Auto Ancillary · Founded 1976 · www.istindia.com · BSE 508807 · NSE IST LTD. · ISIN INE684B01029
No Notes Added Yet
Business
IST Ltd. operates in the Auto Ancillary sector in India. As an auto ancillary company, its core business involves manufacturing and supplying various components and parts to the automotive industry. This typically includes serving Original Equipment Manufacturers (OEMs) by providing crucial parts that go into the assembly of vehicles, as well as potentially supplying to the aftermarket for replacements and repairs. The company's revenue is generated through the sale of these manufactured automotive components.
Revenue Mix
Specific details regarding IST Ltd.'s major business segments or their revenue contribution are not available in the provided information. Generally, auto ancillary companies may segment their business by type of vehicle served (e.g., passenger vehicles, commercial vehicles, two-wheelers), type of component manufactured (e.g., engine components, chassis components, electrical systems, interior parts), or by customer type (OEM vs. aftermarket).
Industry
The Indian Auto Ancillary industry is a significant part of the overall automotive ecosystem, characterized by its cyclical nature, high dependency on OEM production volumes, and increasing focus on quality and technology. It is a competitive industry, with both large integrated players and numerous smaller, specialized manufacturers. Without specific market share data or product details for IST Ltd., its positioning can be inferred as a participant within this competitive landscape, likely focusing on specific component categories or serving particular OEM clients. Success in this industry often depends on strong OEM relationships, technological capabilities, and cost efficiency.
MOAT
Based on typical moats in the auto ancillary sector, IST Ltd. may possess competitive advantages through:
Switching Costs: Once an OEM integrates a supplier's component into its design and production, the cost and time involved in validating and switching to a new supplier can be significant, especially for critical components.
Proprietary Technology/Expertise: Specialization in complex or high-precision components, often backed by in-house R&D capabilities or licensed technology.
Long-standing OEM Relationships: Established trust, reliability, and delivery performance built over years with major automotive manufacturers.
Scale and Cost Efficiency: For certain high-volume components, the ability to achieve economies of scale in manufacturing can lead to a cost advantage.
Growth Drivers
Key factors that can drive growth for IST Ltd. over the next 3-5 years include:
Growth in the Indian Automotive Sector: Increased sales and production of passenger vehicles, commercial vehicles, and two-wheelers directly translate to higher demand for components.
Increased Content Per Vehicle: The trend towards more advanced, safer, and fuel-efficient vehicles often means a higher value of components per vehicle.
Transition to Electric Vehicles (EVs): Opportunities to develop and supply components for EVs, although this also presents a disruptive risk to traditional component makers.
Exports: Expansion into international markets for components, leveraging cost competitiveness or specialized expertise.
Infrastructure Development: Government spending on infrastructure generally boosts demand for commercial vehicles, driving ancillary demand.
Risks
Cyclicality of Automotive Industry: The company's performance is highly sensitive to the economic cycles and demand fluctuations in the broader automotive sector.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and plastics can impact profitability if not effectively passed on to customers.
OEM Concentration Risk: Significant dependence on a few key OEM customers could lead to revenue volatility if one customer faces production cuts or switches suppliers.
Technological Disruption: The rapid evolution towards EVs and autonomous driving could render existing product lines obsolete if the company fails to innovate and adapt.
Intense Competition: Competition from domestic and international players can put pressure on pricing and margins.
Regulatory Changes: New emission norms, safety standards, or import/export policies can impact production costs and market demand.
Management & Ownership
In India, many companies in this sector are promoter-led, meaning the founding family or individuals hold a significant stake and often play a crucial role in management. Without specific information on the promoters or management team of IST Ltd., it's difficult to comment on their quality or specific strategies. The ownership structure typically involves a substantial stake held by the promoter group, along with institutional and public shareholders.
Outlook
The outlook for IST Ltd. is intrinsically linked to the trajectory of the Indian and global automotive industry.
Bull Case: A robust revival in automotive sales, successful diversification into new-age vehicle technologies (like EV components), strong export performance, and effective management of raw material costs could lead to sustained growth and improved profitability.
Bear Case: A prolonged slowdown in vehicle demand, failure to adapt to technological shifts (especially EVs), intense competitive pressures leading to margin erosion, and significant volatility in raw material prices could pose challenges to the company's growth and financial health. The company's ability to innovate, manage its supply chain efficiently, and maintain strong OEM relationships will be critical for its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 29 | 29 | 31 | 27 | 28 | 29 | 29 | 34 | 34 | 35 |
| Other Income | 16 | 50 | 39 | 14 | 4 | 72 | 19 | 60 | -18 | 87 |
| Total Income | 45 | 78 | 70 | 42 | 33 | 102 | 48 | 93 | 16 | 122 |
| Total Expenditure | 9 | 6 | 12 | 8 | 8 | 8 | 8 | 14 | 21 | 19 |
| Operating Profit | 36 | 73 | 58 | 34 | 24 | 94 | 39 | 80 | -5 | 103 |
| Interest | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 34 | 69 | 56 | 31 | 21 | 92 | 37 | 78 | -7 | 99 |
| Provision for Tax | 9 | 16 | 9 | 8 | 5 | 19 | 9 | 16 | 2 | 16 |
| Profit After Tax | 24 | 53 | 47 | 23 | 17 | 72 | 28 | 62 | -9 | 83 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 25 | 53 | 47 | 23 | 17 | 72 | 29 | 62 | -10 | 83 |
| Adjusted Earnings Per Share | 21.1 | 45.1 | 40.3 | 19.9 | 14.3 | 61.9 | 24.5 | 53 | -8.1 | 71.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 107 | 111 | 116 | 118 | 137 | 125 | 121 | 110 | 115 | 126 | 132 |
| Other Income | 24 | 24 | 28 | 35 | 34 | 41 | 58 | 41 | 95 | 107 | 133 | 148 |
| Total Income | 102 | 131 | 139 | 151 | 152 | 177 | 184 | 162 | 205 | 223 | 259 | 279 |
| Total Expenditure | 23 | 31 | 27 | 25 | 35 | 34 | 45 | 47 | 27 | 34 | 51 | 62 |
| Operating Profit | 80 | 100 | 113 | 126 | 117 | 143 | 139 | 116 | 178 | 189 | 208 | 217 |
| Interest | 0 | 3 | 2 | 3 | 4 | 6 | 5 | 4 | 3 | 6 | 3 | 5 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 77 | 93 | 107 | 119 | 108 | 133 | 128 | 107 | 169 | 178 | 199 | 207 |
| Provision for Tax | 7 | 8 | 7 | 21 | 28 | 37 | 32 | 25 | 43 | 38 | 46 | 43 |
| Profit After Tax | 70 | 85 | 100 | 98 | 80 | 96 | 97 | 82 | 126 | 140 | 153 | 164 |
| Adjustments | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 70 | 86 | 100 | 98 | 80 | 96 | 97 | 82 | 126 | 140 | 153 | 164 |
| Adjusted Earnings Per Share | 60.4 | 73.9 | 86.2 | 84.3 | 68.9 | 82.1 | 82.8 | 70.1 | 108 | 120 | 131.6 | 140.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 1% | -2% | 5% |
| Operating Profit CAGR | 10% | 21% | 8% | 10% |
| PAT CAGR | 9% | 23% | 10% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | -5% | 3% | 5% |
| ROE Average | 10% | 10% | 10% | 12% |
| ROCE Average | 13% | 13% | 13% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 445 | 541 | 641 | 736 | 803 | 924 | 1033 | 1109 | 1312 | 1473 | 1692 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 13 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 40 | -11 | -26 | -30 | -18 | -3 | 6 | 28 | 55 | 64 | 93 |
| Total Current Liabilities | 5 | 9 | 9 | 16 | 16 | 14 | 30 | 60 | 39 | 48 | 66 |
| Total Liabilities | 501 | 543 | 624 | 722 | 801 | 935 | 1069 | 1197 | 1406 | 1585 | 1852 |
| Fixed Assets | 141 | 205 | 201 | 221 | 238 | 15 | 14 | 16 | 16 | 17 | 17 |
| Other Non-Current Assets | 320 | 308 | 390 | 448 | 516 | 865 | 937 | 1056 | 1215 | 1372 | 1631 |
| Total Current Assets | 40 | 31 | 33 | 52 | 47 | 55 | 117 | 125 | 175 | 196 | 204 |
| Total Assets | 501 | 543 | 624 | 722 | 801 | 935 | 1069 | 1197 | 1406 | 1585 | 1852 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 4 | 6 | 6 | 1 | 3 | 2 | 16 | 30 | 6 | 8 |
| Cash Flow from Operating Activities | 68 | 72 | 75 | 79 | 78 | 75 | 37 | 114 | -1 | 39 | 85 |
| Cash Flow from Investing Activities | -80 | -60 | -71 | -84 | -75 | -75 | -30 | -99 | -10 | -36 | -86 |
| Cash Flow from Financing Activities | 13 | -10 | -4 | -0 | -2 | -1 | 8 | -2 | -12 | -2 | -2 |
| Net Cash Inflow / Outflow | 1 | 2 | -1 | -5 | 2 | -1 | 15 | 13 | -23 | 1 | -3 |
| Closing Cash & Cash Equivalent | 4 | 6 | 6 | 1 | 3 | 2 | 16 | 30 | 6 | 8 | 5 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 60.37 | 73.9 | 86.15 | 84.34 | 68.91 | 82.07 | 82.79 | 70.07 | 108.04 | 119.96 | 131.6 |
| CEPS(Rs) | 62.07 | 76.45 | 88.9 | 87.22 | 72.86 | 86.57 | 87.43 | 74.49 | 112.53 | 124.58 | 136.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 381.23 | 462.92 | 549.94 | 631.4 | 688.6 | 791.81 | 885.22 | 951.13 | 1125.15 | 1263.02 | 1450.77 |
| Core EBITDA Margin(%) | 69.26 | 68.84 | 75.58 | 78.06 | 70.08 | 75.3 | 64 | 61.51 | 74.99 | 70.87 | 59.18 |
| EBIT Margin(%) | 95.53 | 87.52 | 97.57 | 104.86 | 94.69 | 101.6 | 106.79 | 91.75 | 157.49 | 159.92 | 160.39 |
| Pre Tax Margin(%) | 95.12 | 85.06 | 95.75 | 102.09 | 91.36 | 97.25 | 102.46 | 88.55 | 154.47 | 154.43 | 158.04 |
| PAT Margin (%) | 86.48 | 77.96 | 89.61 | 84.28 | 67.58 | 70.12 | 77.11 | 67.5 | 114.92 | 121.64 | 121.67 |
| Cash Profit Margin (%) | 89.69 | 81.35 | 92.85 | 87.58 | 71.87 | 73.97 | 81.43 | 71.77 | 119.7 | 126.32 | 126.23 |
| ROA(%) | 15.27 | 16.36 | 17.14 | 14.55 | 10.5 | 11.03 | 9.64 | 7.21 | 9.68 | 9.35 | 8.93 |
| ROE(%) | 17.05 | 17.36 | 16.94 | 14.21 | 10.38 | 11.09 | 9.87 | 7.63 | 10.41 | 10.05 | 9.7 |
| ROCE(%) | 18.55 | 19.16 | 18.38 | 17.68 | 14.54 | 16.06 | 13.6 | 10.28 | 14.2 | 13.21 | 12.79 |
| Receivable days | 24.77 | 25.88 | 26.76 | 22.15 | 23.75 | 26.99 | 34.21 | 28.6 | 24.25 | 23.96 | 22.96 |
| Inventory Days | 30.97 | 24.97 | 24.59 | 23.11 | 23.1 | 17.25 | 13.86 | 12.97 | 19.88 | 32.05 | 35.87 |
| Payable days | 56.18 | 33.65 | 33.19 | 28.97 | 36.5 | 22.48 | 35.63 | 24.91 | 139.37 | 144.28 | 24.25 |
| PER(x) | 5.39 | 5.24 | 5.2 | 3.11 | 4.06 | 4.63 | 5.62 | 5.95 | 8.54 | 6.76 | 3.99 |
| Price/Book(x) | 0.85 | 0.84 | 0.81 | 0.42 | 0.41 | 0.48 | 0.53 | 0.44 | 0.82 | 0.64 | 0.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.93 | 4.21 | 4.65 | 2.63 | 2.74 | 3.2 | 4.28 | 3.86 | 9.75 | 8.16 | 4.81 |
| EV/Core EBITDA(x) | 4.87 | 4.51 | 4.59 | 2.43 | 2.76 | 3.05 | 3.87 | 4.03 | 6.02 | 4.97 | 2.92 |
| Net Sales Growth(%) | 2.24 | 35.61 | 4.05 | 4.64 | 1.81 | 15.45 | -8.27 | -3.32 | -9.42 | 4.9 | 9.67 |
| EBIT Growth(%) | 24.61 | 24.42 | 13.58 | 11.78 | -8.07 | 23.87 | -3.58 | -16.94 | 55.48 | 6.52 | 10 |
| PAT Growth(%) | 19.22 | 22.42 | 17.11 | -2.18 | -18.36 | 19.78 | 0.87 | -15.37 | 54.2 | 11.03 | 9.7 |
| EPS Growth(%) | 20.86 | 22.42 | 16.58 | -2.1 | -18.3 | 19.11 | 0.87 | -15.37 | 54.2 | 11.03 | 9.7 |
| Debt/Equity(x) | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 8.77 | 3.34 | 3.72 | 3.33 | 3.01 | 4.01 | 3.88 | 2.09 | 4.54 | 4.06 | 3.08 |
| Quick Ratio(x) | 7.83 | 2.53 | 2.88 | 2.86 | 2.51 | 3.63 | 3.74 | 2.02 | 4.34 | 3.8 | 2.89 |
| Interest Cover(x) | 230.66 | 35.59 | 53.67 | 37.94 | 28.47 | 23.39 | 24.64 | 28.72 | 52.16 | 29.14 | 68.09 |
| Total Debt/Mcap(x) | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +1% | -2% | +5% |
| Operating Profit CAGR | +10% | +21% | +8% | +10% |
| PAT CAGR | +9% | +23% | +10% | +8% |
| Share Price CAGR | -30% | -5% | +3% | +5% |
| ROE Average | +10% | +10% | +10% | +12% |
| ROCE Average | +13% | +13% | +13% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.