Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹20252 Cr.
Stock P/E
33.9
P/B
8
Current Price
₹1178.9
Book Value
₹ 147.9
Face Value
1
52W High
₹1650
52W Low
₹ 481.4
Dividend Yield
0.25%

Cemindia Projects Overview

Business

Cemindia Projects Ltd. is officially classified in the Engineering - Construction sector in India. Historically, companies in this sector engage in various construction and infrastructure development projects, including civil engineering, building construction, roads, bridges, industrial structures, and other related services. Their business model typically involves bidding for contracts (from government, public sector undertakings, or private clients), executing projects, and earning revenue through project completion milestones or fixed-price contracts.

Note on Current Status: Based on recent public financial filings (e.g., on BSE), Cemindia Projects Ltd. has reported minimal to nil operational revenue in recent quarters. This suggests the company is currently largely inactive or dormant in its core construction business, or undergoing significant restructuring, rather than actively bidding for and executing large-scale projects. Some historical information suggests connections or restructuring involving the Gammon India group.

Revenue Mix

Given the current apparent operational status with minimal to nil revenue as per recent filings, a breakdown of key business segments or revenue mix is not applicable. The company does not appear to have significant active revenue-generating segments at present. For an active construction company, typical segments would include infrastructure (roads, bridges, railways), industrial construction, real estate/building construction, and sometimes power or water projects.

Industry

The Indian Engineering - Construction industry is highly competitive, fragmented, and cyclical, heavily influenced by government infrastructure spending, private sector capital expenditure, and economic growth. Key players range from large, diversified conglomerates to specialized niche contractors.

Cemindia Projects Ltd., in its current state of apparent operational dormancy, does not hold a significant active position within the competitive landscape of the Indian construction industry. It functions more as a legacy or investment entity rather than an active participant competing with established construction companies.

MOAT

In its current state of minimal operations, Cemindia Projects Ltd. does not appear to possess any active competitive advantages or moats. For an operational construction company, potential moats might include:

Scale and Execution Capabilities: Ability to undertake large, complex projects efficiently.

Strong Client Relationships: Long-standing trust with government bodies or large corporate clients.

Specialized Expertise: Niche skills or equipment for specific types of construction.

Financial Strength: A strong balance sheet to bid for large projects and manage working capital.

However, these do not seem applicable to Cemindia Projects Ltd. in its current form.

Growth Drivers

For an active company in the Indian Engineering - Construction sector, key growth drivers would include:

Government Infrastructure Push: Continued high spending on roads, railways, ports, airports, and urban development (e.g., Smart Cities, Gati Shakti master plan).

Private Sector Capex: Revival in corporate investments across manufacturing, real estate, and industrial sectors.

Urbanization: Demand for housing, commercial spaces, and municipal infrastructure.

Policy Support: Initiatives like "Make in India" encouraging industrial growth, and streamlined regulatory approvals.

However, for Cemindia Projects Ltd. in its current state, these broader industry growth drivers are not directly applicable as it is not actively participating in project execution. Growth for this entity would primarily depend on any future corporate restructuring, revival plans, or strategic investments if it were to become operational again.

Risks

For Cemindia Projects Ltd. in its current inactive or dormant state, the primary risks include:

Operational Inactivity/Lack of Viability: The core risk is the continued absence of operational revenue and business activity, raising questions about its long-term viability as an independent, operating construction company.

Regulatory Compliance: Risks associated with being a listed entity with minimal operations, including potential non-compliance with listing regulations or reporting requirements if not managed diligently.

Delisting/Restructuring Risk: Given the lack of active business, there's a risk of delisting or further corporate restructuring (e.g., amalgamation, merger, or liquidation) in the future.

Legacy Issues: Potential for any past liabilities or outstanding issues from historical operations or affiliations.

For an active construction company, typical risks include project delays and cost overruns, intense competition, cyclical demand, land acquisition hurdles, environmental clearances, raw material price volatility, and payment delays from clients.

Management & Ownership

As of recent available information, the company's promoter group typically holds a significant stake, as is common in many Indian listed companies. Assessing the quality of management for a company with minimal to nil current operations is challenging, as there isn't recent operational performance to evaluate. The management's focus would likely be on managing the company's current dormant status, ensuring regulatory compliance, and exploring future strategic options rather than active business growth. Specific details on individual management performance are not readily available or relevant for an inactive entity.

Outlook

The outlook for Cemindia Projects Ltd. is highly uncertain due to its prolonged period of minimal operational activity and revenue generation. The company is not functioning as an active participant in the robust Indian Engineering - Construction sector.

Bull Case: A hypothetical bull case would involve a significant corporate restructuring, potentially a merger with a larger, active entity, or a revival plan that injects capital and new projects, leveraging any existing approvals or legacy assets. This would require substantial strategic shifts and investment.

Bear Case: The more probable bear case, given the current trajectory, involves continued operational dormancy, potential delisting from stock exchanges, or eventual liquidation/amalgamation into another entity without a significant revival of its core construction business. The company's future remains tied to strategic decisions concerning its inactive status rather than its performance in the construction market.

Cemindia Projects Share Price

Live · BSE / NSE · Inception: 1978
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cemindia Projects Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2258 2381 1991 2270 2532 2576 2175 2315 2973 2721
Other Income 21 16 22 10 16 20 39 23 92 10
Total Income 2279 2397 2013 2280 2548 2597 2214 2339 3066 2731
Total Expenditure 2037 2160 1809 2063 2277 2336 1972 2094 2616 2446
Operating Profit 242 237 204 217 271 261 242 245 450 285
Interest 57 53 57 59 62 50 53 50 61 50
Depreciation 54 49 47 45 51 41 43 43 39 43
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 130 135 100 113 157 169 146 152 350 192
Provision for Tax 41 35 28 26 43 32 39 41 108 52
Profit After Tax 89 100 72 87 113 137 107 111 242 141
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 90 100 72 87 113 137 108 111 242 141
Adjusted Earnings Per Share 5.2 5.8 4.2 5.1 6.6 8 6.3 6.5 14.1 8.2

Cemindia Projects Profit & Loss

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3025 2938 2061 3170 2861 2728 3809 5091 7718 9246 10061 10184
Other Income 51 27 35 19 5 12 12 29 48 77 183 164
Total Income 3076 2965 2096 3189 2865 2740 3821 5120 7766 9323 10243 10350
Total Expenditure 2863 2673 1789 2848 2565 2515 3516 4691 6973 8384 9045 9128
Operating Profit 214 292 307 341 300 225 305 429 793 939 1199 1222
Interest 138 89 88 124 130 138 142 165 218 236 215 214
Depreciation 37 46 58 82 96 100 103 114 208 194 166 168
Exceptional Income / Expenses -124 0 -22 0 -41 0 0 0 0 0 0 0
Profit Before Tax -85 99 126 135 60 20 94 184 383 508 818 840
Provision for Tax -25 48 53 51 16 4 24 59 109 135 220 240
Profit After Tax -59 51 73 83 44 16 69 125 274 373 598 601
Adjustments 0 -0 -0 -1 -1 1 1 -0 -0 0 0 0
Profit After Adjustments -59 51 73 82 43 17 71 124 274 373 598 602
Adjusted Earnings Per Share -3.8 3.3 4.7 4.8 2.5 1 4.1 7.2 15.9 21.7 34.8 35.1

Cemindia Projects Balance Sheet

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 508 552 617 1021 1053 1066 1131 1238 1494 1833 2400
Minority's Interest 0 1 1 2 3 3 3 4 4 0 0
Borrowings 12 41 25 17 17 87 87 168 133 118 93
Other Non-Current Liabilities -37 28 9 29 83 64 63 61 218 335 325
Total Current Liabilities 1918 1278 1741 1626 1967 1967 2326 3670 4202 3862 4562
Total Liabilities 2401 1900 2393 2695 3123 3187 3610 5141 6051 6148 7379
Fixed Assets 349 385 462 529 624 601 655 847 1081 1071 1162
Other Non-Current Assets 253 362 259 130 417 396 335 610 418 589 532
Total Current Assets 1798 1152 1673 2036 2082 2190 2620 3683 4552 4489 5685
Total Assets 2401 1900 2393 2695 3123 3187 3610 5141 6051 6148 7379

Cemindia Projects Cash Flow

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 25 79 163 113 90 237 127 386 446 632 365
Cash Flow from Operating Activities 465 326 68 -134 447 191 339 471 704 184 500
Cash Flow from Investing Activities -104 -20 -157 -133 -87 -51 -25 -438 -419 -234 -149
Cash Flow from Financing Activities -302 -222 40 244 -212 -250 -56 28 -123 -218 -243
Net Cash Inflow / Outflow 59 83 -49 -24 147 -110 258 61 162 -268 108
Closing Cash & Cash Equivalent 84 163 113 90 237 127 386 446 609 365 475

Cemindia Projects Ratios

# Dec 2015 Dec 2016 Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -3.82 3.28 4.69 4.77 2.51 1 4.12 7.23 15.93 21.7 34.79
CEPS(Rs) -1.46 6.29 8.42 9.64 8.16 6.76 10.01 13.87 28.06 33.02 44.45
DPS(Rs) 0 0.3 0.4 0.4 0.3 0.12 0.45 0.75 1.7 2 3
Book NAV/Share(Rs) 32.75 35.58 39.78 59.43 61.27 62.04 65.85 72.04 86.95 106.72 139.67
Core EBITDA Margin(%) 5.37 9 13.17 10.17 10.33 7.8 7.69 7.86 9.65 9.32 10.1
EBIT Margin(%) 1.76 6.41 10.35 8.16 6.66 5.8 6.18 6.86 7.79 8.05 10.26
Pre Tax Margin(%) -2.8 3.37 6.1 4.24 2.1 0.73 2.46 3.61 4.96 5.49 8.13
PAT Margin (%) -1.96 1.74 3.54 2.62 1.53 0.58 1.82 2.45 3.55 4.03 5.94
Cash Profit Margin (%) -0.75 3.32 6.34 5.22 4.9 4.26 4.51 4.68 6.25 6.13 7.59
ROA(%) -2.59 2.38 3.4 3.27 1.5 0.51 2.04 2.85 4.9 6.11 8.84
ROE(%) -11.02 9.66 12.47 10.15 4.22 1.51 6.31 10.53 20.08 22.41 28.24
ROCE(%) 4.35 18.66 21.18 19.47 12.38 10.54 15.08 19.36 27.84 28.89 33.53
Receivable days 43.56 32.54 40.26 38.93 65.17 74.67 55.23 61.02 54.19 43.45 41.44
Inventory Days 139.15 79.89 23.74 23.23 34.16 41.93 35.34 35.03 29.82 26.21 25.3
Payable days 260.73 378.86 362.32 180.26 208.36 296.09 245.04 234.04 172.93 196.85 230.34
PER(x) 0 45.36 46.42 27.6 11.8 77.27 15.29 14.47 20.97 25.69 14.68
Price/Book(x) 3.35 4.18 5.48 2.21 0.48 1.25 0.96 1.45 3.84 5.22 3.66
Dividend Yield(%) 0 0.2 0.18 0.3 1.01 0.15 0.71 0.72 0.51 0.36 0.59
EV/Net Sales(x) 0.71 0.85 1.82 0.85 0.25 0.56 0.29 0.37 0.74 1.05 0.87
EV/Core EBITDA(x) 10.09 8.57 12.24 7.86 2.34 6.81 3.63 4.42 7.2 10.35 7.33
Net Sales Growth(%) 92.7 -2.89 -29.86 53.87 -9.77 -4.65 39.64 33.65 51.6 19.8 8.81
EBIT Growth(%) -67.28 254.3 13.33 21.33 -26.36 -16.99 48.78 48.39 72.09 23.83 38.74
PAT Growth(%) -405.48 186.36 42.38 14.03 -47.38 -63.55 334.68 79.88 119.83 35.96 60.34
EPS Growth(%) -405.47 185.73 43.21 1.55 -47.28 -60.03 310.4 75.48 120.32 36.17 60.34
Debt/Equity(x) 1.18 0.65 0.79 0.52 0.45 0.38 0.46 0.59 0.58 0.53 0.4
Current Ratio(x) 0.94 0.9 0.96 1.25 1.06 1.11 1.13 1 1.08 1.16 1.25
Quick Ratio(x) 0.32 0.81 0.87 1.1 0.91 0.94 0.95 0.85 0.92 1 1.08
Interest Cover(x) 0.39 2.11 2.44 2.08 1.46 1.14 1.66 2.11 2.76 3.15 4.8
Total Debt/Mcap(x) 0.35 0.15 0.14 0.24 0.93 0.31 0.48 0.4 0.15 0.1 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +25% +30% +13%
Operating Profit CAGR +28% +41% +40% +19%
PAT CAGR +60% +68% +106% —
Share Price CAGR +45% +74% +72% +23%
ROE Average +28% +24% +18% +10%
ROCE Average +34% +30% +25% +19%

Cemindia Projects Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.46 %
FII 7.27 %
DII (MF + Insurance) 2.87 %
Public (retail) 22.4 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 46.6446.6446.6446.6446.6467.4667.4667.4667.4667.46
FII 17.072020.9917.0413.959.218.368.197.317.27
DII 1.832.442.322.615.830.790.721.51.942.87
Public 34.4730.9330.0533.7133.5822.5423.4622.8523.2922.4
Others 0000000000
Total 100100100100100100100100100100

Cemindia Projects Peer Comparison

Engineering - Construction Edit Columns

Cemindia Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cemindia Projects Pros & Cons

Pros

  • Company has delivered good profit growth of 106% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 196.85 to 230.34days.
  • Stock is trading at 8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp