Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹15116 Cr.
Stock P/E
40.5
P/B
6.3
Current Price
₹880
Book Value
₹ 139.7
Face Value
1
52W High
₹982.3
52W Low
₹ 481.4
Dividend Yield
0%

Cemindia Projects Overview

Company Name: Cemindia Projects Ltd.

Ticker: CEMPRO

Country: India

Sector: Engineering - Construction

Industry: Engineering - Construction

1. Business Overview

Cemindia Projects Ltd. is officially classified in the Engineering - Construction sector in India. Historically, companies in this sector engage in various construction and infrastructure development projects, including civil engineering, building construction, roads, bridges, industrial structures, and other related services. Their business model typically involves bidding for contracts (from government, public sector undertakings, or private clients), executing projects, and earning revenue through project completion milestones or fixed-price contracts.

Note on Current Status: Based on recent public financial filings (e.g., on BSE), Cemindia Projects Ltd. has reported minimal to nil operational revenue in recent quarters. This suggests the company is currently largely inactive or dormant in its core construction business, or undergoing significant restructuring, rather than actively bidding for and executing large-scale projects. Some historical information suggests connections or restructuring involving the Gammon India group.

2. Key Segments / Revenue Mix

Given the current apparent operational status with minimal to nil revenue as per recent filings, a breakdown of key business segments or revenue mix is not applicable. The company does not appear to have significant active revenue-generating segments at present. For an active construction company, typical segments would include infrastructure (roads, bridges, railways), industrial construction, real estate/building construction, and sometimes power or water projects.

3. Industry & Positioning

The Indian Engineering - Construction industry is highly competitive, fragmented, and cyclical, heavily influenced by government infrastructure spending, private sector capital expenditure, and economic growth. Key players range from large, diversified conglomerates to specialized niche contractors.

Cemindia Projects Ltd., in its current state of apparent operational dormancy, does not hold a significant active position within the competitive landscape of the Indian construction industry. It functions more as a legacy or investment entity rather than an active participant competing with established construction companies.

4. Competitive Advantage (Moat)

In its current state of minimal operations, Cemindia Projects Ltd. does not appear to possess any active competitive advantages or moats. For an operational construction company, potential moats might include:

Scale and Execution Capabilities: Ability to undertake large, complex projects efficiently.

Strong Client Relationships: Long-standing trust with government bodies or large corporate clients.

Specialized Expertise: Niche skills or equipment for specific types of construction.

Financial Strength: A strong balance sheet to bid for large projects and manage working capital.

However, these do not seem applicable to Cemindia Projects Ltd. in its current form.

5. Growth Drivers

For an active company in the Indian Engineering - Construction sector, key growth drivers would include:

Government Infrastructure Push: Continued high spending on roads, railways, ports, airports, and urban development (e.g., Smart Cities, Gati Shakti master plan).

Private Sector Capex: Revival in corporate investments across manufacturing, real estate, and industrial sectors.

Urbanization: Demand for housing, commercial spaces, and municipal infrastructure.

Policy Support: Initiatives like "Make in India" encouraging industrial growth, and streamlined regulatory approvals.

However, for Cemindia Projects Ltd. in its current state, these broader industry growth drivers are not directly applicable as it is not actively participating in project execution. Growth for this entity would primarily depend on any future corporate restructuring, revival plans, or strategic investments if it were to become operational again.

6. Risks

For Cemindia Projects Ltd. in its current inactive or dormant state, the primary risks include:

Operational Inactivity/Lack of Viability: The core risk is the continued absence of operational revenue and business activity, raising questions about its long-term viability as an independent, operating construction company.

Regulatory Compliance: Risks associated with being a listed entity with minimal operations, including potential non-compliance with listing regulations or reporting requirements if not managed diligently.

Delisting/Restructuring Risk: Given the lack of active business, there's a risk of delisting or further corporate restructuring (e.g., amalgamation, merger, or liquidation) in the future.

Legacy Issues: Potential for any past liabilities or outstanding issues from historical operations or affiliations.

For an active construction company, typical risks include project delays and cost overruns, intense competition, cyclical demand, land acquisition hurdles, environmental clearances, raw material price volatility, and payment delays from clients.

7. Management & Ownership

As of recent available information, the company's promoter group typically holds a significant stake, as is common in many Indian listed companies. Assessing the quality of management for a company with minimal to nil current operations is challenging, as there isn't recent operational performance to evaluate. The management's focus would likely be on managing the company's current dormant status, ensuring regulatory compliance, and exploring future strategic options rather than active business growth. Specific details on individual management performance are not readily available or relevant for an inactive entity.

8. Outlook

The outlook for Cemindia Projects Ltd. is highly uncertain due to its prolonged period of minimal operational activity and revenue generation. The company is not functioning as an active participant in the robust Indian Engineering - Construction sector.

Bull Case: A hypothetical bull case would involve a significant corporate restructuring, potentially a merger with a larger, active entity, or a revival plan that injects capital and new projects, leveraging any existing approvals or legacy assets. This would require substantial strategic shifts and investment.

Bear Case: The more probable bear case, given the current trajectory, involves continued operational dormancy, potential delisting from stock exchanges, or eventual liquidation/amalgamation into another entity without a significant revival of its core construction business. The company's future remains tied to strategic decisions concerning its inactive status rather than its performance in the construction market.

Cemindia Projects Share Price

Live · BSE / NSE · Inception: 1978
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cemindia Projects Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2017 2258 2381 1991 2270 2532 2542 2175 2315 2973
Other Income 12 21 16 22 10 16 15 39 23 92
Total Income 2029 2279 2397 2013 2280 2548 2557 2214 2339 3066
Total Expenditure 1812 2037 2160 1809 2063 2277 2310 1972 2094 2616
Operating Profit 217 242 237 204 217 271 247 242 245 450
Interest 58 57 53 57 59 62 50 53 50 61
Depreciation 56 54 49 47 45 51 41 43 43 39
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 103 130 135 100 113 157 156 146 152 350
Provision for Tax 27 41 35 28 26 43 26 39 41 108
Profit After Tax 76 89 100 72 87 113 130 107 111 242
Adjustments 3 0 0 -0 0 0 7 0 0 0
Profit After Adjustments 78 90 100 72 87 113 137 108 111 242
Adjusted Earnings Per Share 4.6 5.2 5.8 4.2 5.1 6.6 8 6.3 6.5 14.1

Cemindia Projects Profit & Loss

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1570 3025 2938 2061 3170 2861 2728 3809 5091 7718 9097 10005
Other Income 41 51 27 35 19 5 12 12 29 48 56 169
Total Income 1610 3076 2965 2096 3189 2865 2740 3821 5120 7766 9153 10176
Total Expenditure 1501 2863 2673 1789 2848 2565 2515 3516 4691 6973 8228 8992
Operating Profit 110 214 292 307 341 300 225 305 429 793 924 1184
Interest 136 138 89 88 124 130 138 142 165 218 229 214
Depreciation 43 37 46 58 82 96 100 103 114 208 192 166
Exceptional Income / Expenses 96 -124 0 -22 0 -41 0 0 0 0 0 0
Profit Before Tax 27 -85 99 126 135 60 20 94 184 383 503 804
Provision for Tax 7 -25 48 53 51 16 4 24 59 109 130 214
Profit After Tax 19 -59 51 73 83 44 16 69 125 274 373 590
Adjustments 0 0 -0 -0 -1 -1 1 1 -0 -0 -1 7
Profit After Adjustments 19 -59 51 73 82 43 17 71 124 274 373 598
Adjusted Earnings Per Share 1.3 -3.8 3.3 4.7 4.8 2.5 1 4.1 7.2 15.9 21.7 34.9

Cemindia Projects Balance Sheet

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 568 508 552 617 1021 1053 1066 1131 1238 1494 1833
Minority's Interest 0 0 1 1 2 3 3 3 4 4 5
Borrowings 40 12 41 25 17 17 87 87 168 133 118
Other Non-Current Liabilities -9 -37 28 9 29 83 64 63 61 218 329
Total Current Liabilities 1581 1918 1278 1741 1626 1967 1967 2326 3670 4202 4463
Total Liabilities 2180 2401 1900 2393 2695 3123 3187 3610 5141 6051 6748
Fixed Assets 335 349 385 462 529 624 601 655 847 1081 1074
Other Non-Current Assets 198 253 362 259 130 417 396 335 610 418 571
Total Current Assets 1647 1798 1152 1673 2036 2082 2190 2620 3683 4552 5103
Total Assets 2180 2401 1900 2393 2695 3123 3187 3610 5141 6051 6748

Cemindia Projects Cash Flow

#(Fig in Cr.) Dec 2014 Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 24 25 79 163 113 90 237 127 386 446 609
Cash Flow from Operating Activities 44 465 326 68 -134 447 191 339 471 704 203
Cash Flow from Investing Activities -38 -104 -20 -157 -133 -87 -51 -25 -438 -419 -245
Cash Flow from Financing Activities -4 -302 -222 40 244 -212 -250 -56 28 -123 -209
Net Cash Inflow / Outflow 1 59 83 -49 -24 147 -110 258 61 162 -251
Closing Cash & Cash Equivalent 25 84 163 113 90 237 127 386 446 609 358

