Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹726 Cr.
Stock P/E
4.8
P/B
0.4
Current Price
₹622.3
Book Value
₹ 1522
Face Value
5
52W High
₹900
52W Low
₹ 518
Dividend Yield
0%

IST Overview

Business

IST Ltd. operates in the Auto Ancillary sector in India. As an auto ancillary company, its core business involves manufacturing and supplying various components and parts to the automotive industry. This typically includes serving Original Equipment Manufacturers (OEMs) by providing crucial parts that go into the assembly of vehicles, as well as potentially supplying to the aftermarket for replacements and repairs. The company's revenue is generated through the sale of these manufactured automotive components.

Revenue Mix

Specific details regarding IST Ltd.'s major business segments or their revenue contribution are not available in the provided information. Generally, auto ancillary companies may segment their business by type of vehicle served (e.g., passenger vehicles, commercial vehicles, two-wheelers), type of component manufactured (e.g., engine components, chassis components, electrical systems, interior parts), or by customer type (OEM vs. aftermarket).

Industry

The Indian Auto Ancillary industry is a significant part of the overall automotive ecosystem, characterized by its cyclical nature, high dependency on OEM production volumes, and increasing focus on quality and technology. It is a competitive industry, with both large integrated players and numerous smaller, specialized manufacturers. Without specific market share data or product details for IST Ltd., its positioning can be inferred as a participant within this competitive landscape, likely focusing on specific component categories or serving particular OEM clients. Success in this industry often depends on strong OEM relationships, technological capabilities, and cost efficiency.

MOAT

Based on typical moats in the auto ancillary sector, IST Ltd. may possess competitive advantages through:

Switching Costs: Once an OEM integrates a supplier's component into its design and production, the cost and time involved in validating and switching to a new supplier can be significant, especially for critical components.

Proprietary Technology/Expertise: Specialization in complex or high-precision components, often backed by in-house R&D capabilities or licensed technology.

Long-standing OEM Relationships: Established trust, reliability, and delivery performance built over years with major automotive manufacturers.

Scale and Cost Efficiency: For certain high-volume components, the ability to achieve economies of scale in manufacturing can lead to a cost advantage.

Growth Drivers

Key factors that can drive growth for IST Ltd. over the next 3-5 years include:

Growth in the Indian Automotive Sector: Increased sales and production of passenger vehicles, commercial vehicles, and two-wheelers directly translate to higher demand for components.

Increased Content Per Vehicle: The trend towards more advanced, safer, and fuel-efficient vehicles often means a higher value of components per vehicle.

Transition to Electric Vehicles (EVs): Opportunities to develop and supply components for EVs, although this also presents a disruptive risk to traditional component makers.

Exports: Expansion into international markets for components, leveraging cost competitiveness or specialized expertise.

Infrastructure Development: Government spending on infrastructure generally boosts demand for commercial vehicles, driving ancillary demand.

Risks

Cyclicality of Automotive Industry: The company's performance is highly sensitive to the economic cycles and demand fluctuations in the broader automotive sector.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and plastics can impact profitability if not effectively passed on to customers.

OEM Concentration Risk: Significant dependence on a few key OEM customers could lead to revenue volatility if one customer faces production cuts or switches suppliers.

Technological Disruption: The rapid evolution towards EVs and autonomous driving could render existing product lines obsolete if the company fails to innovate and adapt.

Intense Competition: Competition from domestic and international players can put pressure on pricing and margins.

Regulatory Changes: New emission norms, safety standards, or import/export policies can impact production costs and market demand.

Management & Ownership

In India, many companies in this sector are promoter-led, meaning the founding family or individuals hold a significant stake and often play a crucial role in management. Without specific information on the promoters or management team of IST Ltd., it's difficult to comment on their quality or specific strategies. The ownership structure typically involves a substantial stake held by the promoter group, along with institutional and public shareholders.

Outlook

The outlook for IST Ltd. is intrinsically linked to the trajectory of the Indian and global automotive industry.

Bull Case: A robust revival in automotive sales, successful diversification into new-age vehicle technologies (like EV components), strong export performance, and effective management of raw material costs could lead to sustained growth and improved profitability.

Bear Case: A prolonged slowdown in vehicle demand, failure to adapt to technological shifts (especially EVs), intense competitive pressures leading to margin erosion, and significant volatility in raw material prices could pose challenges to the company's growth and financial health. The company's ability to innovate, manage its supply chain efficiently, and maintain strong OEM relationships will be critical for its future performance.

IST Share Price

Live · BSE / NSE · Inception: 1976
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

IST Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 29 29 31 27 28 29 29 34 34 35
Other Income 16 50 39 14 4 72 19 60 -18 87
Total Income 45 78 70 42 33 102 48 93 16 122
Total Expenditure 9 6 12 8 8 8 8 14 21 19
Operating Profit 36 73 58 34 24 94 39 80 -5 103
Interest 1 3 1 2 1 1 1 1 1 2
Depreciation 1 1 1 1 1 1 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 34 69 56 31 21 92 37 78 -7 99
Provision for Tax 9 16 9 8 5 19 9 16 2 16
Profit After Tax 24 53 47 23 17 72 28 62 -9 83
Adjustments 0 -0 0 0 0 -0 0 0 -0 0
Profit After Adjustments 25 53 47 23 17 72 29 62 -10 83
Adjusted Earnings Per Share 21.1 45.1 40.3 19.9 14.3 61.9 24.5 53 -8.1 71.1

IST Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 79 107 111 116 118 137 125 121 110 115 126 132
Other Income 24 24 28 35 34 41 58 41 95 107 133 148
Total Income 102 131 139 151 152 177 184 162 205 223 259 279
Total Expenditure 23 31 27 25 35 34 45 47 27 34 51 62
Operating Profit 80 100 113 126 117 143 139 116 178 189 208 217
Interest 0 3 2 3 4 6 5 4 3 6 3 5
Depreciation 3 4 4 4 5 5 5 5 5 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 77 93 107 119 108 133 128 107 169 178 199 207
Provision for Tax 7 8 7 21 28 37 32 25 43 38 46 43
Profit After Tax 70 85 100 98 80 96 97 82 126 140 153 164
Adjustments 1 1 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 70 86 100 98 80 96 97 82 126 140 153 164
Adjusted Earnings Per Share 60.4 73.9 86.2 84.3 68.9 82.1 82.8 70.1 108 120 131.6 140.5

IST Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 445 541 641 736 803 924 1033 1109 1312 1473 1692
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 13 4 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 40 -11 -26 -30 -18 -3 6 28 55 64 93
Total Current Liabilities 5 9 9 16 16 14 30 60 39 48 66
Total Liabilities 501 543 624 722 801 935 1069 1197 1406 1585 1852
Fixed Assets 141 205 201 221 238 15 14 16 16 17 17
Other Non-Current Assets 320 308 390 448 516 865 937 1056 1215 1372 1631
Total Current Assets 40 31 33 52 47 55 117 125 175 196 204
Total Assets 501 543 624 722 801 935 1069 1197 1406 1585 1852

IST Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 4 6 6 1 3 2 16 30 6 8
Cash Flow from Operating Activities 68 72 75 79 78 75 37 114 -1 39 85
Cash Flow from Investing Activities -80 -60 -71 -84 -75 -75 -30 -99 -10 -36 -86
Cash Flow from Financing Activities 13 -10 -4 -0 -2 -1 8 -2 -12 -2 -2
Net Cash Inflow / Outflow 1 2 -1 -5 2 -1 15 13 -23 1 -3
Closing Cash & Cash Equivalent 4 6 6 1 3 2 16 30 6 8 5

