Engineering - Construction · Founded 1978 · www.cemindia.co.in · BSE 509496 · NSE CEMPRO · ISIN INE686A01026
No Notes Added Yet
Company Name: Cemindia Projects Ltd.
Ticker: CEMPRO
Country: India
Sector: Engineering - Construction
Industry: Engineering - Construction
1. Business Overview
Cemindia Projects Ltd. is officially classified in the Engineering - Construction sector in India. Historically, companies in this sector engage in various construction and infrastructure development projects, including civil engineering, building construction, roads, bridges, industrial structures, and other related services. Their business model typically involves bidding for contracts (from government, public sector undertakings, or private clients), executing projects, and earning revenue through project completion milestones or fixed-price contracts.
Note on Current Status: Based on recent public financial filings (e.g., on BSE), Cemindia Projects Ltd. has reported minimal to nil operational revenue in recent quarters. This suggests the company is currently largely inactive or dormant in its core construction business, or undergoing significant restructuring, rather than actively bidding for and executing large-scale projects. Some historical information suggests connections or restructuring involving the Gammon India group.
2. Key Segments / Revenue Mix
Given the current apparent operational status with minimal to nil revenue as per recent filings, a breakdown of key business segments or revenue mix is not applicable. The company does not appear to have significant active revenue-generating segments at present. For an active construction company, typical segments would include infrastructure (roads, bridges, railways), industrial construction, real estate/building construction, and sometimes power or water projects.
3. Industry & Positioning
The Indian Engineering - Construction industry is highly competitive, fragmented, and cyclical, heavily influenced by government infrastructure spending, private sector capital expenditure, and economic growth. Key players range from large, diversified conglomerates to specialized niche contractors.
Cemindia Projects Ltd., in its current state of apparent operational dormancy, does not hold a significant active position within the competitive landscape of the Indian construction industry. It functions more as a legacy or investment entity rather than an active participant competing with established construction companies.
4. Competitive Advantage (Moat)
In its current state of minimal operations, Cemindia Projects Ltd. does not appear to possess any active competitive advantages or moats. For an operational construction company, potential moats might include:
Scale and Execution Capabilities: Ability to undertake large, complex projects efficiently.
Strong Client Relationships: Long-standing trust with government bodies or large corporate clients.
Specialized Expertise: Niche skills or equipment for specific types of construction.
Financial Strength: A strong balance sheet to bid for large projects and manage working capital.
However, these do not seem applicable to Cemindia Projects Ltd. in its current form.
5. Growth Drivers
For an active company in the Indian Engineering - Construction sector, key growth drivers would include:
Government Infrastructure Push: Continued high spending on roads, railways, ports, airports, and urban development (e.g., Smart Cities, Gati Shakti master plan).
Private Sector Capex: Revival in corporate investments across manufacturing, real estate, and industrial sectors.
Urbanization: Demand for housing, commercial spaces, and municipal infrastructure.
Policy Support: Initiatives like "Make in India" encouraging industrial growth, and streamlined regulatory approvals.
However, for Cemindia Projects Ltd. in its current state, these broader industry growth drivers are not directly applicable as it is not actively participating in project execution. Growth for this entity would primarily depend on any future corporate restructuring, revival plans, or strategic investments if it were to become operational again.
6. Risks
For Cemindia Projects Ltd. in its current inactive or dormant state, the primary risks include:
Operational Inactivity/Lack of Viability: The core risk is the continued absence of operational revenue and business activity, raising questions about its long-term viability as an independent, operating construction company.
Regulatory Compliance: Risks associated with being a listed entity with minimal operations, including potential non-compliance with listing regulations or reporting requirements if not managed diligently.
Delisting/Restructuring Risk: Given the lack of active business, there's a risk of delisting or further corporate restructuring (e.g., amalgamation, merger, or liquidation) in the future.
Legacy Issues: Potential for any past liabilities or outstanding issues from historical operations or affiliations.