Cemindia Projects Ratios

# Dec 2014 Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.25 -3.82 3.28 4.69 4.77 2.51 1 4.12 7.23 15.93 21.7
CEPS(Rs) 4 -1.46 6.29 8.42 9.64 8.16 6.76 10.01 13.87 28.06 32.9
DPS(Rs) 0 0 0.3 0.4 0.4 0.3 0.12 0.45 0.75 1.7 2
Book NAV/Share(Rs) 36.6 32.75 35.58 39.78 59.43 61.27 62.04 65.85 72.04 86.95 106.72
Core EBITDA Margin(%) 4.39 5.37 9 13.17 10.17 10.33 7.8 7.69 7.86 9.65 9.55
EBIT Margin(%) 10.34 1.76 6.41 10.35 8.16 6.66 5.8 6.18 6.86 7.79 8.04
Pre Tax Margin(%) 1.71 -2.8 3.37 6.1 4.24 2.1 0.73 2.46 3.61 4.96 5.53
PAT Margin (%) 1.24 -1.96 1.74 3.54 2.62 1.53 0.58 1.82 2.45 3.55 4.1
Cash Profit Margin (%) 3.96 -0.75 3.32 6.34 5.22 4.9 4.26 4.51 4.68 6.25 6.21
ROA(%) 0.97 -2.59 2.38 3.4 3.27 1.5 0.51 2.04 2.85 4.9 5.83
ROE(%) 3.98 -11.02 9.66 12.47 10.15 4.22 1.51 6.31 10.53 20.08 22.44
ROCE(%) 12.93 4.35 18.66 21.18 19.47 12.38 10.54 15.08 19.36 27.84 28.57
Receivable days 94.68 43.56 32.54 40.26 38.93 65.17 74.67 55.23 61.02 54.19 56.54
Inventory Days 242.74 139.15 79.89 23.74 23.23 34.16 41.93 35.34 35.03 29.82 26.6
Payable days 227.92 260.73 378.86 362.32 180.26 208.36 296.09 245.04 234.04 172.93 182.29
PER(x) 39.4 0 45.36 46.42 27.6 11.8 77.27 15.29 14.47 20.97 25.68
Price/Book(x) 1.35 3.35 4.18 5.48 2.21 0.48 1.25 0.96 1.45 3.84 5.22
Dividend Yield(%) 0 0 0.2 0.18 0.3 1.01 0.15 0.71 0.72 0.51 0.36
EV/Net Sales(x) 0.96 0.71 0.85 1.82 0.85 0.25 0.56 0.29 0.37 0.74 1.08
EV/Core EBITDA(x) 13.72 10.09 8.57 12.24 7.86 2.34 6.81 3.63 4.42 7.2 10.6
Net Sales Growth(%) -0.55 92.7 -2.89 -29.86 53.87 -9.77 -4.65 39.64 33.65 51.6 17.87
EBIT Growth(%) 6.68 -67.28 254.3 13.33 21.33 -26.36 -16.99 48.78 48.39 72.09 21.73
PAT Growth(%) 108.55 -405.48 186.36 42.38 14.03 -47.38 -63.55 334.68 79.88 119.83 36.16
EPS Growth(%) 54.79 -405.47 185.73 43.21 1.55 -47.28 -60.03 310.4 75.48 120.32 36.19
Debt/Equity(x) 1.35 1.18 0.65 0.79 0.52 0.45 0.38 0.46 0.59 0.58 0.51
Current Ratio(x) 1.04 0.94 0.9 0.96 1.25 1.06 1.11 1.13 1 1.08 1.14
Quick Ratio(x) 0.33 0.32 0.81 0.87 1.1 0.91 0.94 0.95 0.85 0.92 1
Interest Cover(x) 1.2 0.39 2.11 2.44 2.08 1.46 1.14 1.66 2.11 2.76 3.2
Total Debt/Mcap(x) 1 0.35 0.15 0.14 0.24 0.93 0.31 0.48 0.4 0.15 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +34% +26% +19%
Operating Profit CAGR +17% +45% +25% +24%
PAT CAGR +36% +76% +53% +35%
Share Price CAGR +22% +82% +60% +22%
ROE Average +22% +18% +12% +8%
ROCE Average +29% +25% +20% +17%

Cemindia Projects Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.46 %
FII 7.31 %
DII (MF + Insurance) 1.94 %
Public (retail) 32.54 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 46.6446.6446.6446.6446.6446.6467.4667.4667.4667.46
FII 13.917.072020.9917.0413.959.218.368.197.31
DII 1.951.832.442.322.615.830.790.721.51.94
Public 53.3653.3653.3653.3653.3653.3632.5432.5432.5432.54
Others 0000000000
Total 100100100100100100100100100100

Cemindia Projects Peer Comparison

Engineering - Construction Edit Columns

Cemindia Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cemindia Projects Pros & Cons

Pros

  • Company has delivered good profit growth of 53% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 172.93 to 182.29days.
  • Stock is trading at 6.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp