Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1735 Cr.
Stock P/E
10.2
P/B
1.1
Current Price
₹98.9
Book Value
₹ 86.6
Face Value
1
52W High
₹173.3
52W Low
₹ 83.6
Dividend Yield
5.56%

Jai Corp Overview

Business

Jai Corp Ltd. is a diversified conglomerate primarily engaged in multiple business segments in India. While the company operates significantly in Plastic Processing (manufacturing of PP woven fabrics, sacks, FIBCs, plastic films), its business model extends to Spinning (producing cotton yarn), Real Estate development and infrastructure, and strategic Investments. The company generates revenue from manufacturing and selling plastic and textile products, developing and selling real estate projects, and earning returns from its investment portfolio.

Revenue Mix

Jai Corp Ltd. operates through the following key segments:

Plastic Processing: Manufacturing of PP woven bags, fabrics, FIBCs (Flexible Intermediate Bulk Containers), and plastic films. This segment caters to various industries like cement, fertilizers, food grains, chemicals, and construction.

Spinning: Production of cotton yarn, serving the textile industry.

Real Estate: Development of residential and commercial properties, along with infrastructure projects.

Investments: Strategic investments in various companies and financial instruments, generating dividend, interest, or capital gains income.

The revenue contribution from these segments can vary year-on-year depending on market conditions, project completion in real estate, and operational performance. Historically, Plastic Processing and Spinning contribute a significant portion of the manufacturing revenue, while Real Estate and Investments can have substantial impacts based on specific events.

Industry

In the Plastic Products industry, Jai Corp operates in the packaging sub-segment, producing woven sacks and FIBCs. This industry in India is fragmented with numerous players, ranging from large organized manufacturers to smaller unorganized units. Jai Corp, with its established manufacturing base and diversified product range within plastics, holds a position among the organized players, catering to industrial and agricultural packaging needs. In other segments like Spinning and Real Estate, the company competes with numerous domestic players in equally competitive and cyclical markets.

MOAT

Jai Corp's competitive advantages are primarily derived from:

Diversification: Its presence across multiple uncorrelated sectors (plastics, textiles, real estate, investments) provides a degree of resilience against downturns in any single industry.

Established Presence & Scale: For its manufacturing segments (plastics, spinning), the company benefits from an established operational history, manufacturing scale, and distribution networks.

Backward Integration (Partial): For plastics, it has some level of integration that can aid in cost control.

Land Bank & Experience (Real Estate): Its long-standing presence in real estate implies an existing land bank and project execution experience.

Growth Drivers

Key factors that can drive Jai Corp's growth over the next 3-5 years include:

Demand for Packaging: Continued growth in agriculture, infrastructure, and industrial sectors in India will drive demand for plastic packaging (PP woven bags, FIBCs).

Textile Industry Growth: Domestic and export demand for cotton yarn driven by fashion trends and consumption patterns.

Urbanization & Infrastructure Spending: Government focus on infrastructure development and ongoing urbanization will fuel demand for real estate projects.

Strategic Investments: Prudent management of its investment portfolio to generate attractive returns and unlock value.

Operational Efficiency: Enhancements in manufacturing processes to improve margins in plastics and spinning segments.

Risks

Raw Material Price Volatility: Fluctuations in crude oil prices (for polymers) and cotton prices directly impact manufacturing costs and profitability for plastics and spinning segments, respectively.

Regulatory Changes: Environmental regulations concerning single-use plastics and waste management could impact the plastic processing segment.

Economic Slowdown: A general economic downturn can reduce demand across all its segments (industrial goods, textiles, real estate).

Real Estate Market Cyclicality: The real estate sector is highly cyclical and sensitive to interest rates, government policies, and consumer sentiment.

Intense Competition: High competition across all its operating segments can put pressure on pricing and margins.

Project Execution Risks: Delays or cost overruns in real estate and infrastructure projects.

Management & Ownership

Jai Corp Ltd. is promoted by the Shah family, a well-established industrial family in India. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value creation. The management team oversees a diversified portfolio, requiring expertise across various industries.

Outlook

Jai Corp presents a diversified business model, which offers a degree of stability by mitigating risks associated with any single sector. The plastic and spinning segments benefit from fundamental demand in the packaging and textile industries, respectively, while facing commodity price volatility and competitive pressures. The real estate and investment segments provide opportunities for value creation, albeit with higher cyclicality and market-specific risks. The company's future performance will largely depend on its ability to effectively manage its diverse portfolio, navigate commodity price fluctuations, adapt to regulatory changes, and capitalize on opportunities in India's growing economy, particularly in its core manufacturing and strategic investment activities.

Jai Corp Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jai Corp Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 123 121 135 126 135 131 146 116 121 158
Other Income 17 7 8 7 20 104 20 14 14 17
Total Income 140 128 144 133 155 235 166 130 135 175
Total Expenditure 106 107 119 114 125 123 129 103 105 134
Operating Profit 34 21 25 19 30 112 37 28 30 41
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 31 18 22 16 27 109 34 23 27 38
Provision for Tax 6 4 5 4 3 5 7 6 6 10
Profit After Tax 25 14 17 12 23 104 27 18 21 28
Adjustments -1 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 23 14 17 12 23 104 27 18 21 28
Adjusted Earnings Per Share 1.3 0.8 1 0.7 1.3 5.9 1.5 1 1.2 1.6

Jai Corp Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 669 695 588 636 527 472 720 594 463 518 514 541
Other Income 26 21 26 29 35 109 19 25 37 42 152 65
Total Income 695 715 614 664 562 580 739 619 500 560 666 606
Total Expenditure 581 607 516 559 475 423 665 542 414 465 460 471
Operating Profit 113 108 98 106 87 157 74 77 86 95 207 136
Interest 83 78 52 34 25 16 4 0 0 0 0 0
Depreciation 18 17 18 18 15 14 13 13 12 11 12 12
Exceptional Income / Expenses 0 0 0 -152 0 0 0 -51 0 0 -1 -1
Profit Before Tax 5 5 18 -104 41 128 65 5 72 83 193 122
Provision for Tax 19 23 20 4 7 37 13 18 19 16 24 29
Profit After Tax -14 -18 -1 -108 34 90 52 -14 53 67 170 94
Adjustments 0 0 -1 0 -1 3 1 -0 -0 -0 -0 0
Profit After Adjustments -14 -18 -2 -108 33 93 53 -14 53 67 169 94
Adjusted Earnings Per Share -0.8 -1 -0.1 -6.1 1.9 5.2 2.9 -0.8 2.9 3.8 9.6 5.3

Jai Corp Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1175 1236 1355 1265 1312 1395 1451 1432 1486 1406 1491
Minority's Interest 12 36 35 34 30 28 26 23 21 19 19
Borrowings 895 0 388 0 223 0 0 0 0 0 0
Other Non-Current Liabilities 44 33 34 7 2 -0 -3 -3 -2 -2 -5
Total Current Liabilities 62 951 29 381 27 117 35 32 28 25 33
Total Liabilities 2187 2256 1840 1687 1594 1539 1509 1483 1533 1447 1539
Fixed Assets 183 182 170 174 147 126 121 118 108 98 102
Other Non-Current Assets 1311 1391 1004 1004 944 913 908 833 848 846 582
Total Current Assets 684 674 666 509 485 489 475 528 574 495 853
Total Assets 2187 2256 1840 1687 1594 1539 1509 1483 1533 1447 1539

Jai Corp Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 6 5 9 4 4 12 9 4 3 4
Cash Flow from Operating Activities 71 86 48 71 61 -5 91 72 41 45 14
Cash Flow from Investing Activities 15 -47 515 2 74 170 4 -60 -30 111 85
Cash Flow from Financing Activities -96 -39 -559 -78 -135 -158 -98 -17 -11 -155 -97
Net Cash Inflow / Outflow -10 -1 4 -5 0 7 -3 -5 -0 1 2
Closing Cash & Cash Equivalent 6 5 9 4 4 12 9 4 3 4 6

Jai Corp Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.79 -1.02 -0.11 -6.06 1.88 5.19 2.95 -0.76 2.94 3.79 9.64
CEPS(Rs) 0.21 -0.09 0.96 -5.08 2.78 5.83 3.63 -0.04 3.65 4.45 10.33
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 5.5
Book NAV/Share(Rs) 65.82 69.25 75.94 70.88 73.51 78.16 81.29 80.24 83.28 80.09 84.98
Core EBITDA Margin(%) 12.28 11.65 12.08 12.12 9.87 10.23 7.62 8.78 10.67 10.18 10.59
EBIT Margin(%) 12.36 11.06 11.88 -11.06 12.42 30.38 9.48 0.87 15.58 16.05 37.6
Pre Tax Margin(%) 0.74 0.67 3.09 -16.41 7.76 27.04 8.99 0.81 15.53 16 37.55
PAT Margin (%) -1.97 -2.44 -0.19 -17.07 6.49 19.1 7.17 -2.28 11.41 12.91 32.96
Cash Profit Margin (%) 0.53 -0.22 2.88 -14.25 9.41 22.06 8.99 -0.11 14.05 15.09 35.24
ROA(%) -0.62 -0.82 -0.05 -6.15 2.08 5.75 3.39 -0.91 3.5 4.48 11.36
ROE(%) -0.82 -1.52 -0.09 -8.28 2.65 6.65 3.63 -0.94 3.62 4.62 11.7
ROCE(%) 4.04 3.91 3.64 -4.19 4.16 9.48 4.65 0.36 4.94 5.75 13.35
Receivable days 41.37 37.09 47.93 42.07 47.09 50.17 31.62 35.82 40.04 36.89 36.14
Inventory Days 111.27 107.15 129.36 124.98 145.16 172.42 120.23 134.8 167.75 148.44 158.67
Payable days 17.55 10.85 6.34 6.83 6.27 5.34 4.07 5.1 6.39 4.62 9.14
PER(x) 0 0 0 0 26.94 16.28 37.08 0 95.99 23.72 9.21
Price/Book(x) 1.05 1.07 1.76 1.63 0.69 1.08 1.34 1.73 3.39 1.12 1.05
Dividend Yield(%) 0.73 0.68 0.37 0.43 0.99 0.59 0.46 0.36 0.18 0.56 6.19
EV/Net Sales(x) 3.17 3.21 4.68 3.78 2.12 3.36 2.69 4.15 10.87 3.03 3.01
EV/Core EBITDA(x) 18.68 20.67 28.04 22.7 12.82 10.08 26.31 31.9 58.44 16.59 7.49
Net Sales Growth(%) -5.25 3.83 -15.31 8.04 -17.09 -10.52 52.72 -17.47 -22.09 11.8 -0.65
EBIT Growth(%) -0.73 -6.26 -14.43 -199.13 193.11 118.82 -52.34 -92.45 1299.52 15.21 132.69
PAT Growth(%) -124.88 -29.54 93.86 -9567.9 131.5 163.5 -42.63 -126.24 489.86 26.42 153.72
EPS Growth(%) -126.88 -29.6 89.61 -5593.42 130.97 176.51 -43.22 -125.88 485.9 28.85 154.37
Debt/Equity(x) 0.77 0.75 0.29 0.28 0.17 0.07 0 0 0 0 0
Current Ratio(x) 11.06 0.71 23.21 1.33 17.69 4.18 13.65 16.6 20.44 20.19 25.84
Quick Ratio(x) 7.31 0.49 15.71 0.76 10.42 2.07 7.1 9.96 12.79 11.78 18.55
Interest Cover(x) 1.06 1.06 1.35 -2.07 2.66 9.11 19.34 15.06 304.5 323.13 799.46
Total Debt/Mcap(x) 0.74 0.7 0.16 0.17 0.25 0.06 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% -5% +2% -3%
Operating Profit CAGR +118% +39% +6% +6%
PAT CAGR +154% — +14% —
Share Price CAGR -39% -35% -6% +3%
ROE Average +12% +7% +5% +2%
ROCE Average +13% +8% +6% +5%

Jai Corp Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.92 %
FII 1.01 %
DII (MF + Insurance) 1.11 %
Public (retail) 23.96 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.7973.7973.9273.9273.9273.9273.9273.9273.9273.92
FII 1.691.611.611.40.790.910.710.81.491.01
DII 1.641.61.631.641.651.571.571.571.241.11
Public 22.8822.9922.8423.0423.6523.623.8123.7223.3523.96
Others 0000000000
Total 100100100100100100100100100100

Jai Corp Peer Comparison

Plastic Products Edit Columns

Jai Corp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jai Corp Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 4.62 to 9.14days.
  • Earnings include an other income of Rs. 152 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp