 | -155 | -97 |
| Net Cash Inflow / Outflow | -10 | -1 | 4 | -5 | 0 | 7 | -3 | -5 | -0 | 1 | 2 |
| Closing Cash & Cash Equivalent | 6 | 5 | 9 | 4 | 4 | 12 | 9 | 4 | 3 | 4 | 6 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.79 | -1.02 | -0.11 | -6.06 | 1.88 | 5.19 | 2.95 | -0.76 | 2.94 | 3.79 | 9.64 |
| CEPS(Rs) | 0.21 | -0.09 | 0.96 | -5.08 | 2.78 | 5.83 | 3.63 | -0.04 | 3.65 | 4.45 | 10.33 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 5.5 |
| Book NAV/Share(Rs) | 65.82 | 69.25 | 75.94 | 70.88 | 73.51 | 78.16 | 81.29 | 80.24 | 83.28 | 80.09 | 84.98 |
| Core EBITDA Margin(%) | 12.28 | 11.65 | 12.08 | 12.12 | 9.87 | 10.23 | 7.62 | 8.78 | 10.67 | 10.18 | 10.59 |
| EBIT Margin(%) | 12.36 | 11.06 | 11.88 | -11.06 | 12.42 | 30.38 | 9.48 | 0.87 | 15.58 | 16.05 | 37.6 |
| Pre Tax Margin(%) | 0.74 | 0.67 | 3.09 | -16.41 | 7.76 | 27.04 | 8.99 | 0.81 | 15.53 | 16 | 37.55 |
| PAT Margin (%) | -1.97 | -2.44 | -0.19 | -17.07 | 6.49 | 19.1 | 7.17 | -2.28 | 11.41 | 12.91 | 32.96 |
| Cash Profit Margin (%) | 0.53 | -0.22 | 2.88 | -14.25 | 9.41 | 22.06 | 8.99 | -0.11 | 14.05 | 15.09 | 35.24 |
| ROA(%) | -0.62 | -0.82 | -0.05 | -6.15 | 2.08 | 5.75 | 3.39 | -0.91 | 3.5 | 4.48 | 11.36 |
| ROE(%) | -0.82 | -1.52 | -0.09 | -8.28 | 2.65 | 6.65 | 3.63 | -0.94 | 3.62 | 4.62 | 11.7 |
| ROCE(%) | 4.04 | 3.91 | 3.64 | -4.19 | 4.16 | 9.48 | 4.65 | 0.36 | 4.94 | 5.75 | 13.35 |
| Receivable days | 41.37 | 37.09 | 47.93 | 42.07 | 47.09 | 50.17 | 31.62 | 35.82 | 40.04 | 36.89 | 36.14 |
| Inventory Days | 111.27 | 107.15 | 129.36 | 124.98 | 145.16 | 172.42 | 120.23 | 134.8 | 167.75 | 148.44 | 158.67 |
| Payable days | 17.55 | 10.85 | 6.34 | 6.83 | 6.27 | 5.34 | 4.07 | 5.1 | 6.39 | 4.62 | 9.14 |
| PER(x) | 0 | 0 | 0 | 0 | 26.94 | 16.28 | 37.08 | 0 | 95.99 | 23.72 | 9.21 |
| Price/Book(x) | 1.05 | 1.07 | 1.76 | 1.63 | 0.69 | 1.08 | 1.34 | 1.73 | 3.39 | 1.12 | 1.05 |
| Dividend Yield(%) | 0.73 | 0.68 | 0.37 | 0.43 | 0.99 | 0.59 | 0.46 | 0.36 | 0.18 | 0.56 | 6.19 |
| EV/Net Sales(x) | 3.17 | 3.21 | 4.68 | 3.78 | 2.12 | 3.36 | 2.69 | 4.15 | 10.87 | 3.03 | 3.01 |
| EV/Core EBITDA(x) | 18.68 | 20.67 | 28.04 | 22.7 | 12.82 | 10.08 | 26.31 | 31.9 | 58.44 | 16.59 | 7.49 |
| Net Sales Growth(%) | -5.25 | 3.83 | -15.31 | 8.04 | -17.09 | -10.52 | 52.72 | -17.47 | -22.09 | 11.8 | -0.65 |
| EBIT Growth(%) | -0.73 | -6.26 | -14.43 | -199.13 | 193.11 | 118.82 | -52.34 | -92.45 | 1299.52 | 15.21 | 132.69 |
| PAT Growth(%) | -124.88 | -29.54 | 93.86 | -9567.9 | 131.5 | 163.5 | -42.63 | -126.24 | 489.86 | 26.42 | 153.72 |
| EPS Growth(%) | -126.88 | -29.6 | 89.61 | -5593.42 | 130.97 | 176.51 | -43.22 | -125.88 | 485.9 | 28.85 | 154.37 |
| Debt/Equity(x) | 0.77 | 0.75 | 0.29 | 0.28 | 0.17 | 0.07 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 11.06 | 0.71 | 23.21 | 1.33 | 17.69 | 4.18 | 13.65 | 16.6 | 20.44 | 20.19 | 25.84 |
| Quick Ratio(x) | 7.31 | 0.49 | 15.71 | 0.76 | 10.42 | 2.07 | 7.1 | 9.96 | 12.79 | 11.78 | 18.55 |
| Interest Cover(x) | 1.06 | 1.06 | 1.35 | -2.07 | 2.66 | 9.11 | 19.34 | 15.06 | 304.5 | 323.13 | 799.46 |
| Total Debt/Mcap(x) | 0.74 | 0.7 | 0.16 | 0.17 | 0.25 | 0.06 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.79 | 73.79 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 |
| FII | 1.69 | 1.61 | 1.61 | 1.4 | 0.79 | 0.91 | 0.71 | 0.8 | 1.49 | 1.01 |
| DII | 1.64 | 1.6 | 1.63 | 1.64 | 1.65 | 1.57 | 1.57 | 1.57 | 1.24 | 1.11 |
| Public | 22.88 | 22.99 | 22.84 | 23.04 | 23.65 | 23.6 | 23.81 | 23.72 | 23.35 | 23.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.17 | 13.17 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 |
| FII | 0.3 | 0.29 | 0.28 | 0.25 | 0.14 | 0.16 | 0.12 | 0.14 | 0.26 | 0.18 |
| DII | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.22 | 0.19 |
| Public | 4.08 | 4.1 | 4.01 | 4.04 | 4.15 | 4.14 | 4.18 | 4.16 | 4.1 | 4.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.84 | 17.84 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | -5% | +2% | -3% |
| Operating Profit CAGR | +118% | +39% | +6% | +6% |
| PAT CAGR | +154% | — | +14% | — |
| Share Price CAGR | -39% | -35% | -6% | +3% |
| ROE Average | +12% | +7% | +5% | +2% |
| ROCE Average | +13% | +8% | +6% | +5% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.79 | 73.79 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 | 73.92 |
| FII | 1.69 | 1.61 | 1.61 | 1.4 | 0.79 | 0.91 | 0.71 | 0.8 | 1.49 | 1.01 |
| DII | 1.64 | 1.6 | 1.63 | 1.64 | 1.65 | 1.57 | 1.57 | 1.57 | 1.24 | 1.11 |
| Public | 22.88 | 22.99 | 22.84 | 23.04 | 23.65 | 23.6 | 23.81 | 23.72 | 23.35 | 23.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.17 | 13.17 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 | 12.97 |
| FII | 0.3 | 0.29 | 0.28 | 0.25 | 0.14 | 0.16 | 0.12 | 0.14 | 0.26 | 0.18 |
| DII | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.22 | 0.19 |
| Public | 4.08 | 4.1 | 4.01 | 4.04 | 4.15 | 4.14 | 4.18 | 4.16 | 4.1 | 4.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.84 | 17.84 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.