For an active construction company, typical risks include project delays and cost overruns, intense competition, cyclical demand, land acquisition hurdles, environmental clearances, raw material price volatility, and payment delays from clients.
7. Management & Ownership
As of recent available information, the company's promoter group typically holds a significant stake, as is common in many Indian listed companies. Assessing the quality of management for a company with minimal to nil current operations is challenging, as there isn't recent operational performance to evaluate. The management's focus would likely be on managing the company's current dormant status, ensuring regulatory compliance, and exploring future strategic options rather than active business growth. Specific details on individual management performance are not readily available or relevant for an inactive entity.
8. Outlook
The outlook for Cemindia Projects Ltd. is highly uncertain due to its prolonged period of minimal operational activity and revenue generation. The company is not functioning as an active participant in the robust Indian Engineering - Construction sector.
Bull Case: A hypothetical bull case would involve a significant corporate restructuring, potentially a merger with a larger, active entity, or a revival plan that injects capital and new projects, leveraging any existing approvals or legacy assets. This would require substantial strategic shifts and investment.
Bear Case: The more probable bear case, given the current trajectory, involves continued operational dormancy, potential delisting from stock exchanges, or eventual liquidation/amalgamation into another entity without a significant revival of its core construction business. The company's future remains tied to strategic decisions concerning its inactive status rather than its performance in the construction market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2017 | 2258 | 2381 | 1991 | 2270 | 2532 | 2542 | 2175 | 2315 | 2973 |
| Other Income | 12 | 21 | 16 | 22 | 10 | 16 | 15 | 39 | 23 | 92 |
| Total Income | 2029 | 2279 | 2397 | 2013 | 2280 | 2548 | 2557 | 2214 | 2339 | 3066 |
| Total Expenditure | 1812 | 2037 | 2160 | 1809 | 2063 | 2277 | 2310 | 1972 | 2094 | 2616 |
| Operating Profit | 217 | 242 | 237 | 204 | 217 | 271 | 247 | 242 | 245 | 450 |
| Interest | 58 | 57 | 53 | 57 | 59 | 62 | 50 | 53 | 50 | 61 |
| Depreciation | 56 | 54 | 49 | 47 | 45 | 51 | 41 | 43 | 43 | 39 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 103 | 130 | 135 | 100 | 113 | 157 | 156 | 146 | 152 | 350 |
| Provision for Tax | 27 | 41 | 35 | 28 | 26 | 43 | 26 | 39 | 41 | 108 |
| Profit After Tax | 76 | 89 | 100 | 72 | 87 | 113 | 130 | 107 | 111 | 242 |
| Adjustments | 3 | 0 | 0 | -0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Profit After Adjustments | 78 | 90 | 100 | 72 | 87 | 113 | 137 | 108 | 111 | 242 |
| Adjusted Earnings Per Share | 4.6 | 5.2 | 5.8 | 4.2 | 5.1 | 6.6 | 8 | 6.3 | 6.5 | 14.1 |
| #(Fig in Cr.) | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1570 | 3025 | 2938 | 2061 | 3170 | 2861 | 2728 | 3809 | 5091 | 7718 | 9097 | 10005 |
| Other Income | 41 | 51 | 27 | 35 | 19 | 5 | 12 | 12 | 29 | 48 | 56 | 169 |
| Total Income | 1610 | 3076 | 2965 | 2096 | 3189 | 2865 | 2740 | 3821 | 5120 | 7766 | 9153 | 10176 |
| Total Expenditure | 1501 | 2863 | 2673 | 1789 | 2848 | 2565 | 2515 | 3516 | 4691 | 6973 | 8228 | 8992 |
| Operating Profit | 110 | 214 | 292 | 307 | 341 | 300 | 225 | 305 | 429 | 793 | 924 | 1184 |
| Interest | 136 | 138 | 89 | 88 | 124 | 130 | 138 | 142 | 165 | 218 | 229 | 214 |
| Depreciation | 43 | 37 | 46 | 58 | 82 | 96 | 100 | 103 | 114 | 208 | 192 | 166 |
| Exceptional Income / Expenses | 96 | -124 | 0 | -22 | 0 | -41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 27 | -85 | 99 | 126 | 135 | 60 | 20 | 94 | 184 | 383 | 503 | 804 |
| Provision for Tax | 7 | -25 | 48 | 53 | 51 | 16 | 4 | 24 | 59 | 109 | 130 | 214 |
| Profit After Tax | 19 | -59 | 51 | 73 | 83 | 44 | 16 | 69 | 125 | 274 | 373 | 590 |
| Adjustments | 0 | 0 | -0 | -0 | -1 | -1 | 1 | 1 | -0 | -0 | -1 | 7 |
| Profit After Adjustments | 19 | -59 | 51 | 73 | 82 | 43 | 17 | 71 | 124 | 274 | 373 | 598 |
| Adjusted Earnings Per Share | 1.3 | -3.8 | 3.3 | 4.7 | 4.8 | 2.5 | 1 | 4.1 | 7.2 | 15.9 | 21.7 | 34.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 34% | 26% | 19% |
| Operating Profit CAGR | 17% | 45% | 25% | 24% |
| PAT CAGR | 36% | 76% | 53% | 35% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 22% | 82% | 60% | 22% |
| ROE Average | 22% | 18% | 12% | 8% |
| ROCE Average | 29% | 25% | 20% | 17% |
| #(Fig in Cr.) | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 568 | 508 | 552 | 617 | 1021 | 1053 | 1066 | 1131 | 1238 | 1494 | 1833 |
| Minority's Interest | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 5 |
| Borrowings | 40 | 12 | 41 | 25 | 17 | 17 | 87 | 87 | 168 | 133 | 118 |
| Other Non-Current Liabilities | -9 | -37 | 28 | 9 | 29 | 83 | 64 | 63 | 61 | 218 | 329 |
| Total Current Liabilities | 1581 | 1918 | 1278 | 1741 | 1626 | 1967 | 1967 | 2326 | 3670 | 4202 | 4463 |
| Total Liabilities | 2180 | 2401 | 1900 | 2393 | 2695 | 3123 | 3187 | 3610 | 5141 | 6051 | 6748 |
| Fixed Assets | 335 | 349 | 385 | 462 | 529 | 624 | 601 | 655 | 847 | 1081 | 1074 |
| Other Non-Current Assets | 198 | 253 | 362 | 259 | 130 | 417 | 396 | 335 | 610 | 418 | 571 |
| Total Current Assets | 1647 | 1798 | 1152 | 1673 | 2036 | 2082 | 2190 | 2620 | 3683 | 4552 | 5103 |
| Total Assets | 2180 | 2401 | 1900 | 2393 | 2695 | 3123 | 3187 | 3610 | 5141 | 6051 | 6748 |
| #(Fig in Cr.) | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 24 | 25 | 79 | 163 | 113 | 90 | 237 | 127 | 386 | 446 | 609 |
| Cash Flow from Operating Activities | 44 | 465 | 326 | 68 | -134 | 447 | 191 | 339 | 471 | 704 | 203 |
| Cash Flow from Investing Activities | -38 | -104 | -20 | -157 | -133 | -87 | -51 | -25 | -438 | -419 | -245 |
| Cash Flow from Financing Activities | -4 | -302 | -222 | 40 | 244 | -212 | -250 | -56 | 28 | -123 | -209 |
| Net Cash Inflow / Outflow | 1 | 59 | 83 | -49 | -24 | 147 | -110 | 258 | 61 | 162 | -251 |
| Closing Cash & Cash Equivalent | 25 | 84 | 163 | 113 | 90 | 237 | 127 | 386 | 446 | 609 | 358 |
| # | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.25 | -3.82 | 3.28 | 4.69 | 4.77 | 2.51 | 1 | 4.12 | 7.23 | 15.93 | 21.7 |
| CEPS(Rs) | 4 | -1.46 | 6.29 | 8.42 | 9.64 | 8.16 | 6.76 | 10.01 | 13.87 | 28.06 | 32.9 |
| DPS(Rs) | 0 | 0 | 0.3 | 0.4 | 0.4 | 0.3 | 0.12 | 0.45 | 0.75 | 1.7 | 2 |
| Book NAV/Share(Rs) | 36.6 | 32.75 | 35.58 | 39.78 | 59.43 | 61.27 | 62.04 | 65.85 | 72.04 | 86.95 | 106.72 |
| Core EBITDA Margin(%) | 4.39 | 5.37 | 9 | 13.17 | 10.17 | 10.33 | 7.8 | 7.69 | 7.86 | 9.65 | 9.55 |
| EBIT Margin(%) | 10.34 | 1.76 | 6.41 | 10.35 | 8.16 | 6.66 | 5.8 | 6.18 | 6.86 | 7.79 | 8.04 |
| Pre Tax Margin(%) | 1.71 | -2.8 | 3.37 | 6.1 | 4.24 | 2.1 | 0.73 | 2.46 | 3.61 | 4.96 | 5.53 |
| PAT Margin (%) | 1.24 | -1.96 | 1.74 | 3.54 | 2.62 | 1.53 | 0.58 | 1.82 | 2.45 | 3.55 | 4.1 |
| Cash Profit Margin (%) | 3.96 | -0.75 | 3.32 | 6.34 | 5.22 | 4.9 | 4.26 | 4.51 | 4.68 | 6.25 | 6.21 |
| ROA(%) | 0.97 | -2.59 | 2.38 | 3.4 | 3.27 | 1.5 | 0.51 | 2.04 | 2.85 | 4.9 | 5.83 |
| ROE(%) | 3.98 | -11.02 | 9.66 | 12.47 | 10.15 | 4.22 | 1.51 | 6.31 | 10.53 | 20.08 | 22.44 |
| ROCE(%) | 12.93 | 4.35 | 18.66 | 21.18 | 19.47 | 12.38 | 10.54 | 15.08 | 19.36 | 27.84 | 28.57 |
| Receivable days | 94.68 | 43.56 | 32.54 | 40.26 | 38.93 | 65.17 | 74.67 | 55.23 | 61.02 | 54.19 | 56.54 |
| Inventory Days | 242.74 | 139.15 | 79.89 | 23.74 | 23.23 | 34.16 | 41.93 | 35.34 | 35.03 | 29.82 | 26.6 |
| Payable days | 227.92 | 260.73 | 378.86 | 362.32 | 180.26 | 208.36 | 296.09 | 245.04 | 234.04 | 172.93 | 182.29 |
| PER(x) | 39.4 | 0 | 45.36 | 46.42 | 27.6 | 11.8 | 77.27 | 15.29 | 14.47 | 20.97 | 25.68 |
| Price/Book(x) | 1.35 | 3.35 | 4.18 | 5.48 | 2.21 | 0.48 | 1.25 | 0.96 | 1.45 | 3.84 | 5.22 |
| Dividend Yield(%) | 0 | 0 | 0.2 | 0.18 | 0.3 | 1.01 | 0.15 | 0.71 | 0.72 | 0.51 | 0.36 |
| EV/Net Sales(x) | 0.96 | 0.71 | 0.85 | 1.82 | 0.85 | 0.25 | 0.56 | 0.29 | 0.37 | 0.74 | 1.08 |
| EV/Core EBITDA(x) | 13.72 | 10.09 | 8.57 | 12.24 | 7.86 | 2.34 | 6.81 | 3.63 | 4.42 | 7.2 | 10.6 |
| Net Sales Growth(%) | -0.55 | 92.7 | -2.89 | -29.86 | 53.87 | -9.77 | -4.65 | 39.64 | 33.65 | 51.6 | 17.87 |
| EBIT Growth(%) | 6.68 | -67.28 | 254.3 | 13.33 | 21.33 | -26.36 | -16.99 | 48.78 | 48.39 | 72.09 | 21.73 |
| PAT Growth(%) | 108.55 | -405.48 | 186.36 | 42.38 | 14.03 | -47.38 | -63.55 | 334.68 | 79.88 | 119.83 | 36.16 |
| EPS Growth(%) | 54.79 | -405.47 | 185.73 | 43.21 | 1.55 | -47.28 | -60.03 | 310.4 | 75.48 | 120.32 | 36.19 |
| Debt/Equity(x) | 1.35 | 1.18 | 0.65 | 0.79 | 0.52 | 0.45 | 0.38 | 0.46 | 0.59 | 0.58 | 0.51 |
| Current Ratio(x) | 1.04 | 0.94 | 0.9 | 0.96 | 1.25 | 1.06 | 1.11 | 1.13 | 1 | 1.08 | 1.14 |
| Quick Ratio(x) | 0.33 | 0.32 | 0.81 | 0.87 | 1.1 | 0.91 | 0.94 | 0.95 | 0.85 | 0.92 | 1 |
| Interest Cover(x) | 1.2 | 0.39 | 2.11 | 2.44 | 2.08 | 1.46 | 1.14 | 1.66 | 2.11 | 2.76 | 3.2 |
| Total Debt/Mcap(x) | 1 | 0.35 | 0.15 | 0.14 | 0.24 | 0.93 | 0.31 | 0.48 | 0.4 | 0.15 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 67.46 | 67.46 | 67.46 | 67.46 |
| FII | 13.9 | 17.07 | 20 | 20.99 | 17.04 | 13.95 | 9.21 | 8.36 | 8.19 | 7.31 |
| DII | 1.95 | 1.83 | 2.44 | 2.32 | 2.61 | 5.83 | 0.79 | 0.72 | 1.5 | 1.94 |
| Public | 37.52 | 34.47 | 30.93 | 30.05 | 33.71 | 33.58 | 22.54 | 23.46 | 22.85 | 23.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.01 | 8.01 | 8.01 | 8.01 | 8.01 | 8.01 | 11.59 | 11.59 | 11.59 | 11.59 |
| FII | 2.39 | 2.93 | 3.44 | 3.61 | 2.93 | 2.4 | 1.58 | 1.44 | 1.41 | 1.26 |
| DII | 0.33 | 0.31 | 0.42 | 0.4 | 0.45 | 1 | 0.14 | 0.12 | 0.26 | 0.33 |
| Public | 6.45 | 5.92 | 5.31 | 5.16 | 5.79 | 5.77 | 3.87 | 4.03 | 3.92 | 4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +34% | +26% | +19% |
| Operating Profit CAGR | +17% | +45% | +25% | +24% |
| PAT CAGR | +36% | +76% | +53% | +35% |
| Share Price CAGR | +22% | +82% | +60% | +22% |
| ROE Average | +22% | +18% | +12% | +8% |
| ROCE Average | +29% | +25% | +20% | +17% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 46.64 | 67.46 | 67.46 | 67.46 | 67.46 |
| FII | 13.9 | 17.07 | 20 | 20.99 | 17.04 | 13.95 | 9.21 | 8.36 | 8.19 | 7.31 |
| DII | 1.95 | 1.83 | 2.44 | 2.32 | 2.61 | 5.83 | 0.79 | 0.72 | 1.5 | 1.94 |
| Public | 53.36 | 53.36 | 53.36 | 53.36 | 53.36 | 53.36 | 32.54 | 32.54 | 32.54 | 32.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.01 | 8.01 | 8.01 | 8.01 | 8.01 | 8.01 | 11.59 | 11.59 | 11.59 | 11.59 |
| FII | 2.39 | 2.93 | 3.44 | 3.61 | 2.93 | 2.4 | 1.58 | 1.44 | 1.41 | 1.26 |
| DII | 0.33 | 0.31 | 0.42 | 0.4 | 0.45 | 1 | 0.14 | 0.12 | 0.26 | 0.33 |
| Public | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 9.17 | 5.59 | 5.59 | 5.59 | 5.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 | 17.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.