IST Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 60.37 73.9 86.15 84.34 68.91 82.07 82.79 70.07 108.04 119.96 131.6
CEPS(Rs) 62.07 76.45 88.9 87.22 72.86 86.57 87.43 74.49 112.53 124.58 136.53
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 381.23 462.92 549.94 631.4 688.6 791.81 885.22 951.13 1125.15 1263.02 1450.77
Core EBITDA Margin(%) 69.26 68.84 75.58 78.06 70.08 75.3 64 61.51 74.99 70.87 59.18
EBIT Margin(%) 95.53 87.52 97.57 104.86 94.69 101.6 106.79 91.75 157.49 159.92 160.39
Pre Tax Margin(%) 95.12 85.06 95.75 102.09 91.36 97.25 102.46 88.55 154.47 154.43 158.04
PAT Margin (%) 86.48 77.96 89.61 84.28 67.58 70.12 77.11 67.5 114.92 121.64 121.67
Cash Profit Margin (%) 89.69 81.35 92.85 87.58 71.87 73.97 81.43 71.77 119.7 126.32 126.23
ROA(%) 15.27 16.36 17.14 14.55 10.5 11.03 9.64 7.21 9.68 9.35 8.93
ROE(%) 17.05 17.36 16.94 14.21 10.38 11.09 9.87 7.63 10.41 10.05 9.7
ROCE(%) 18.55 19.16 18.38 17.68 14.54 16.06 13.6 10.28 14.2 13.21 12.79
Receivable days 24.77 25.88 26.76 22.15 23.75 26.99 34.21 28.6 24.25 23.96 22.96
Inventory Days 30.97 24.97 24.59 23.11 23.1 17.25 13.86 12.97 19.88 32.05 35.87
Payable days 56.18 33.65 33.19 28.97 36.5 22.48 35.63 24.91 139.37 144.28 24.25
PER(x) 5.39 5.24 5.2 3.11 4.06 4.63 5.62 5.95 8.54 6.76 3.99
Price/Book(x) 0.85 0.84 0.81 0.42 0.41 0.48 0.53 0.44 0.82 0.64 0.36
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.93 4.21 4.65 2.63 2.74 3.2 4.28 3.86 9.75 8.16 4.81
EV/Core EBITDA(x) 4.87 4.51 4.59 2.43 2.76 3.05 3.87 4.03 6.02 4.97 2.92
Net Sales Growth(%) 2.24 35.61 4.05 4.64 1.81 15.45 -8.27 -3.32 -9.42 4.9 9.67
EBIT Growth(%) 24.61 24.42 13.58 11.78 -8.07 23.87 -3.58 -16.94 55.48 6.52 10
PAT Growth(%) 19.22 22.42 17.11 -2.18 -18.36 19.78 0.87 -15.37 54.2 11.03 9.7
EPS Growth(%) 20.86 22.42 16.58 -2.1 -18.3 19.11 0.87 -15.37 54.2 11.03 9.7
Debt/Equity(x) 0.03 0.01 0 0 0 0 0.01 0.01 0 0 0
Current Ratio(x) 8.77 3.34 3.72 3.33 3.01 4.01 3.88 2.09 4.54 4.06 3.08
Quick Ratio(x) 7.83 2.53 2.88 2.86 2.51 3.63 3.74 2.02 4.34 3.8 2.89
Interest Cover(x) 230.66 35.59 53.67 37.94 28.47 23.39 24.64 28.72 52.16 29.14 68.09
Total Debt/Mcap(x) 0.03 0.01 0 0 0 0 0.02 0.02 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +1% -2% +5%
Operating Profit CAGR +10% +21% +8% +10%
PAT CAGR +9% +23% +10% +8%
Share Price CAGR -30% -5% +3% +5%
ROE Average +10% +10% +10% +12%
ROCE Average +13% +13% +13% +15%

IST Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.98 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 25 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.9874.9874.9874.9874.9874.9874.9874.9874.9874.98
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 25.0125.0125.0125.0125.0125.0125.0125.0125.0125
Others 0000000000
Total 100100100100100100100100100100

IST Peer Comparison

Auto Ancillary Edit Columns

IST Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

IST Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 144.28 to 24.25days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Earnings include an other income of Rs. 133 Cr.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp